資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)0.9237.319.045.981.1119.350025.97-23.51-0.3609.23-25.0835.54-2.065.38-27.00.33-19.514.57-15.210.0650.05.090.01.4624.790.2993.333.29-38.735.04-24.66-0.3102.98-41.340.000
2022 (9)0.67-43.78.533.770.9319.230033.959.912.8619.6712.322.6736.29-6.597.3745.940.41-2.385.3966.870.04-33.335.090.01.1725.810.1587.55.3733.586.6933.0-0.2905.0831.270.000
2021 (8)1.19-60.078.222.240.7839.290030.8938.272.3988.1912.046.5238.855.975.055.430.4231.253.2398.160.060.05.090.00.9314.810.080.04.0253.445.0343.71-0.1503.8752.360.000
2020 (7)2.98277.228.04-3.710.5624.440022.34-7.531.27-24.48.19-5.136.662.634.795.040.3214.291.6328.350.06-14.295.090.00.8126.560.08-69.232.6210.083.57.03-0.0802.5410.430.000
2019 (6)0.7931.678.3542.490.450.00024.1629.061.68107.418.6341.4835.729.624.564.110.2855.561.27-10.560.0716.675.090.00.6414.290.26-3.72.3850.633.2735.68-0.0802.374.240.000
2018 (5)0.6-11.765.8637.880.45-8.160018.72-3.70.81-10.996.127.3532.5932.254.3827.330.180.01.42-18.390.06100.05.090.00.5619.150.278.01.58-0.632.414.78-0.2601.320.00.000
2017 (4)0.68-34.624.254.680.4928.950019.44-1.570.915.814.793.4624.645.113.4428.840.180.01.7437.010.03-25.05.090.00.4723.680.2501.59-10.672.36.48-0.2701.32-13.730.000
2016 (3)1.04-31.584.0630.130.380.00019.75-2.710.86-57.844.63-5.723.44-3.082.67-3.260.180.01.27-2.310.04-33.335.090.00.38111.11001.78-28.512.16-18.8-0.2501.53-32.30.000
2015 (2)1.52-0.653.12-23.150.388.570020.3-6.372.04-5.564.91-20.8124.19-15.422.7644.50.18-47.061.3-10.960.0650.05.090.00.180002.4939.112.6648.6-0.2302.2660.280.000
2014 (1)1.539.294.065.730.3512.90021.684.942.161561.546.2102.6128.6093.081.91-30.290.340.01.46156.140.04100.05.09-19.9700001.7901.790-0.3801.4100.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)0.922.2237.319.0460.285.981.11-2.6319.350009.38159.83-17.94-0.4314.0-176.799.23143.54-25.0835.54162.76-2.065.38-20.41-27.00.33-5.71-19.514.57-4.99-15.210.06-14.2950.05.090.00.01.460.024.790.290.093.333.29-10.6-38.735.04-7.35-24.66-0.3111.43-6.92.98-10.51-41.340.0000
23Q3 (19)0.9-52.63-25.625.6433.023.31.142.731.030003.61-15.06-30.84-0.50-221.953.79-4.53-37.3613.530.95-27.656.7626.83-18.260.35-7.89-14.634.81-3.8-13.330.0716.6740.05.090.00.01.460.024.790.290.093.333.68-11.96-22.535.44-8.26-10.23-0.35-6.0620.453.33-13.51-22.740.0000
23Q2 (18)1.9-38.312.154.24-46.46-12.761.110.9137.040004.25-51.32-51.260-100.0-100.03.97-56.33-53.1813.40-49.74-46.095.33-2.24.720.38-2.56-5.05.0-4.5850.60.06-14.2920.05.090.00.01.4624.7924.790.2993.33262.54.18-9.33-5.05.930.04.96-0.33-32.010.813.85-11.7-4.470.0000
23Q1 (17)3.08359.7100.07.92-7.1544.261.118.2844.740008.73-23.621.750.560.0-45.639.09-26.22-0.1126.66-26.54-5.355.45-26.051.30.39-4.88-4.885.24-2.7859.760.0775.016.675.090.00.01.170.025.810.150.087.54.61-14.1521.965.93-11.3623.8-0.2513.79-31.584.36-14.1721.450.0000
22Q4 (16)0.67-44.63-43.78.5356.233.770.936.919.2300011.43118.9716.160.5636.59-34.8812.32103.642.6736.2994.1-6.567.37-10.8845.940.410.0-2.385.39-2.8866.870.04-20.0-33.335.090.00.01.170.025.810.150.087.55.3713.0533.586.6910.433.0-0.2934.09-93.335.0817.8731.270.0000
22Q3 (15)1.21-34.95-48.075.4612.35-15.220.877.4122.540005.22-40.14-25.210.41-52.33-10.876.05-28.66-13.218.70-24.78-20.878.2762.4838.760.412.5-4.655.5567.1783.170.050.0-28.575.090.00.01.170.025.810.1587.587.54.757.9549.376.067.2644.63-0.44-18.92-193.334.316.9542.240.0000
22Q2 (14)1.8620.78-38.614.86-11.48-33.060.816.5812.50008.721.6326.190.86-16.595.458.48-6.8111.8724.85-11.76-13.345.09-5.393.460.4-2.44-9.093.321.2216.080.05-16.670.05.090.00.01.1725.8144.440.080.00.04.416.419.245.6517.9523.63-0.37-94.74-311.114.0312.2611.940.0000
22Q1 (13)1.5429.4175.05.49-33.21-43.520.76-2.5628.810008.58-12.819.671.0319.7763.499.1-24.17-24.3628.16-27.48-45.225.386.5312.790.41-2.3828.123.281.5560.00.060.020.05.090.00.00.930.014.810.080.00.03.78-5.9716.674.79-4.7715.98-0.19-26.67-216.673.59-7.2412.890.0000
21Q4 (12)1.19-48.93-60.078.2227.642.240.789.8639.290009.8440.9716.590.8686.9672.012.072.1746.5238.8364.375.985.05-15.275.430.42-2.3331.253.236.698.160.06-14.290.05.090.00.00.930.014.810.080.00.04.0226.4253.445.0320.0543.71-0.150.0-87.53.8727.7252.360.0000
21Q3 (11)2.33-23.1145.266.44-11.297.690.71-1.3942.00006.981.0178.520.464.5584.06.97-8.0535.0823.63-17.621.615.9621.141.360.43-2.2753.573.035.94170.540.0740.016.675.090.00.00.9314.8114.810.080.00.03.18-13.8248.64.19-8.3238.28-0.15-66.67-7.143.03-15.8351.50.0000
21Q2 (10)3.03244.32222.347.26-25.3110.330.7222.0344.00006.91-3.6378.090.44-30.16388.897.58-36.996.7628.68-44.21-13.154.923.1439.380.4437.557.142.8639.51153.10.050.0-28.575.090.00.00.810.000.080.003.6913.8933.214.5710.6564.98-0.09-50.040.03.613.2137.40.0000
21Q1 (9)0.88-70.47-24.149.7220.954.040.595.3625.530007.17-15.0517.160.6326.050.012.0346.8994.6651.4140.389.674.77-0.4218.360.320.014.292.0525.7769.420.05-16.67-37.55.090.00.00.810.026.560.080.0-69.233.2423.6615.714.1318.011.62-0.0625.071.433.1825.222.780.0000
20Q4 (8)2.98213.68277.228.0434.45-3.710.5612.024.440008.44115.861.930.5100.028.218.1958.72-5.136.6457.582.594.79-18.545.040.3214.2914.291.6345.5428.350.060.0-14.295.090.00.00.810.026.560.080.0-69.232.6222.4310.083.515.517.03-0.0842.860.02.5427.010.430.0000
20Q3 (7)0.951.06-32.145.98-9.128.730.50.06.380003.910.7721.430.25177.78316.675.16-27.3276.1123.25-29.5805.8866.57-0.840.280.0-44.01.12-0.88-18.840.06-14.29-25.05.090.00.00.81026.560.080-69.232.14-22.745.423.039.393.41-0.146.6730.02.0-23.669.290.0000
20Q2 (6)0.94-18.97-1.056.584.2864.50.56.382.040003.88-36.6-25.10.09-78.57-80.437.114.8932.4633.0221.8303.53-12.411.440.280.055.561.13-6.61-24.160.07-12.50.05.090.00.00-100.0-100.00-100.0-100.02.77-1.0740.612.77-25.14-3.15-0.1528.5721.052.621.1647.190.0000
20Q1 (5)1.1646.8410.486.31-24.43-6.660.474.440.00006.12-26.09-18.180.427.69-44.746.18-28.39-21.8727.11-24.1204.03-11.6215.140.280.055.561.21-4.72-11.030.0814.2933.335.090.00.00.640.014.290.260.0-3.72.817.6519.663.713.1516.72-0.21-162.50.02.5912.6121.60.0000
19Q4 (4)0.79-43.570.08.3551.820.00.45-4.260.0000.08.28157.140.00.39550.00.08.63194.540.035.7200.04.56-23.10.00.28-44.00.01.27-7.970.00.07-12.50.05.090.00.00.640.00.00.260.00.02.3817.240.03.2711.60.0-0.0860.00.02.325.680.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。