資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)9.23-39.675.49-31.29000077.08-25.195.78-37.115.77-42.987.49-23.7815.79-25.4513.718.824.8513.580.27-22.8615.080.26.6916.150.95-48.0911.870.4219.520.62-0.94010.930.550.00-75.13
2022 (9)15.316.77.99-23.830.010.000103.0427.839.1978.4510.123.379.82-19.1321.18-11.611.5345.44.27-33.390.35-23.9115.050.335.7611.411.83205.011.8235.419.433.89-0.95010.8757.540.00-84.45
2021 (8)13.1122.5210.4936.060.01-99.670080.61-5.155.1549.719.795.9512.1411.7123.9638.97.9349.346.414830.770.46-17.8615.00.475.176.60.6100.08.7338.3514.4926.44-1.8306.920.840.003.62
2020 (7)10.721.457.71135.783.0130000.01.20.084.99-16.873.44-29.519.247.6910.8729.5517.25-27.315.3133.420.13-98.50.56-13.8514.930.544.8511.240.3-66.296.31-14.8411.46-9.48-0.605.71-19.690.00-62.19
2019 (6)8.8110.963.27-14.170.01-99.871.20102.240.694.88-21.048.58-18.138.39-18.6923.73-9.393.9856.698.64301.860.65-1.5214.8515.474.3616.580.899.887.414.6612.668.86-0.307.1114.860.01-7.09
2018 (5)7.9455.693.81-39.337.91683.1700101.5419.286.18010.481.4510.32-14.9426.1916.352.54-13.312.15-86.710.6673.6812.8617.983.740.00.8107.0883.4211.6353.03-0.8906.19102.950.01-17.65
2017 (4)5.1-36.016.2815.231.0100.912.585.13-1.0-1.18010.338.5112.139.622.510.092.935.0216.1868.020.385.5610.90.653.7413.68003.86-58.987.6-40.16-0.8103.05-71.50.025301.05
2016 (3)7.9762.995.45-4.22000.833.3385.99-3.64.473.719.52-0.2111.073.5222.49-10.42.7942.359.6366.610.360.010.831.693.2915.03009.419.9312.711.211.29-7.8610.77.430.00-52.92
2015 (2)4.8947.735.6978.932.873.990.6089.2-0.984.3112.839.5427.7110.7028.9725.1-18.271.96532.265.780.520.36-28.010.651.722.8615.32008.569.3211.4210.771.413.829.969.930.0088.19
2014 (1)3.31-15.563.18-39.772.7612.20090.08-0.933.825.237.4710.188.2911.2230.7138.770.310.05.75-29.190.5-18.0310.4716.722.4816.98007.8319.9110.3111.941.23668.759.0635.430.00-29.22
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)9.2319.87-39.675.49-44.49-31.2900-100.000013.09-40.09-39.140.15-92.96-86.365.77-49.07-42.987.49-43.51-23.7915.792.73-25.4513.71.2618.824.857.7813.580.27-6.9-22.8615.080.00.26.690.016.150.950.0-48.0911.871.190.4219.520.770.62-0.94-376.471.0510.93-9.440.550.00-49.01-75.13
23Q3 (19)7.7-12.5-47.379.89-24.45-7.2200000021.85-11.47-31.932.13-16.14-42.4311.33-16.81-23.7613.25-6.84-7.8715.37-23.87-29.2713.532.8922.784.50.0-14.930.29-6.45-21.6215.080.00.336.690.016.150.950.0-48.0911.7322.579.9319.3712.496.140.34342.86147.2212.0728.021.310.00-4.66-89.88
23Q2 (18)8.89.45-32.113.0934.3921.4300-100.000024.6841.35-12.852.54167.37-13.6113.6237.99-3.8814.2243.24-10.4920.19-15.73-19.0513.1510.0494.244.512.5248.840.31-6.06-20.5115.080.070.676.6916.1516.150.95-48.09-48.099.5738.937.917.2219.018.51-0.1465.091.919.4345.381.00.00-5.58-92.01
23Q1 (17)8.04-47.45-42.169.7421.9-13.040-100.0000017.46-18.83-17.250.95-13.64-34.489.87-2.47-9.959.931.1-23.1623.9613.13-10.0611.953.6469.024.0-6.32-43.580.33-5.71-23.2615.070.130.675.760.011.411.830.0205.06.89-41.71-32.5814.47-25.41-9.45-0.457.8966.396.49-40.29-28.130.00-45.82-91.58
22Q4 (16)15.34.5816.77.99-25.05-23.830.0100.000021.51-32.99-1.281.1-70.27-54.9210.12-31.93.379.82-31.71-19.1321.18-2.53-11.611.534.6345.44.27-19.28-33.390.35-5.41-23.9115.050.130.335.760.011.411.830.0205.011.8210.7835.419.46.333.89-0.95-31.9448.0910.879.2557.540.00-79.26-84.45
22Q3 (15)14.6312.89100.4110.66-1.11-11.020-100.0-100.000-100.032.113.3578.733.725.853263.6414.864.8753.6714.38-9.4814.8221.73-12.87-14.7811.0262.7821.775.29310.08-28.610.37-5.13-22.9215.030.330.545.760.011.411.830.0205.010.6753.7570.4518.2525.651.7-0.7258.3840.989.9590.9897.420.00-24.73-27.94
22Q2 (14)12.96-6.7682.7910.78-3.759.114.0039900.000-100.028.3234.2218.252.94102.76122.7314.1729.298.2515.8922.951.3224.94-6.387.646.77-4.24-10.211.29-81.81-70.750.39-9.3-23.5314.980.070.25.7611.4118.761.83205.0510.06.94-32.09-27.9314.53-9.07-1.76-1.73-45.38-61.685.21-42.3-39.140.00-0.414.56
22Q1 (13)13.96.0377.0711.26.7771.250-100.0-100.000-100.021.1-3.1724.851.45-40.5713.2810.9611.9543.2712.926.4145.0826.6411.1924.257.07-10.84-5.737.0910.611629.270.43-6.52-18.8714.97-0.20.25.170.06.60.60.0100.010.2217.0734.1215.9810.2825.14-1.1934.97-430.569.0330.8713.160.000.01-22.86
21Q4 (12)13.1179.5922.5210.49-12.4436.060.010.0-99.670-100.0-100.021.7921.3318.552.442118.181776.929.791.245.9512.15-3.0417.3223.96-6.0438.97.93-12.3849.346.41-13.54830.770.46-4.17-17.8615.00.330.475.170.06.60.60.0100.08.7339.4638.3514.4920.4526.44-1.83-50.0-205.06.936.920.840.00-3.873.62
21Q3 (11)7.32.96-26.7811.9821.2646.630.010.00.00.6-50.0-50.017.96-25.01-25.880.11-91.67-91.419.67-26.13-12.0112.53-20.136.1225.510.0628.729.0520.0376.767.4168.03136.740.48-5.88-17.2414.950.00.135.176.66.60.6100.0100.06.26-34.990.8112.03-18.665.9-1.22-14.02-5.175.04-41.12-0.20.009.21-63.16
21Q2 (10)7.09-9.68-16.989.8851.0730.520.01-99.67-99.51.20.00.023.9541.72-9.141.323.12-27.0713.0971.11-21.6615.6876.05-5.4723.178.07-6.877.540.5346.124.41975.61-21.670.51-3.77-17.7414.950.070.24.850.00.00.30.00.09.6326.3891.4514.7915.8245.28-1.07-397.22-30.498.567.27103.330.00-26.53-62.85
21Q1 (9)7.85-26.64-33.76.54-15.18-20.533.010.030000.01.20.00.016.9-8.05-16.671.28884.62456.527.65-17.21-34.628.91-13.95-19.9221.4424.29-22.827.541.2494.810.41215.38-95.750.53-5.36-18.4614.940.070.274.850.011.240.30.0-66.297.6220.76-0.2612.7711.43-0.850.36160.0128.87.9839.7524.880.0134.35-45.24
20Q4 (8)10.77.3221.457.71-5.63135.783.0130000.030000.01.20.00.018.38-24.14-17.320.13-89.84-18.759.24-15.92-5.8110.35-12.311.817.25-12.92-27.315.313.7133.420.13-95.85-98.50.56-3.45-13.8514.930.00.544.850.011.240.30.0-66.296.311.61-14.8411.460.88-9.48-0.648.28-100.05.7113.07-19.690.00-65.83-62.19
20Q3 (7)9.9716.74-0.38.177.9341.110.01-99.50.01.20.00.024.23-8.08-23.91.28-29.28-44.5910.99-34.23-27.1711.80-28.86019.81-20.38-30.155.12-0.7830.283.13-44.4-77.050.58-6.45-13.4314.930.070.674.850.011.240.30.0-66.296.2123.46-13.9911.3611.59-8.83-1.16-41.46-369.775.0519.95-33.990.0110.1313.53
20Q2 (6)8.54-27.8712.077.57-8.021.072.0120000.0-67.631.20.00.026.3629.98-14.471.81686.96-21.316.7142.829.0716.5949.15024.88-10.44-25.715.1634.0337.975.63-41.6-55.460.62-4.62-11.4314.920.1312.184.8511.2411.240.3-66.29-66.295.03-34.162.4410.18-20.960.3-0.8234.4-321.624.21-34.12-20.270.018.31-11.28
20Q1 (5)11.8434.3978.588.23151.68-16.70.010.0-99.891.20.0020.28-8.77-3.660.2343.75109.0911.719.2710.811.1220.14027.7817.07-14.473.85-3.276.069.6411.57484.240.650.0-7.1414.90.3415.594.360.016.580.890.09.887.643.16.2612.881.749.71-1.25-316.67-212.56.39-10.13-5.890.01-7.24-18.57
19Q4 (4)8.81-11.90.03.27-43.520.00.010.00.01.20.00.022.23-30.180.00.16-93.070.09.81-34.990.09.2600.023.73-16.330.03.981.270.08.64-36.660.00.65-2.990.014.850.130.04.360.00.00.890.00.07.412.630.012.661.610.0-0.3-169.770.07.11-7.060.00.012.610.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。