損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 28.16 | 24.66 | 23.23 | 16.97 | 1.89 | 47.66 | 0.09 | 800.0 | 0.08 | 33.33 | 0.02 | 100.0 | 0.11 | 10.0 | 0.03 | 50.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.24 | 41.18 | 3.28 | 103.73 | 2.88 | 118.18 | 0.4 | 37.93 | 12.08 | -33.15 | 2.49 | 118.42 | 2.30 | 130.0 | 0.00 | 0 | 115 | 0.0 | 4.42 | 68.06 |
| 2022 (9) | 22.59 | -8.65 | 19.86 | -2.02 | 1.28 | 0.79 | 0.01 | 0.0 | 0.06 | 20.0 | 0.01 | 0.0 | 0.1 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.17 | 183.33 | 1.61 | -50.46 | 1.32 | -54.79 | 0.29 | -14.71 | 18.07 | 75.27 | 1.14 | -54.94 | 1.00 | -59.84 | 0.00 | 0 | 115 | 0.0 | 2.63 | -37.83 |
| 2021 (8) | 24.73 | 1.6 | 20.27 | -17.16 | 1.27 | 3.25 | 0.01 | -66.67 | 0.05 | -64.29 | 0.01 | -50.0 | 0.1 | 0.0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.06 | 0 | 3.25 | 0 | 2.92 | 0 | 0.34 | 3300.0 | 10.31 | 0 | 2.53 | 0 | 2.49 | 0 | 0.00 | 0 | 115 | 0.0 | 4.23 | 0 |
| 2020 (7) | 24.34 | -8.87 | 24.47 | 1.7 | 1.23 | 6.96 | 0.03 | -57.14 | 0.14 | 0.0 | 0.02 | 0.0 | 0.1 | 25.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | -0.05 | 0 | -1.41 | 0 | -1.43 | 0 | 0.01 | -96.88 | 0.00 | 0 | -1.24 | 0 | -1.20 | 0 | 0.00 | 0 | 115 | 0.0 | -0.41 | 0 |
| 2019 (6) | 26.71 | -1.51 | 24.06 | 4.07 | 1.15 | -22.82 | 0.07 | 16.67 | 0.14 | 180.0 | 0.02 | 0 | 0.08 | 0.0 | 0.03 | -25.0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | -0.03 | 0 | 0.01 | -96.0 | 1.5 | -45.85 | 1.18 | -47.79 | 0.32 | -36.0 | 21.28 | 17.37 | 1.02 | -47.96 | 1.02 | -41.71 | 0.00 | 0 | 115 | 0.0 | 2.42 | -25.99 |
| 2018 (5) | 27.12 | 3.12 | 23.12 | 7.69 | 1.49 | -10.78 | 0.06 | 50.0 | 0.05 | -44.44 | 0 | 0 | 0.08 | -11.11 | 0.04 | 33.33 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0.09 | 0 | 0.25 | 56.25 | 2.77 | -16.57 | 2.26 | -21.53 | 0.5 | 11.11 | 18.13 | 34.0 | 1.96 | -21.6 | 1.75 | -26.16 | 0.00 | 0 | 115 | 0.0 | 3.27 | -14.62 |
| 2017 (4) | 26.3 | -7.56 | 21.47 | 0.61 | 1.67 | -4.57 | 0.04 | 300.0 | 0.09 | -50.0 | 0 | 0 | 0.09 | 12.5 | 0.03 | -25.0 | 0 | 0 | 0.01 | 0.0 | 0.03 | 0 | -0.11 | 0 | 0.16 | 0 | 3.32 | -31.97 | 2.88 | -20.88 | 0.45 | 25.0 | 13.53 | 82.59 | 2.50 | -20.63 | 2.37 | -33.8 | 0.00 | 0 | 115 | 0.0 | 3.83 | -31.12 |
| 2016 (3) | 28.45 | 51.9 | 21.34 | 30.28 | 1.75 | 22.38 | 0.01 | -50.0 | 0.18 | -35.71 | 0 | 0 | 0.08 | 0.0 | 0.04 | -55.56 | 0 | 0 | 0.01 | 0 | -0.01 | 0 | 0.02 | -60.0 | -0.48 | 0 | 4.88 | 317.09 | 3.64 | 279.17 | 0.36 | -30.77 | 7.41 | -83.35 | 3.15 | 257.95 | 3.58 | 477.42 | 0.00 | 0 | 115 | 5.5 | 5.56 | 178.0 |
| 2015 (2) | 18.73 | -56.29 | 16.38 | -50.56 | 1.43 | -47.23 | 0.02 | -33.33 | 0.28 | -36.36 | 0 | 0 | 0.08 | -60.0 | 0.09 | -50.0 | 0 | 0 | -0.02 | 0 | 0.25 | 127.27 | 0.05 | 0 | 0.25 | 150.0 | 1.17 | -83.54 | 0.96 | -80.65 | 0.52 | -25.71 | 44.51 | 351.88 | 0.88 | -81.08 | 0.62 | -85.34 | 0.00 | 0 | 109 | 2.83 | 2.0 | -75.19 |
| 2014 (1) | 42.85 | 47.2 | 33.13 | 53.24 | 2.71 | -18.13 | 0.03 | 50.0 | 0.44 | 0 | 0 | 0 | 0.2 | -4.76 | 0.18 | 50.0 | 0 | 0 | 0.03 | 0 | 0.11 | 0.0 | -0.13 | 0 | 0.1 | 66.67 | 7.11 | 67.69 | 4.96 | 32.27 | 0.7 | 52.17 | 9.85 | -8.54 | 4.65 | 32.1 | 4.23 | 31.78 | 0.00 | 0 | 106 | 0.0 | 8.06 | 54.11 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 5.46 | -1.27 | -30.45 | 4.65 | -1.27 | -32.41 | 0.49 | 58.06 | 2.08 | 0.02 | 0.0 | 100.0 | 0.03 | 50.0 | 50.0 | 0.01 | 0.0 | 0 | 0.03 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.08 | 33.33 | 166.67 | 0.4 | -28.57 | -21.57 | 0.48 | 2.13 | 20.0 | -0.07 | -177.78 | -158.33 | 0.00 | -100.0 | -100.0 | 0.41 | 0.0 | 20.59 | 0.35 | -2.78 | 9.37 | 2.50 | 19.62 | 119.3 | 115 | 0.0 | 0.0 | 0.71 | -17.44 | -8.97 |
| 23Q3 (19) | 5.53 | -22.0 | 2.03 | 4.71 | -16.78 | -5.23 | 0.31 | -38.0 | 10.71 | 0.02 | -33.33 | 0 | 0.02 | 100.0 | 0.0 | 0.01 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0.03 | 0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.06 | -14.29 | 0.0 | 0.56 | -44.0 | 133.33 | 0.47 | -44.05 | 135.0 | 0.09 | -43.75 | 125.0 | 16.49 | 2.3 | -2.31 | 0.41 | -43.84 | 141.18 | 0.36 | -46.27 | 200.0 | 2.09 | 24.4 | 161.25 | 115 | 0.0 | 0.0 | 0.86 | -32.81 | 75.51 |
| 23Q2 (18) | 7.09 | -29.66 | 55.14 | 5.66 | -31.06 | 40.8 | 0.5 | -15.25 | 92.31 | 0.03 | 50.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | -50.0 | 0.07 | 133.33 | 75.0 | 1.0 | -23.66 | 212.5 | 0.84 | -23.64 | 211.11 | 0.16 | -23.81 | 220.0 | 16.12 | -1.29 | -0.56 | 0.73 | -23.16 | 217.39 | 0.67 | -27.96 | 235.0 | 1.68 | 76.84 | 166.67 | 115 | 0.0 | 0.0 | 1.28 | -18.99 | 124.56 |
| 23Q1 (17) | 10.08 | 28.41 | 111.76 | 8.21 | 19.33 | 105.76 | 0.59 | 22.92 | 126.92 | 0.02 | 100.0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 50.0 | -200.0 | 0.03 | 0.0 | -25.0 | 1.31 | 156.86 | 142.59 | 1.1 | 175.0 | 139.13 | 0.21 | 75.0 | 162.5 | 16.33 | -28.5 | 7.72 | 0.95 | 179.41 | 137.5 | 0.93 | 190.63 | 151.35 | 0.95 | -16.67 | 137.5 | 115 | 0.0 | 0.0 | 1.58 | 102.56 | 100.0 |
| 22Q4 (16) | 7.85 | 44.83 | 29.32 | 6.88 | 38.43 | 40.98 | 0.48 | 71.43 | 20.0 | 0.01 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.03 | 50.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -300.0 | -100.0 | 0.03 | -50.0 | 200.0 | 0.51 | 112.5 | -36.25 | 0.4 | 100.0 | -41.18 | 0.12 | 200.0 | 0.0 | 22.84 | 35.31 | 54.32 | 0.34 | 100.0 | -42.37 | 0.32 | 166.67 | -44.83 | 1.14 | 42.5 | -54.94 | 115 | 0.0 | 0.0 | 0.78 | 59.18 | -25.71 |
| 22Q3 (15) | 5.42 | 18.6 | -4.58 | 4.97 | 23.63 | 11.69 | 0.28 | 7.69 | -3.45 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.02 | 0.0 | -33.33 | 0.02 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0.06 | 50.0 | 20.0 | 0.24 | -25.0 | -75.76 | 0.2 | -25.93 | -78.02 | 0.04 | -20.0 | -55.56 | 16.88 | 4.13 | 88.39 | 0.17 | -26.09 | -78.48 | 0.12 | -40.0 | -84.0 | 0.80 | 26.98 | -58.76 | 115 | 0.0 | 0.0 | 0.49 | -14.04 | -60.48 |
| 22Q2 (14) | 4.57 | -3.99 | -17.36 | 4.02 | 0.75 | -9.66 | 0.26 | 0.0 | -7.14 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 150.0 | 0.04 | 0.0 | 233.33 | 0.32 | -40.74 | -58.44 | 0.27 | -41.3 | -61.43 | 0.05 | -37.5 | -28.57 | 16.21 | 6.93 | 79.31 | 0.23 | -42.5 | -62.3 | 0.20 | -45.95 | -68.25 | 0.63 | 57.5 | -45.22 | 115 | 0.0 | 0.0 | 0.57 | -27.85 | -43.56 |
| 22Q1 (13) | 4.76 | -21.58 | -36.11 | 3.99 | -18.24 | -38.52 | 0.26 | -35.0 | -13.33 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | -50.0 | 0.04 | 300.0 | 33.33 | 0.54 | -32.5 | -21.74 | 0.46 | -32.35 | -26.98 | 0.08 | -33.33 | 33.33 | 15.16 | 2.43 | 79.2 | 0.40 | -32.2 | -27.27 | 0.37 | -36.21 | -28.85 | 0.40 | -84.19 | -27.27 | 115 | 0.0 | 0.0 | 0.79 | -24.76 | -14.13 |
| 21Q4 (12) | 6.07 | 6.87 | -21.27 | 4.88 | 9.66 | -44.29 | 0.4 | 37.93 | 14.29 | 0 | 0 | 0 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | 75.0 | 0.01 | -80.0 | 125.0 | 0.8 | -19.19 | 155.56 | 0.68 | -25.27 | 147.22 | 0.12 | 33.33 | 0 | 14.80 | 65.18 | 0 | 0.59 | -25.32 | 147.2 | 0.58 | -22.67 | 147.54 | 2.53 | 30.41 | 304.03 | 115 | 0.0 | 0.0 | 1.05 | -15.32 | 188.24 |
| 21Q3 (11) | 5.68 | 2.71 | -19.66 | 4.45 | 0.0 | -37.06 | 0.29 | 3.57 | -6.45 | 0 | 0 | 0 | 0.01 | 0.0 | -75.0 | 0 | 0 | 0 | 0.03 | 50.0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 125.0 | 133.33 | 0.05 | 266.67 | 350.0 | 0.99 | 28.57 | 409.38 | 0.91 | 30.0 | 437.04 | 0.09 | 28.57 | 280.0 | 8.96 | -0.88 | 0 | 0.79 | 29.51 | 429.17 | 0.75 | 19.05 | 440.91 | 1.94 | 68.7 | 19300.0 | 115 | 0.0 | 0.0 | 1.24 | 22.77 | 1871.43 |
| 21Q2 (10) | 5.53 | -25.77 | 18.67 | 4.45 | -31.43 | -0.45 | 0.28 | -6.67 | -3.45 | 0 | 0 | 0 | 0.01 | -50.0 | -75.0 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -300.0 | 0 | -0.03 | -200.0 | 25.0 | 0.77 | 11.59 | 650.0 | 0.7 | 11.11 | 800.0 | 0.07 | 16.67 | 275.0 | 9.04 | 6.86 | 0 | 0.61 | 10.91 | 777.78 | 0.63 | 21.15 | 1360.0 | 1.15 | 109.09 | 360.0 | 115 | 0.0 | 4.55 | 1.01 | 9.78 | 741.67 |
| 21Q1 (9) | 7.45 | -3.37 | 52.35 | 6.49 | -25.91 | 55.64 | 0.3 | -14.29 | 7.14 | 0 | 0 | -100.0 | 0.02 | -33.33 | -50.0 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 150.0 | -33.33 | 0.03 | 175.0 | -25.0 | 0.69 | 147.92 | 43.75 | 0.63 | 143.75 | 65.79 | 0.06 | 0 | -40.0 | 8.46 | 0 | -57.7 | 0.55 | 144.0 | 66.67 | 0.52 | 142.62 | 73.33 | 0.55 | 144.35 | 66.67 | 115 | 0.0 | 0.0 | 0.92 | 177.31 | 24.32 |
| 20Q4 (8) | 7.71 | 9.05 | 43.58 | 8.76 | 23.9 | 87.58 | 0.35 | 12.9 | 12.9 | 0 | 0 | -100.0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -33.33 | 20.0 | -0.04 | -100.0 | 42.86 | -1.44 | -350.0 | -536.36 | -1.44 | -433.33 | -614.29 | 0 | 100.0 | -100.0 | 0.00 | 0 | -100.0 | -1.25 | -420.83 | -600.0 | -1.22 | -454.55 | -506.67 | -1.24 | -12500.0 | -221.57 | 115 | 0.0 | 0.0 | -1.19 | -1600.0 | -305.17 |
| 20Q3 (7) | 7.07 | 51.72 | -5.35 | 7.07 | 58.17 | 4.28 | 0.31 | 6.9 | 14.81 | 0 | 0 | -100.0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 50.0 | 0.02 | 0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0 | -0.02 | 50.0 | -200.0 | -0.32 | -128.57 | -174.42 | -0.27 | -170.0 | -179.41 | -0.05 | -25.0 | -150.0 | 0.00 | 0 | -100.0 | -0.24 | -166.67 | -182.76 | -0.22 | -340.0 | -178.57 | 0.01 | -96.0 | -98.72 | 115 | 4.55 | 0.0 | -0.07 | -158.33 | -110.0 |
| 20Q2 (6) | 4.66 | -4.7 | -38.28 | 4.47 | 7.19 | -35.31 | 0.29 | 3.57 | 3.57 | 0 | -100.0 | -100.0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.04 | -200.0 | -300.0 | -0.14 | -129.17 | -136.84 | -0.1 | -126.32 | -137.04 | -0.04 | -140.0 | -140.0 | 0.00 | -100.0 | -100.0 | -0.09 | -127.27 | -137.5 | -0.05 | -116.67 | -122.73 | 0.25 | -24.24 | -48.98 | 110 | -4.35 | -4.35 | 0.12 | -83.78 | -79.66 |
| 20Q1 (5) | 4.89 | -8.94 | -22.63 | 4.17 | -10.71 | -26.97 | 0.28 | -9.68 | -3.45 | 0.01 | 0.0 | -50.0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 160.0 | 200.0 | 0.04 | 157.14 | 0.0 | 0.48 | 45.45 | 33.33 | 0.38 | 35.71 | 31.03 | 0.1 | 100.0 | 42.86 | 20.00 | 41.84 | -2.1 | 0.33 | 32.0 | 32.0 | 0.30 | 0.0 | 36.36 | 0.33 | -67.65 | 32.0 | 115 | 0.0 | 0.0 | 0.74 | 27.59 | 34.55 |
| 19Q4 (4) | 5.37 | -28.11 | 0.0 | 4.67 | -31.12 | 0.0 | 0.31 | 14.81 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.05 | 0 | 0.0 | -0.07 | -450.0 | 0.0 | 0.33 | -23.26 | 0.0 | 0.28 | -17.65 | 0.0 | 0.05 | -50.0 | 0.0 | 14.10 | -36.54 | 0.0 | 0.25 | -13.79 | 0.0 | 0.30 | 7.14 | 0.0 | 1.02 | 30.77 | 0.0 | 115 | 0.0 | 0.0 | 0.58 | -17.14 | 0.0 |
| 19Q3 (3) | 7.47 | -1.06 | 0.0 | 6.78 | -1.88 | 0.0 | 0.27 | -3.57 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.43 | 13.16 | 0.0 | 0.34 | 25.93 | 0.0 | 0.1 | 0.0 | 0.0 | 22.22 | -18.76 | 0.0 | 0.29 | 20.83 | 0.0 | 0.28 | 27.27 | 0.0 | 0.78 | 59.18 | 0.0 | 115 | 0.0 | 0.0 | 0.7 | 18.64 | 0.0 |
| 19Q2 (2) | 7.55 | 19.46 | 0.0 | 6.91 | 21.02 | 0.0 | 0.28 | -3.45 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | -50.0 | 0.0 | 0.38 | 5.56 | 0.0 | 0.27 | -6.9 | 0.0 | 0.1 | 42.86 | 0.0 | 27.35 | 33.87 | 0.0 | 0.24 | -4.0 | 0.0 | 0.22 | 0.0 | 0.0 | 0.49 | 96.0 | 0.0 | 115 | 0.0 | 0.0 | 0.59 | 7.27 | 0.0 |
| 19Q1 (1) | 6.32 | 0.0 | 0.0 | 5.71 | 0.0 | 0.0 | 0.29 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.36 | 0.0 | 0.0 | 0.29 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 20.43 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | 115 | 0.0 | 0.0 | 0.55 | 0.0 | 0.0 |
