資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)6.5653.631.52-47.22000028.1624.662.88118.182.56-20.09.09-35.829.08-38.730.17-5.56000.08-11.1111.940.03.324.43.50.07.5225.7514.3413.270.55587.58.0733.170.000
2022 (9)4.27-14.62.88-15.29000022.59-8.651.32-54.793.2-8.0514.170.6714.828.10.180.0000.0980.011.940.03.1810.033.50.05.98-16.8312.66-6.770.0814.296.06-16.530.000
2021 (8)5.035.873.4-54.05000024.731.62.9203.48-3.0614.07-4.5913.71-8.720.180.0000.0525.011.940.02.890.03.50.07.1968.7813.5827.510.07-22.227.2666.90.000
2020 (7)3.68170.597.4-38.84000024.34-8.87-1.4303.5931.514.7544.3115.02-40.040.180.0000.040.011.940.02.894.333.50.04.26-35.6510.65-17.380.09-10.04.35-35.270.000
2019 (6)1.3611.4812.1240.850.15-71.150026.71-1.511.18-47.792.73-18.9910.22-17.7525.0574.440.18-5.260.2993.330.0433.3311.940.02.778.633.5-3.586.62-1.9312.89-0.310.106.72-0.440.000
2018 (5)1.22-64.643.5532.460.52-28.770027.123.122.26-21.533.377.3212.434.0814.36-19.640.190.00.15-77.610.03011.940.02.5512.833.633.716.7510.4712.938.93006.7512.880.000
2017 (4)3.4596.022.68-22.540.7340.380026.3-7.562.88-20.883.1446.7311.9458.7217.87-17.270.190.00.67-46.40011.940.02.2618.953.50.06.1127.5611.8716.49-0.1305.9823.050.10-13.25
2016 (3)1.7631.343.46-54.830.52-24.640028.4551.93.64279.172.14-8.157.52-39.5321.67.950.19-5.01.25-58.330011.940.01.95.563.50.04.79128.110.1937.890.07-56.254.86115.040.1238.31
2015 (2)1.34-43.227.66-17.550.69-56.330018.73-56.290.96-80.652.33-4.5112.44118.4620.01-28.310.2-73.683.0-35.760011.940.01.838.463.502.1-66.827.39-3.270.16-20.02.26-65.390.09-32.69
2014 (1)2.365.369.29-45.831.58-0.630042.8547.24.9632.272.44-32.975.69-54.4627.91-15.240.76-19.154.67-39.110011.940.01.339.78006.3353.277.6450.990.2-33.336.5347.40.1366.15
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)6.567.8953.631.52-39.44-47.220000005.46-1.27-30.450.482.1320.02.56-21.23-20.09.09-14.55-35.89.08-7.72-38.730.170.0-5.560000.080.0-11.1111.940.00.03.320.04.43.50.00.07.526.6725.7514.343.3913.270.551.85587.58.076.3233.170.0000
23Q3 (19)6.08-19.36232.242.51-7.04-49.90000005.53-22.02.030.47-44.05135.03.2537.1319.9310.6436.64-18.279.841.97-41.670.170.0-5.560000.08-11.11-11.1111.940.00.03.320.04.43.50.00.07.057.1427.0313.873.5113.410.54-1.82575.07.596.4534.810.0000
23Q2 (18)7.542.03205.262.75.47-20.820000007.09-29.6655.140.84-23.64211.112.37-7.4228.117.79-15.09-11.289.65-4.08-42.350.170.0-5.560000.090.00.011.940.00.03.324.44.43.50.00.06.58-6.9322.9913.4-2.6211.30.55358.33587.57.13-0.8331.310.0000
23Q1 (17)7.3973.07139.162.56-11.11-28.2900000010.0828.41111.761.1175.0139.132.56-20.021.339.17-35.24-4.2210.06-32.12-38.620.17-5.56-5.560000.090.012.511.940.00.03.180.010.033.50.00.07.0718.23-7.5813.768.69-1.990.1250.033.337.1918.65-7.110.0000
22Q4 (16)4.27133.33-14.62.88-42.51-15.290000007.8544.8329.320.4100.0-41.183.218.08-8.0514.168.780.6214.82-12.158.10.180.00.00000.090.080.011.940.00.03.180.010.033.50.00.05.987.75-16.8312.663.52-6.770.080.014.296.067.64-16.530.0000
22Q3 (15)1.83-25.91-54.595.0146.9257.050000005.4218.6-4.580.2-25.93-78.022.7146.49-8.1413.0248.3216.3516.870.7828.190.180.00.00000.090.050.011.940.00.03.180.010.033.50.00.05.553.74-14.6212.231.58-5.120.080.014.295.633.68-14.310.0000
22Q2 (14)2.47-20.06-50.53.41-4.48-31.80000004.57-3.99-17.360.27-41.3-61.431.85-12.32-25.78.78-8.33-2.1616.742.1432.860.180.00.00000.0912.5125.011.940.00.03.1810.0310.033.50.00.05.35-30.07-4.2912.04-14.250.50.08-11.11-11.115.43-29.84-4.40.0000
22Q1 (13)3.09-38.2-37.833.575.0-34.50000004.76-21.58-36.110.46-32.35-26.982.11-39.37-42.669.57-31.97-30.0516.3919.5539.970.180.00.00000.0860.0100.011.940.00.02.890.00.03.50.00.07.656.456.4414.043.3924.470.0928.570.07.746.6155.420.0000
21Q4 (12)5.024.0735.873.46.58-54.050000006.076.87-21.270.68-25.27147.223.4817.97-3.0614.0725.79-4.6313.714.18-8.720.180.00.00000.05-16.6725.011.940.00.02.890.00.03.50.00.07.1910.6268.7813.585.3527.510.070.0-22.227.2610.566.90.0000
21Q3 (11)4.03-19.249.213.19-36.2-70.240000005.682.71-19.660.9130.0437.042.9518.47-19.8411.1924.72-33.1513.164.44-35.930.180.00.00000.0650.050.011.940.00.02.890.00.03.50.00.06.516.2813.0412.897.66.180.07-22.2216.676.5715.6713.080.0000
21Q2 (10)4.990.4117.95.0-8.26-63.0700-100.00005.53-25.7718.670.711.11800.02.49-32.34-8.468.97-34.46-26.1612.67.6-48.360.180.00.00000.040.00.011.940.00.02.890.003.50.005.5914.31011.986.21-9.170.090.012.55.6814.067000.00.0000
21Q1 (9)4.9735.05174.595.45-26.35-53.0200-100.00007.45-3.3752.350.63143.7565.793.682.5167.2713.69-7.2557.2611.71-22.04-52.860.180.00.000-100.00.040.033.3311.940.00.02.890.04.333.50.00.04.8914.79-30.1411.285.92-15.060.090.050.04.9814.48-29.460.0000
20Q4 (8)3.68-0.27170.597.4-30.97-38.8400-100.00007.719.0543.58-1.44-433.33-614.293.59-2.4531.514.76-11.8344.3715.02-26.87-40.040.180.00.000-100.00.040.00.011.940.00.02.890.04.333.50.00.04.26-25.91-35.6510.65-12.27-17.380.0950.0-10.04.35-25.13-35.270.0000
20Q3 (7)3.6961.14161.710.72-20.83-15.320-100.0-100.00007.0751.72-5.35-0.27-170.0-179.413.6835.29-11.7516.7337.76020.54-15.82-10.970.180.0-5.260000.040.00.011.940.00.02.8904.333.500.05.750-9.4512.14-7.96-3.880.06-25.00.05.817162.5-9.360.0000
20Q2 (6)2.2926.52102.6513.5416.7235.40.05-50.0-75.00004.66-4.7-38.28-0.1-126.32-137.042.7223.64-37.7612.1539.59024.4-1.7715.150.180.0-5.260-100.0-100.00.0433.330.011.940.00.00-100.0-100.00-100.0-100.00-100.0-100.013.19-0.687.320.0833.33-11.110.08-98.87-98.690.0000
20Q1 (5)1.8133.09112.9411.6-4.13143.70.1-33.33-72.220004.89-8.94-22.630.3835.7131.032.2-19.41-33.938.70-14.86024.84-0.8450.550.180.0-5.260.290.0190.00.03-25.0-25.011.940.00.02.770.08.633.50.0-3.587.05.740.013.283.030.760.06-40.0-33.337.065.06-0.420.0000
19Q4 (4)1.36-3.550.012.1-4.420.00.15-25.00.0000.05.37-28.110.00.28-17.650.02.73-34.530.010.2200.025.058.580.00.18-5.260.00.2900.00.040.00.011.940.00.02.770.00.03.50.00.06.624.250.012.892.060.00.166.670.06.724.840.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。