損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 (5) | 29.13 | 42.86 | 16.26 | 41.02 | 6.11 | 46.52 | 1.81 | -11.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.44 | -47.45 | 8.19 | 10.23 | 4.18 | -9.52 | 1.62 | 10.96 | 19.82 | 0.71 | 10.12 | -8.99 | 6.68 | 45.53 | 0.00 | 0 | 41 | 0.0 | 10.09 | 21.86 |
| 2024 (4) | 20.39 | 10.28 | 11.53 | 6.76 | 4.17 | 13.32 | 2.04 | -24.44 | 0.04 | -55.56 | 0 | 0 | 0.01 | -50.0 | 0.01 | 0.0 | 0.01 | -87.5 | 0 | 0 | 0 | 0 | 0.48 | 84.62 | 2.74 | -11.04 | 7.43 | 4.94 | 4.62 | 8.96 | 1.46 | 6.57 | 19.68 | 1.6 | 11.12 | 24.25 | 4.59 | 62.19 | 0.00 | 0 | 41 | -12.77 | 8.28 | 5.88 |
| 2023 (3) | 18.49 | -19.92 | 10.8 | -13.39 | 3.68 | 20.26 | 2.7 | 117.74 | 0.09 | 0.0 | 0 | 0 | 0.02 | 0.0 | 0.01 | 0 | 0.08 | 700.0 | 0 | 0 | -0.02 | 0 | 0.26 | -82.89 | 3.08 | 13.24 | 7.08 | -31.2 | 4.24 | -48.1 | 1.37 | 22.32 | 19.37 | 78.53 | 8.95 | -40.37 | 2.83 | -78.71 | 0.00 | 0 | 47 | -9.62 | 7.82 | -28.19 |
| 2022 (2) | 23.09 | -13.2 | 12.47 | -2.12 | 3.06 | -16.85 | 1.24 | 153.06 | 0.09 | -10.0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0.01 | -50.0 | -0.01 | 0 | 0 | 0 | 1.52 | 0 | 2.72 | 750.0 | 10.29 | -2.0 | 8.17 | 11.46 | 1.12 | -55.91 | 10.85 | -55.07 | 15.01 | 12.35 | 13.29 | -22.28 | 0.00 | 0 | 52 | 0.0 | 10.89 | -1.71 |
| 2021 (1) | 26.6 | 12.66 | 12.74 | 22.74 | 3.68 | -19.83 | 0.49 | 188.24 | 0.1 | 0.0 | 0 | 0 | 0.01 | -75.0 | 0 | 0 | 0.02 | 100.0 | 0.05 | 0 | 0 | 0 | -0.47 | 0 | 0.32 | 0 | 10.5 | 30.76 | 7.33 | 15.25 | 2.54 | 51.19 | 24.15 | 15.38 | 13.36 | 14.38 | 17.10 | 0.59 | 0.00 | 0 | 52 | 1.96 | 11.08 | 28.69 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26Q1 (8) | 9.1 | -19.75 | 75.68 | 5.05 | -19.33 | 87.73 | 2.38 | -1.65 | 126.67 | 0.13 | -79.03 | -71.11 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.41 | -12.77 | -22.64 | 2.08 | -33.55 | 5.05 | 1.08 | -30.77 | -6.09 | 0.47 | 2.17 | 17.5 | 22.86 | 56.9 | 13.17 | 2.61 | -30.95 | -5.43 | 1.63 | -38.72 | 7.95 | 2.61 | -74.23 | -5.43 | 41 | 0.0 | 0.0 | 3.1 | -23.65 | 37.78 |
| 25Q4 (7) | 11.34 | 51.81 | 104.32 | 6.26 | 47.99 | 131.85 | 2.42 | 51.25 | 128.3 | 0.62 | 121.43 | 3.33 | 0.19 | 216.67 | 1800.0 | 0 | 0 | 0 | 0.04 | 300.0 | 0 | 0 | 0 | 0 | 0.12 | 1100.0 | 0 | -0.07 | 0 | 0 | 0 | 0 | 0 | -0.05 | -145.45 | -113.51 | 0.47 | -18.97 | -55.66 | 3.13 | 40.99 | 9.82 | 1.56 | 28.93 | -15.22 | 0.46 | 0.0 | -13.21 | 14.57 | -29.68 | -22.04 | 3.78 | 29.01 | -14.67 | 2.66 | 72.73 | 40.0 | 10.13 | 59.78 | -9.07 | 41 | 0.0 | 0.0 | 4.06 | 51.49 | 31.82 |
| 25Q3 (6) | 7.47 | 45.61 | 36.81 | 4.23 | 37.34 | 39.6 | 1.6 | 50.94 | 49.53 | 0.28 | -40.43 | -22.22 | 0.06 | 500.0 | 500.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 115.71 | 173.33 | 0.58 | 546.15 | 107.14 | 2.22 | 158.14 | 35.37 | 1.21 | 348.15 | 26.04 | 0.46 | 48.39 | 39.39 | 20.72 | -42.04 | 4.33 | 2.93 | 350.77 | 27.39 | 1.54 | 57.14 | -7.23 | 6.34 | 85.38 | -5.51 | 41 | 0.0 | 0.0 | 2.68 | 143.64 | 43.32 |
| 25Q2 (5) | 5.13 | -0.97 | -2.29 | 3.08 | 14.5 | -7.51 | 1.06 | 0.95 | -9.4 | 0.47 | 4.44 | -7.84 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.7 | -1100.0 | -800.0 | -0.13 | -124.53 | -120.63 | 0.86 | -56.57 | -37.68 | 0.27 | -76.52 | -67.47 | 0.31 | -22.5 | -8.82 | 35.75 | 76.98 | 44.8 | 0.65 | -76.45 | -67.34 | 0.98 | -35.1 | 100.0 | 3.42 | 23.91 | -22.45 | 41 | 0.0 | 0.0 | 1.1 | -51.11 | -31.68 |
| 25Q1 (4) | 5.18 | -6.67 | 0.0 | 2.69 | -0.37 | 0.0 | 1.05 | -0.94 | 0.0 | 0.45 | -25.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.07 | -81.08 | 0.0 | 0.53 | -50.0 | 0.0 | 1.98 | -30.53 | 0.0 | 1.15 | -37.5 | 0.0 | 0.4 | -24.53 | 0.0 | 20.20 | 8.08 | 0.0 | 2.76 | -37.7 | 0.0 | 1.51 | -20.53 | 0.0 | 2.76 | -75.22 | 0.0 | 41 | 0.0 | 0.0 | 2.25 | -26.95 | 0.0 |
| 24Q4 (3) | 5.55 | 1.65 | 0.0 | 2.7 | -10.89 | 0.0 | 1.06 | -0.93 | 0.0 | 0.6 | 66.67 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.37 | 346.67 | 0.0 | 1.06 | 278.57 | 0.0 | 2.85 | 73.78 | 0.0 | 1.84 | 91.67 | 0.0 | 0.53 | 60.61 | 0.0 | 18.69 | -5.89 | 0.0 | 4.43 | 92.61 | 0.0 | 1.90 | 14.46 | 0.0 | 11.14 | 66.02 | 0.0 | 41 | 0.0 | 0.0 | 3.08 | 64.71 | 0.0 |
| 24Q3 (2) | 5.46 | 4.0 | 0.0 | 3.03 | -9.01 | 0.0 | 1.07 | -8.55 | 0.0 | 0.36 | -29.41 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.15 | -250.0 | 0.0 | 0.28 | -55.56 | 0.0 | 1.64 | 18.84 | 0.0 | 0.96 | 15.66 | 0.0 | 0.33 | -2.94 | 0.0 | 19.86 | -19.56 | 0.0 | 2.30 | 15.58 | 0.0 | 1.66 | 238.78 | 0.0 | 6.71 | 52.15 | 0.0 | 41 | 0.0 | 0.0 | 1.87 | 16.15 | 0.0 |
| 24Q2 (1) | 5.25 | 0.0 | 0.0 | 3.33 | 0.0 | 0.0 | 1.17 | 0.0 | 0.0 | 0.51 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.63 | 0.0 | 0.0 | 1.38 | 0.0 | 0.0 | 0.83 | 0.0 | 0.0 | 0.34 | 0.0 | 0.0 | 24.69 | 0.0 | 0.0 | 1.99 | 0.0 | 0.0 | 0.49 | 0.0 | 0.0 | 4.41 | 0.0 | 0.0 | 41 | 0.0 | 0.0 | 1.61 | 0.0 | 0.0 |
免責聲明
本網站所有資料僅供參考，如使用者依本資料交易發生交易損失需自行負責，本網站對資料內容錯誤﹑更新延誤不負任何責任。