損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)3.96-28.781.29-23.211.6143.750.16-27.270.2970.590.010.000000.09-35.710000-0.090-0.3500.71-69.530.25-86.490.46-4.1765.06215.370.52-86.531.25-73.680.000480.01.16-56.23
2022 (9)5.56-2.631.6820.861.12-27.740.22-12.00.1741.670.01000000.1475.0000.010-0.550-0.4302.33-23.611.85-27.730.48-2.0420.6328.943.86-27.854.750.00.000480.02.65-19.45
2021 (8)5.7141.691.3924.111.55-21.320.25-13.790.12-29.410000000.08-52.9400000.16-62.790.28-58.213.0588.272.5696.920.4953.1216.00-19.035.3596.694.75262.60.000480.03.2974.07
2020 (7)4.03-63.21.12-31.291.9715.880.29-27.50.17-22.730000000.17-55.2600000.43138.890.67-11.841.62-80.691.3-81.720.32-75.019.7629.742.72-81.651.31-90.10.000480.01.89-78.1
2019 (6)10.9512.081.6312.411.73.030.442.860.2283.330000000.3872.7300000.1800.76111.118.3919.357.1135.431.28-27.6815.23-39.5614.828.113.2329.830.0004826.328.6320.7
2018 (5)9.7720.471.450.01.6517.860.2847.370.1220.00000000.22-26.670000-0.0800.36-18.187.0323.125.2522.951.7722.9225.20-0.1613.7115.610.1927.690.0003811.767.1523.06
2017 (4)8.1111.251.454.321.4-2.10.1911.760.125.00000000.31400.000000.0600.44193.335.7123.594.2727.081.4414.2925.24-7.6111.8621.647.9819.280.000343.035.8123.35
2016 (3)7.2918.341.3913.011.43-14.880.176.250.08100.00000000.0200000-0.2100.15-51.614.6230.143.3633.861.2620.027.32-7.269.7521.726.6946.070.000336.454.7130.83
2015 (2)6.1629.141.2341.381.6828.240.160.00.04-42.860000000000000.0300.3119.233.5524.562.5121.261.0532.9129.466.978.0113.784.5821.490.000316.93.622.03
2014 (1)4.774.380.87-4.41.31-6.430.16220.00.070000000000000000.2685.712.8518.752.0718.970.7919.727.540.077.0418.523.7713.210.000290.02.9517.53
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)0.88-33.83-20.720.13-78.33-72.340.4826.3241.180.040.0-20.00.070.00.00000000000.02-71.43-50.00000000.18181.820.0-0.0384.21-115.00.2556.25-48.98-0.11-152.38-125.580.36820.0414.290.000-100.0-0.23-153.49-125.56-0.17-120.48-135.420.52-30.67-86.53480.00.00.3944.44-35.0
23Q3 (19)1.3346.15-25.70.676.47-7.690.38-5.00.00.04-20.0-20.00.07-12.540.00000000000.07600.016.67000000-0.22-144.4438.89-0.19-58.3338.710.16166.67-65.220.21625.0-38.24-0.05-150.0-141.670.000-100.00.43577.78-38.570.83388.24-38.520.75141.94-74.75480.00.00.2768.75-50.91
23Q2 (18)0.919.64-20.870.3447.8325.930.411.1142.860.0525.0-16.670.0814.29166.670000000000.0100.0000000-0.09-325.055.0-0.12045.450.06-76.0-83.78-0.04-121.05-117.390.166.67-28.570.00-100.0-100.0-0.09-122.5-118.750.17-57.5-81.910.31-22.5-86.34480.00.00.16-54.29-63.64
23Q1 (17)0.83-25.23-45.390.23-51.06-23.330.365.88200.00.04-20.0-33.330.070.0250.00000000000-100.0-100.000000-100.00.04-77.78125.00-100.0100.00.25-48.98-75.250.19-55.81-77.910.06-14.29-60.023.1373.3955.030.40-55.56-77.650.40-16.67-80.00.40-89.64-77.65480.00.00.35-41.67-66.98
22Q4 (16)1.11-37.99-36.930.47-27.6946.880.34-10.53-50.720.050.0-16.670.0740.0133.330000000000.04-33.330.00000000.18150.0350.00.2164.52233.330.496.52-39.510.4326.47-30.650.07-41.67-65.013.34-49.53-44.760.9028.57-30.230.48-64.44-58.973.8629.97-27.99480.00.00.69.09-31.03
22Q3 (15)1.7955.65-0.560.65140.7425.00.3835.71-5.00.05-16.67-16.670.0566.6766.670000000000.06500.0200.0000000-0.36-80.00-0.31-40.91-1133.330.4624.32-49.450.3447.83-53.420.12-14.29-33.3326.43-31.5534.160.7045.83-54.251.3543.62-7.532.9730.84-27.03480.00.00.5525.0-43.3
22Q2 (14)1.15-24.349.520.27-10.012.50.28133.33115.380.060.0-14.290.0350.00.00000000000.01-66.67-50.00000-100.00-0.2-25.0-233.33-0.22-120.0-215.790.37-63.37-57.470.23-73.26-70.890.14-6.6775.038.61158.78327.10.48-73.18-71.080.94-53.0-24.82.2726.82-10.63480.00.00.44-58.49-52.69
22Q1 (13)1.52-13.6438.180.3-6.250.00.12-82.61-63.640.060.00.00.02-33.33-33.330000000000.03-25.000000.0100-0.16-500.0-433.33-0.1-266.67-900.01.0124.69119.570.8638.71104.760.15-25.0400.014.92-38.22100.811.7938.76103.412.0070.94122.221.79-66.6103.41480.00.01.0621.84103.85
21Q4 (12)1.76-2.2253.040.32-38.46-13.510.6972.5-10.390.060.0-14.290.030.0-25.00000000000.04100.0-50.000100.00000.040-77.780.06100.0-78.570.81-10.99189.290.62-15.07121.430.211.111900.024.1522.591055.51.29-15.69122.411.17-19.8605.3631.797.06480.00.00.87-10.31155.88
21Q3 (11)1.871.4363.640.52116.6730.00.4207.69-9.090.06-14.29-14.290.030.0-25.00000000000.020.0100.000-100.00000-100.0-100.00.03-84.21-84.210.914.697.830.73-7.59121.210.18125.038.4619.70117.92-28.491.53-7.83118.571.4616.8403.454.0760.2490.19480.00.00.974.386.54
21Q2 (10)1.05-4.55169.230.24-20.0100.00.13-60.61-68.290.0716.6700.030.0-25.00000000000.02000000000.15600.000.192000.0-9.520.8789.131142.860.7988.11216.670.08166.67700.09.0421.67-40.331.6688.641283.331.2538.89503.232.54188.6475.17480.00.00.9378.85520.0
21Q1 (9)1.1-4.35-20.860.3-18.9230.430.33-57.14-5.710.06-14.29-25.00.03-25.0-40.00000000000-100.0-100.00100.00000-0.03-116.6740.0-0.01-103.570.00.4664.29-43.210.4250.0-33.330.03200.0-83.337.43255.5-66.030.8851.72-33.830.900-32.330.88-67.65-33.83480.00.00.5252.94-40.23
20Q4 (8)1.154.55-52.870.37-7.532.140.7775.071.110.070.0-58.820.040.000000000000.08700.0-27.27-0.01-200.000000.1812.5-14.290.2847.37-34.880.28-39.13-86.850.28-15.15-87.270.01-92.31114.292.09-92.4100.58-17.14-87.420.00-100.0-100.02.7227.1-81.7480.00.00.34-34.62-84.55
20Q3 (7)1.1182.05-68.210.4233.33-41.180.447.327.320.070-12.50.040.000000000000.010-80.00.01000000.160700.00.19-9.52111.110.46557.14-81.30.33450.0-82.720.131200.0-76.3627.5581.8523.10.70483.33-82.50.29193.55-92.352.1447.59-79.14480.00.00.52246.67-79.45
20Q2 (6)0.39-71.94-83.040.12-47.83-47.830.4117.14-14.580-100.0-100.00.04-20.000000000000-100.0-100.00000000100.0100.00.212200.023.530.07-91.36-96.020.06-90.48-96.050.01-94.44-95.8315.15-30.7311.730.12-90.98-96.23-0.31-123.31-111.031.459.02-76.84480.00.00.15-82.76-91.71
20Q1 (5)1.39-43.03-49.450.23-17.86-47.730.35-22.22-2.780.08-52.940.00.05000000000000.01-90.91-80.0000000-0.05-123.810-0.01-102.33-112.50.81-61.97-60.290.63-71.36-57.430.18357.14-67.8621.870-20.51.33-71.15-65.541.33-63.96-54.451.33-91.05-65.54480.026.320.87-60.45-58.37
19Q4 (4)2.44-29.480.00.28-58.820.00.459.760.00.17112.50.0000.0000.0000.0000.00.11120.00.0000.0000.00.21950.00.00.43377.780.02.13-13.410.02.215.180.0-0.07-112.730.00.00-100.00.04.6115.250.03.69-2.640.014.8644.830.0480.00.02.2-13.040.0
19Q3 (3)3.4650.430.00.68195.650.00.41-14.580.00.0814.290.0000.0000.0000.0000.00.05-72.220.0000.0000.00.02140.00.00.09-47.060.02.4639.770.01.9125.660.00.55129.170.022.3865.040.04.0025.790.03.7934.880.010.2663.90.0480.00.02.5339.780.0
19Q2 (2)2.3-16.360.00.23-47.730.00.4833.330.00.07-12.50.0000.0000.0000.0000.00.18260.00.0000.0000.0-0.0500.00.17112.50.01.76-13.730.01.522.70.00.24-57.140.013.56-50.710.03.18-17.620.02.81-3.770.06.2662.180.04826.320.01.81-13.40.0
19Q1 (1)2.750.00.00.440.00.00.360.00.00.080.00.000.00.000.00.000.00.000.00.00.050.00.000.00.000.00.000.00.00.080.00.02.040.00.01.480.00.00.560.00.027.510.00.03.860.00.02.920.00.03.860.00.0380.00.02.090.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。