損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)8.119.454.1117.093.363.70.07133.330.010.000000.060.00.0100000000.12-20.00.76-6.170.620.00.11-26.6714.60-21.421.610.01.326.450.000380.00.99-3.88
2022 (9)7.4179.423.51111.453.2468.750.0350.00.01000000.060.00000000.0600.15150.00.8130.650.6231.910.157.1418.58-20.81.6130.891.2414.810.000380.01.0345.07
2021 (8)4.13-7.811.661.841.92-9.00.020.00000000.060.0000000-0.0100.06100.00.62-19.480.47-24.190.14-12.523.4615.681.23-23.131.08-30.320.000380.00.71-18.39
2020 (7)4.48-11.811.63-15.542.11-18.530.02-33.330000000.060.0000000000.03-93.620.77-25.240.62-27.060.16-11.1120.2816.281.60-27.931.5555.00.000380.00.87-23.01
2019 (6)5.08-1.551.936.632.59-4.780.030.00000000.060000000-0.0200.471075.01.0356.060.8546.550.18125.017.4441.562.2248.01.00-29.580.000380.01.1356.94
2018 (5)5.166.171.817.12.7210.570.03-25.000000000000000000.0433.330.66-10.810.58-10.770.08-11.1112.32-0.41.50-11.241.42-12.880.000380.00.72-10.0
2017 (4)4.86-1.221.69-1.172.46-15.170.04-20.000000000000000-0.0100.03-97.660.74-53.460.65-53.90.09-47.0612.3712.861.69-53.951.63379.410.000380.00.8-51.52
2016 (3)4.92-4.281.71-3.392.9-3.330.05-16.670000000000001.05123.4001.28113.331.5963.921.4169.880.1721.4310.96-25.593.6769.910.34-44.260.000380.01.6557.14
2015 (2)5.14-8.541.77-4.323.00.330.06-14.290000000000000.470000.6400.00.978.990.8312.160.14-6.6714.73-11.322.1611.340.61-62.580.000380.01.057.14
2014 (1)5.62-5.861.850.542.996.030.0716.6700000000000000000.1200.89-31.540.74-32.730.15-21.0516.6110.811.94-32.41.63-44.750.000380.00.98-29.5
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)4.43257.2611.032.56383.0219.631.7198.25-1.160.02100.0100.00.0100.00000000-100.000.0100000000-0.01-200.0-200.00.01-87.5-50.00.18-18.1828.570.16-5.88100.0-0.02-140.0-200.00.00-100.0-100.00.42-4.55100.00.3962.5143.751.6135.290.0380.00.00.3233.3314.29
23Q3 (19)1.24-2.3610.710.530.020.450.575.565.560.01-50.00.00000000000.06020.00000000000.010-50.00.08166.670.00.22-4.35-4.350.17-5.56-5.560.050.00.021.905.199.50.44-8.33-6.380.24-38.46-7.691.1958.67-15.0380.00.00.24-7.69-7.69
23Q2 (18)1.278.5515.450.538.1620.450.54-1.8212.50.02100.0100.000000000000-100.000000000000-100.00.03200.00.00.2364.2915.00.1863.6412.50.0566.6725.020.82-8.284.10.4871.4314.290.3950.014.710.75167.86-19.35380.00.00.2652.9413.04
23Q1 (17)1.17-70.68-2.50.49-77.10.00.55-68.0212.240.010.000-100.000000000000000000000-100.0-100.00.01-50.0-50.00.140.0-41.670.1137.5-42.110.0350.0-40.022.7093.5213.610.2833.33-45.10.2662.5-42.220.28-82.61-45.1380.00.00.17-39.29-37.04
22Q4 (16)3.99256.25269.442.14386.36375.561.72218.52300.00.010.00.00.01000000000-100.000000000000.01-50.000.02-75.0150.00.14-39.13-12.50.08-55.56-42.860.02-60.00.011.73-41.3518.970.21-55.32-44.740.16-38.46-65.961.6115.030.89380.00.00.287.6955.56
22Q3 (15)1.121.8213.130.440.010.00.5412.50.00.010.000000000000.05400.0-16.670000000000.02100.000.08166.6714.290.2315.091.670.1812.580.00.0525.0150.020.000.00.00.4711.980.770.26-23.53225.01.4050.5464.71380.00.00.2613.0473.33
22Q2 (14)1.1-8.334.760.44-10.24.760.48-2.046.670.0100.00000000000.01000000000000.01-50.0200.00.0350.00.00.2-16.67-4.760.16-15.7923.080.04-20.0-50.020.000.1-47.260.42-17.6523.530.34-24.4430.770.9382.3557.63380.00.00.23-14.810.0
22Q1 (13)1.211.1117.650.498.8922.50.4913.95-2.00-100.000000000000000000000000.02000.02150.000.2450.0100.00.1935.7190.00.05150.0150.019.98102.640.10.5134.21104.00.45-4.2673.080.51-58.54104.0380.00.00.2750.080.0
21Q4 (12)1.089.09-13.60.4512.5-4.260.43-20.37-23.210.0100.00000000000-100.00000000000000-0.04-157.140.00.1633.33-11.110.1440.00.00.020.0-50.09.86-50.7-53.530.3846.152.70.47487.50.01.2344.71-23.13380.00.00.1820.0-14.29
21Q3 (11)0.99-5.71-1.00.4-4.768.110.5420.03.850-100.000000000000.0600.00000000000100.0-100.00.07133.33-12.50.12-42.86-36.840.1-23.08-37.50.02-75.0-50.020.00-47.260.00.26-23.53-35.00.08-69.23-61.90.8544.07-30.89380.00.00.15-34.78-31.82
21Q2 (10)1.052.9415.380.425.031.250.45-10.0-8.160.0100.0000000000000000000000-0.0100.00.03000.2175.0110.00.1330.062.50.08300.0300.037.9289.98135.670.3436.061.90.260.023.810.59136.0-28.92380.00.00.2353.3391.67
21Q1 (9)1.02-18.4-22.730.4-14.89-13.040.5-10.71-9.090-100.0-100.00000000000000000000000000100.0100.00.12-33.33-60.00.1-28.57-58.330.02-50.0-66.6719.96-5.94-6.030.25-32.43-59.680.26-44.68-60.610.25-84.38-59.68380.00.00.15-28.57-53.12
20Q4 (8)1.2525.05.040.4727.03-4.080.567.69-15.150.0100.00000000000-100.000000000000-100.0100.0-0.04-150.0-300.00.18-5.26500.00.14-12.5180.00.040.0300.021.226.100.37-7.5164.290.47123.81193.751.6030.08-27.93380.00.00.21-4.55250.0
20Q3 (7)1.09.89-23.660.3715.62-24.490.526.12-25.710-100.0-100.00000000000.0600.00000000000.01200.0200.00.080-82.220.1990.0-67.240.16100.0-65.220.04100.0-66.6720.0024.30.10.4090.48-66.940.210.0600.01.2348.19-40.87380.00.00.2283.33-63.33
20Q2 (6)0.91-31.06-24.170.32-30.43-34.690.49-10.91-19.670.010.00.0000000000000000000000-0.01000100.0-100.00.1-66.67-9.090.08-66.670.00.02-66.670.016.09-24.25-20.110.21-66.13-4.550.21-68.1816.670.8333.87-5.68380.00.00.12-62.5-7.69
20Q1 (5)1.3210.92-3.650.46-6.120.00.55-16.67-9.840.010.00.00000000000000000000000100.00-0.010.0-200.00.3900.0-3.230.24380.0-4.00.06400.00.021.2406.310.62342.86-6.060.66312.54.760.62-72.07-6.06380.00.00.32433.33-5.88
19Q4 (4)1.19-9.160.00.490.00.00.66-5.710.00.010.00.0000.0000.0000.00-100.00.0000.0000.0000.0-0.010.00.0-0.01-102.220.00.03-94.830.00.05-89.130.0-0.02-116.670.00.00-100.00.00.14-88.430.00.16433.330.02.226.730.0380.00.00.06-90.00.0
19Q3 (3)1.319.170.00.490.00.00.714.750.00.010.00.0000.0000.0000.00.0600.0000.0000.0000.0-0.0100.00.454400.00.00.58427.270.00.46475.00.00.12500.00.019.98-0.790.01.21450.00.00.03-83.330.02.08136.360.0380.00.00.6361.540.0
19Q2 (2)1.2-12.410.00.496.520.00.610.00.00.010.00.0000.0000.0000.0000.0000.0000.0000.0000.00.010.00.00.11-64.520.00.08-68.00.00.02-66.670.020.140.80.00.22-66.670.00.18-71.430.00.8833.330.0380.00.00.13-61.760.0
19Q1 (1)1.370.00.00.460.00.00.610.00.00.010.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.010.00.00.310.00.00.250.00.00.060.00.019.980.00.00.660.00.00.630.00.00.660.00.0380.00.00.340.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。