現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2023 (10)0.34-54.051.611363.64-1.070-0.0301.95129.410.050.0-0.0600.62-8.630.64-3.030.620.00.1157.140.11175.040.48-60.07
2022 (9)0.747.250.110-0.6200.06-45.450.8544.070.050000.6700.6617.860.6231.910.070.00.0433.33101.37-16.26
2021 (8)0.69475.0-0.10-0.7300.1100.59-76.020000-0.0000.56-24.320.47-24.190.070.00.030.0121.05626.32
2020 (7)0.12-86.522.340-0.730-0.0802.46232.430.02-33.33000.45-24.40.7432.140.62-27.060.070.00.0350.016.67-82.4
2019 (6)0.8941.27-0.150-0.660-0.2300.7400.03-50.0000.59-49.210.56-9.680.8546.550.07133.330.02-33.3394.68-3.82
2018 (5)0.63-22.22-1.60-0.810-0.010-0.9700.0620.0001.1613.020.62-12.680.58-10.770.030.00.030.098.44-13.72
2017 (4)0.8188.371.114.58-1.190-0.0101.9137.410.05150.0001.03153.090.71129.030.65-53.90.030.00.03-25.0114.08292.66
2016 (3)0.43-43.420.9668.42-0.810-0.0401.394.510.02100.0000.41108.940.31-16.221.4169.880.030.00.04-20.029.05-65.21
2015 (2)0.76-12.640.570-0.7700.0301.33850.00.01-75.0000.19-72.670.37-51.950.8312.160.0350.00.05-16.6783.52-21.28
2014 (1)0.87-48.21-0.730-1.080-0.0300.14-90.070.04-76.47000.71-75.010.77-41.220.74-32.730.02-50.00.0620.0106.10-24.85
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
23Q4 (20)0.18280.0-14.29-0.02-128.5791.67-0.4233.33-4100.0-0.03-50.0-400.00.16633.33633.330.010.00.00000.23-72.01-9.930.1614.2933.330.16-5.88100.00.06200.0200.00.08700.0700.060.00220.0-68.57
23Q3 (19)-0.1-127.03-152.630.07-95.81-80.56-0.63-6200.0-6.78-0.02-140.0-140.0-0.03-101.47-105.450.01200.00.00100.000.81202.42-9.680.14-30.00.00.17-5.56-5.560.020.00.00.010.00.0-50.00-128.38-155.26
23Q2 (18)0.37408.335.711.671618.184275.0-0.010.00.00.05266.670.02.04986.96558.06-0.01-125.0-133.33-0.0600-0.79-123.03-128.870.253.8517.650.1863.6412.50.020.00.00.010.00.0176.19305.56-4.35
23Q1 (17)-0.12-157.14-1100.0-0.1154.17-466.67-0.010.00.0-0.03-400.040.0-0.23-666.67-1250.00.04300.0300.00003.421264.1310.260.138.33-40.910.1137.5-42.110.020.00.00.010.00.0-85.71-144.9-1785.71
22Q4 (16)0.2110.53110.0-0.24-166.67-500.0-0.0198.3198.570.01-80.0-75.0-0.03-105.45-150.00.010.000000.25-71.9300.12-14.29-40.00.08-55.56-42.860.020.00.00.010.00.0190.91111.0224.55
22Q3 (15)0.19-45.7118.750.361000.0263.64-0.59-5800.0-5800.00.050.0150.00.5577.421016.670.01-66.6700000.89-67.2600.14-17.65133.330.1812.580.00.020.00.00.010.00.090.48-50.88-26.49
22Q2 (14)0.353600.052.17-0.04-233.33-119.05-0.010.00.00.05200.00.00.311450.0-29.550.03200.000002.73227.2700.17-22.73-5.560.16-15.7923.080.020.00.00.010.00.0184.214152.6328.15
22Q1 (13)-0.01-110.0-105.00.03175.0160.0-0.0198.570.0-0.05-225.0-600.00.02-66.67-86.670.01000000.83000.2210.083.330.1935.7190.00.020.00.00.010.00.0-4.55-107.73-102.95
21Q4 (12)0.1-37.5100.0-0.0481.82-107.84-0.7-6900.0-6900.00.04100.0300.00.06200.0-89.29000000-0.00000.2233.33-9.090.1440.00.00.020.00.00.010.00.058.82-52.21100.0
21Q3 (11)0.16-30.436.67-0.22-204.76-118.18-0.010.098.570.02-60.0120.0-0.06-113.64-104.4100-100.0000-0.000-100.00.06-66.67-45.450.1-23.08-37.50.020.00.00.010.00.0123.08-14.3855.9
21Q2 (10)0.2315.021.050.21520.0-59.62-0.010.00.00.05400.0-44.440.44193.33-38.03000000-0.00000.1850.080.00.1330.062.50.020.00.00.010.00.0143.75-6.56-16.78
21Q1 (9)0.2300.0174.07-0.05-109.8-150.0-0.010.00.00.01150.0120.00.15-73.21188.24000000-0.00000.12-45.45-61.290.1-28.57-58.330.020.00.00.010.00.0153.85423.08253.85
20Q4 (8)0.05-66.67-16.670.51-57.85828.57-0.0198.570.0-0.0280.080.00.56-58.825700.00-100.0-100.0000-0.00-100.0-100.00.22100.0450.00.14-12.5180.00.020.00.00.010.00.029.41-62.75-60.78
20Q3 (7)0.15-21.05-70.591.21132.69676.19-0.7-6900.0-11.11-0.1-211.11-150.01.3691.55353.330.01000001.00000.1110.0-8.330.16100.0-65.220.020.00.00.010.00.078.95-54.29-24.15
20Q2 (6)0.19170.37-5.00.52420.02700.0-0.010.00.00.09280.0325.00.71517.65294.44000000-0.00000.1-67.7411.110.08-66.670.00.020.00.00.010.00.0172.73272.73-5.0
20Q1 (5)-0.27-550.0-345.450.1242.86-33.33-0.010.00.0-0.0550.016.67-0.17-1600.0-165.380-100.00000-0.00-100.000.31675.03.330.24380.0-4.00.020.00.00.010.00.0-100.00-233.33-354.55
19Q4 (4)0.06-88.240.0-0.0766.670.0-0.0198.410.0-0.1-150.00.0-0.01-103.330.00.0200.0000.01.6800.00.04-66.670.00.05-89.130.00.020.00.00.010.00.075.00-27.940.0
19Q3 (3)0.51155.00.0-0.21-950.00.0-0.63-6200.00.0-0.040.00.00.366.670.0000.0000.0-0.0000.00.1233.330.00.46475.00.00.020.00.00.010.00.0104.08-42.760.0
19Q2 (2)0.281.820.0-0.02-113.330.0-0.010.00.0-0.0433.330.00.18-30.770.0000.0000.0-0.0000.00.09-70.00.00.08-68.00.00.020.00.00.010.00.0181.82362.810.0
19Q1 (1)0.110.00.00.150.00.0-0.010.00.0-0.060.00.00.260.00.000.00.000.00.0-0.000.00.00.30.00.00.250.00.00.020.00.00.010.00.039.290.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。