損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 36.58 | 0.91 | 31.86 | 2.08 | 1.92 | -2.04 | 0.14 | 133.33 | 0.02 | 0.0 | 0.01 | 0.0 | 0.07 | 0.0 | 0.06 | 0.0 | 0.21 | 320.0 | 0 | 0 | 0.18 | 0 | 0.18 | -62.5 | 3.76 | 241.82 | 6.57 | 57.18 | 5.35 | 69.3 | 0.84 | 6.33 | 12.78 | -32.31 | 5.51 | 96.79 | 1.66 | -22.79 | 0.00 | 0 | 96 | -14.29 | 7.08 | 45.98 |
| 2022 (9) | 36.25 | 6.3 | 31.21 | 17.55 | 1.96 | -2.97 | 0.06 | 200.0 | 0.02 | -33.33 | 0.01 | 0.0 | 0.07 | -22.22 | 0.06 | 50.0 | 0.05 | -16.67 | 0.09 | 0 | 0 | 0 | 0.48 | 0 | 1.1 | 0 | 4.18 | -23.3 | 3.16 | -23.11 | 0.79 | -16.84 | 18.88 | 7.95 | 2.80 | -18.37 | 2.15 | -50.57 | 0.00 | 0 | 112 | -5.08 | 4.85 | -20.36 |
| 2021 (8) | 34.1 | 2.34 | 26.55 | -6.18 | 2.02 | 3.59 | 0.02 | -33.33 | 0.03 | -66.67 | 0.01 | 0.0 | 0.09 | 0.0 | 0.04 | -20.0 | 0.06 | -64.71 | 0 | 0 | 0 | 0 | -0.11 | 0 | -0.07 | 0 | 5.45 | 84.12 | 4.11 | 65.73 | 0.95 | 131.71 | 17.49 | 26.65 | 3.43 | 62.56 | 4.35 | 61.11 | 0.00 | 0 | 118 | 18.0 | 6.09 | 66.85 |
| 2020 (7) | 33.32 | -13.48 | 28.3 | -17.61 | 1.95 | 4.28 | 0.03 | -57.14 | 0.09 | -43.75 | 0.01 | 0.0 | 0.09 | 800.0 | 0.05 | -28.57 | 0.17 | 54.55 | -0.03 | 0 | 0 | 0 | -0.13 | 0 | -0.11 | 0 | 2.96 | 55.79 | 2.48 | 65.33 | 0.41 | 0.0 | 13.81 | -36.77 | 2.11 | 41.61 | 2.70 | 37.76 | 0.00 | 0 | 100 | 4.17 | 3.65 | 35.19 |
| 2019 (6) | 38.51 | -8.22 | 34.35 | -13.41 | 1.87 | -11.37 | 0.07 | 250.0 | 0.16 | 6.67 | 0.01 | 0 | 0.01 | 0 | 0.07 | 133.33 | 0.11 | -47.62 | 0 | 0 | 0 | 0 | -0.28 | 0 | -0.38 | 0 | 1.9 | 108.79 | 1.5 | 94.81 | 0.41 | 5.13 | 21.84 | -48.78 | 1.49 | 86.25 | 1.96 | 6433.33 | 0.00 | 0 | 96 | 0.0 | 2.7 | 78.81 |
| 2018 (5) | 41.96 | 4.8 | 39.67 | 8.68 | 2.11 | 2.93 | 0.02 | 100.0 | 0.15 | 15.38 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.21 | 10.53 | -0.01 | 0 | 0.15 | 0 | 0.18 | 0 | 0.74 | 0 | 0.91 | 40.0 | 0.77 | 57.14 | 0.39 | 200.0 | 42.64 | 104.8 | 0.80 | 56.86 | 0.03 | -97.86 | 0.00 | 0 | 96 | 0.0 | 1.51 | 18.9 |
| 2017 (4) | 40.04 | 27.8 | 36.5 | 27.98 | 2.05 | 10.22 | 0.01 | 0.0 | 0.13 | -7.14 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0.19 | -17.39 | 0.1 | 0 | -0.08 | 0 | -0.3 | 0 | -0.85 | 0 | 0.65 | 983.33 | 0.49 | 345.45 | 0.13 | 160.0 | 20.82 | -75.11 | 0.51 | 325.0 | 1.40 | 35.92 | 0.00 | 0 | 96 | 1.05 | 1.27 | 69.33 |
| 2016 (3) | 31.33 | 6.82 | 28.52 | -1.31 | 1.86 | -1.06 | 0.01 | -50.0 | 0.14 | -48.15 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.23 | -20.69 | 0 | 0 | 0 | 0 | -0.57 | 0 | -0.88 | 0 | 0.06 | 0 | 0.11 | 0 | 0.05 | -76.19 | 83.65 | 0 | 0.12 | 0 | 1.03 | 0 | 0.00 | 0 | 95 | 20.25 | 0.75 | 0 |
| 2015 (2) | 29.33 | -23.3 | 28.9 | -21.04 | 1.88 | -1.57 | 0.02 | -33.33 | 0.27 | -12.9 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.29 | 141.67 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0.11 | -81.36 | -1.34 | 0 | -0.88 | 0 | 0.21 | 5.0 | 0.00 | 0 | -1.12 | 0 | -1.03 | 0 | 0.00 | 0 | 79 | 5.33 | -0.48 | 0 |
| 2014 (1) | 38.24 | -7.45 | 36.6 | -9.32 | 1.91 | 10.4 | 0.03 | 50.0 | 0.31 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.12 | -36.84 | -0.07 | 0 | 0 | 0 | 0.25 | 127.27 | 0.59 | -9.23 | 0.32 | 0 | 0.37 | 428.57 | 0.2 | 400.0 | 60.94 | 0 | 0.49 | 390.0 | -0.23 | 0 | 0.00 | 0 | 75 | 1.35 | 1.3 | 85.71 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 9.02 | -4.85 | 2.38 | 7.77 | -8.26 | -2.02 | 0.44 | 4.76 | 12.82 | 0.04 | 33.33 | 33.33 | 0.02 | 0 | 0.0 | 0 | 0 | 0 | 0.07 | 0 | 600.0 | 0 | -100.0 | 0 | -0.04 | -119.05 | -500.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.04 | -128.57 | 60.0 | -0.05 | -114.29 | -145.45 | 0.76 | -20.0 | 26.67 | 0.51 | -31.08 | 21.43 | 0.25 | 177.78 | 92.31 | 33.04 | 238.52 | 45.94 | 0.53 | -31.17 | 43.24 | 0.58 | 41.46 | 81.25 | 5.57 | 10.52 | 97.52 | 96 | 0.0 | -14.29 | 0.89 | -9.18 | 17.11 |
| 23Q3 (19) | 9.48 | 3.61 | 6.16 | 8.47 | 3.55 | -0.7 | 0.42 | -27.59 | -2.33 | 0.03 | -25.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.06 | 0 | 0 | 0.21 | 425.0 | 2000.0 | 0 | 0 | 0 | 0.18 | 0 | 0 | 0.14 | 75.0 | -51.72 | 0.35 | -88.29 | -12.5 | 0.95 | -71.89 | 156.76 | 0.74 | -74.39 | 236.36 | 0.09 | -70.0 | 125.0 | 9.76 | 10.91 | -10.87 | 0.77 | -74.42 | 285.0 | 0.41 | 510.0 | 315.79 | 5.04 | 18.03 | 115.38 | 96 | 0.0 | -14.29 | 0.98 | -72.47 | 84.91 |
| 23Q2 (18) | 9.15 | 2.46 | -10.47 | 8.18 | 9.95 | -3.99 | 0.58 | 18.37 | -4.92 | 0.04 | 33.33 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -200.0 | -166.67 | 0 | 0 | -100.0 | 0.04 | 300.0 | 300.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.08 | 700.0 | -46.67 | 2.99 | 536.17 | 433.93 | 3.38 | 129.93 | 104.85 | 2.89 | 140.83 | 125.78 | 0.3 | 50.0 | -3.23 | 8.80 | -34.38 | -53.49 | 3.01 | 140.8 | 183.96 | -0.10 | -113.16 | -113.33 | 4.27 | 241.6 | 102.37 | 96 | 0.0 | -20.0 | 3.56 | 115.76 | 96.69 |
| 23Q1 (17) | 8.93 | 1.36 | 7.59 | 7.44 | -6.18 | 19.61 | 0.49 | 25.64 | -7.55 | 0.03 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 110.0 | -92.86 | 0.47 | 327.27 | 1466.67 | 1.47 | 145.0 | -6.37 | 1.2 | 185.71 | -4.0 | 0.2 | 53.85 | -33.33 | 13.41 | -40.77 | -30.45 | 1.25 | 237.84 | 20.19 | 0.76 | 137.5 | -40.16 | 1.25 | -55.67 | 20.19 | 96 | -14.29 | -20.0 | 1.65 | 117.11 | -5.17 |
| 22Q4 (16) | 8.81 | -1.34 | 1.38 | 7.93 | -7.03 | 7.74 | 0.39 | -9.3 | -17.02 | 0.03 | 50.0 | 200.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -75.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -134.48 | -900.0 | 0.11 | -72.5 | -42.11 | 0.6 | 62.16 | -42.86 | 0.42 | 90.91 | -53.33 | 0.13 | 225.0 | 0 | 22.64 | 106.76 | 16071.43 | 0.37 | 85.0 | -51.32 | 0.32 | 268.42 | -56.76 | 2.82 | 20.51 | -18.73 | 112 | 0.0 | -5.08 | 0.76 | 43.4 | -37.7 |
| 22Q3 (15) | 8.93 | -12.62 | 72.39 | 8.53 | 0.12 | 140.28 | 0.43 | -29.51 | 19.44 | 0.02 | 100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.02 | -33.33 | 100.0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.29 | 93.33 | 0 | 0.4 | -28.57 | 2100.0 | 0.37 | -77.58 | -70.63 | 0.22 | -82.81 | -72.15 | 0.04 | -87.1 | -78.95 | 10.95 | -42.12 | -27.29 | 0.20 | -81.13 | -69.7 | -0.19 | -125.33 | -122.62 | 2.34 | 10.9 | -13.65 | 112 | -6.67 | -6.67 | 0.53 | -70.72 | -62.14 |
| 22Q2 (14) | 10.22 | 23.13 | 1.59 | 8.52 | 36.98 | 6.37 | 0.61 | 15.09 | 10.91 | 0.01 | 0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.03 | 50.0 | 50.0 | 0.06 | 0 | 50.0 | 0.01 | 0.0 | 0.0 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0.15 | 7.14 | 314.29 | 0.56 | 1766.67 | 660.0 | 1.65 | 5.1 | 17.86 | 1.28 | 2.4 | 18.52 | 0.31 | 3.33 | -6.06 | 18.92 | -1.87 | -20.0 | 1.06 | 1.92 | 17.78 | 0.75 | -40.94 | -39.02 | 2.11 | 102.88 | 3.43 | 120 | 0.0 | 0.0 | 1.81 | 4.02 | 16.77 |
| 22Q1 (13) | 8.3 | -4.49 | -18.39 | 6.22 | -15.49 | -18.48 | 0.53 | 12.77 | -18.46 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.02 | -50.0 | -33.33 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 1500.0 | 566.67 | 0.03 | -84.21 | 121.43 | 1.57 | 49.52 | -10.29 | 1.25 | 38.89 | -6.02 | 0.3 | 0 | -30.23 | 19.28 | 13671.43 | -21.97 | 1.04 | 36.84 | -7.96 | 1.27 | 71.62 | -16.99 | 1.04 | -70.03 | -7.96 | 120 | 1.69 | 1.69 | 1.74 | 42.62 | -8.9 |
| 21Q4 (12) | 8.69 | 67.76 | -9.67 | 7.36 | 107.32 | -12.07 | 0.47 | 30.56 | 4.44 | 0.01 | 0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.04 | 300.0 | -20.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.01 | 0 | 75.0 | 0.19 | 1050.0 | 176.0 | 1.05 | -16.67 | 94.44 | 0.9 | 13.92 | 104.55 | 0 | -100.0 | -100.0 | 0.14 | -99.07 | -99.23 | 0.76 | 15.15 | 72.73 | 0.74 | -11.9 | 2.78 | 3.47 | 28.04 | 39.92 | 118 | -1.67 | 18.0 | 1.22 | -12.86 | 71.83 |
| 21Q3 (11) | 5.18 | -48.51 | -41.73 | 3.55 | -55.68 | -50.21 | 0.36 | -34.55 | -34.55 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | -100.0 | 0 | 0.01 | 0.0 | -80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | -0.02 | 80.0 | -166.67 | 1.26 | -10.0 | 1.61 | 0.79 | -26.85 | -24.04 | 0.19 | -42.42 | 5.56 | 15.06 | -36.32 | 3.15 | 0.66 | -26.67 | -36.54 | 0.84 | -31.71 | -20.0 | 2.71 | 32.84 | 28.44 | 120 | 0.0 | 20.0 | 1.4 | -9.68 | -0.71 |
| 21Q2 (10) | 10.06 | -1.08 | 39.14 | 8.01 | 4.98 | 31.1 | 0.55 | -15.38 | 7.84 | 0.01 | 0 | 0 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0.04 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -133.33 | 0 | -0.1 | 28.57 | -166.67 | 1.4 | -20.0 | 84.21 | 1.08 | -18.8 | 61.19 | 0.33 | -23.26 | 560.0 | 23.65 | -4.29 | 254.04 | 0.90 | -20.35 | 26.76 | 1.23 | -19.61 | 127.78 | 2.04 | 80.53 | 94.29 | 120 | 1.69 | 27.66 | 1.55 | -18.85 | 66.67 |
| 21Q1 (9) | 10.17 | 5.72 | 33.99 | 7.63 | -8.84 | 14.22 | 0.65 | 44.44 | 47.73 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0.03 | -40.0 | 200.0 | 0 | 0 | 0 | 0.02 | 100.0 | -75.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.03 | 25.0 | -250.0 | -0.14 | 44.0 | -180.0 | 1.75 | 224.07 | 316.67 | 1.33 | 202.27 | 291.18 | 0.43 | 330.0 | 437.5 | 24.71 | 36.75 | 31.58 | 1.13 | 156.82 | 222.86 | 1.53 | 112.5 | 273.17 | 1.13 | -54.44 | 222.86 | 118 | 18.0 | 22.92 | 1.91 | 169.01 | 218.33 |
| 20Q4 (8) | 9.62 | 8.21 | 5.95 | 8.37 | 17.39 | 7.58 | 0.45 | -18.18 | -8.16 | 0.01 | 0.0 | -50.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.05 | 400.0 | 400.0 | 0 | 0 | 0 | 0.01 | -80.0 | -66.67 | -0.01 | 0 | 0 | 0 | 0 | -100.0 | -0.04 | -300.0 | 81.82 | -0.25 | -933.33 | 19.35 | 0.54 | -56.45 | 10.2 | 0.44 | -57.69 | 12.82 | 0.1 | -44.44 | -16.67 | 18.07 | 23.77 | -26.09 | 0.44 | -57.69 | 10.0 | 0.72 | -31.43 | -1.37 | 2.48 | 17.54 | 58.97 | 100 | 0.0 | 4.17 | 0.71 | -49.65 | 5.97 |
| 20Q3 (7) | 8.89 | 22.96 | -21.81 | 7.13 | 16.69 | -30.57 | 0.55 | 7.84 | 12.24 | 0.01 | 0 | -50.0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 150.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.02 | 0 | 109.52 | 0.03 | -80.0 | 117.65 | 1.24 | 63.16 | 188.37 | 1.04 | 55.22 | 246.67 | 0.18 | 260.0 | 28.57 | 14.60 | 118.56 | -54.22 | 1.04 | 46.48 | 235.48 | 1.05 | 94.44 | 114.29 | 2.11 | 100.95 | 83.48 | 100 | 6.38 | 4.17 | 1.41 | 51.61 | 135.0 |
| 20Q2 (6) | 7.23 | -4.74 | -27.92 | 6.11 | -8.53 | -33.37 | 0.51 | 15.91 | 45.71 | 0 | -100.0 | -100.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.15 | 400.0 | 0 | 0.76 | 80.95 | 49.02 | 0.67 | 97.06 | 59.52 | 0.05 | -37.5 | -50.0 | 6.68 | -64.43 | -65.01 | 0.71 | 102.86 | 65.12 | 0.54 | 31.71 | 22.73 | 1.05 | 200.0 | 23.53 | 94 | -2.08 | -2.08 | 0.93 | 55.0 | 24.0 |
| 20Q1 (5) | 7.59 | -16.41 | -5.48 | 6.68 | -14.14 | -6.31 | 0.44 | -10.2 | -18.52 | 0.01 | -50.0 | 0.0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.08 | 166.67 | 700.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | 109.09 | -83.33 | -0.05 | 83.87 | -150.0 | 0.42 | -14.29 | -8.7 | 0.34 | -12.82 | -15.0 | 0.08 | -33.33 | 33.33 | 18.78 | -23.19 | 48.58 | 0.35 | -12.5 | -14.63 | 0.41 | -43.84 | 32.26 | 0.35 | -77.56 | -14.63 | 96 | 0.0 | 0.0 | 0.6 | -10.45 | -13.04 |
| 19Q4 (4) | 9.08 | -20.14 | 0.0 | 7.78 | -24.25 | 0.0 | 0.49 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 200.0 | 0.0 | -0.22 | -4.76 | 0.0 | -0.31 | -82.35 | 0.0 | 0.49 | 13.95 | 0.0 | 0.39 | 30.0 | 0.0 | 0.12 | -14.29 | 0.0 | 24.45 | -23.33 | 0.0 | 0.40 | 29.03 | 0.0 | 0.73 | 48.98 | 0.0 | 1.56 | 35.65 | 0.0 | 96 | 0.0 | 0.0 | 0.67 | 11.67 | 0.0 |
| 19Q3 (3) | 11.37 | 13.36 | 0.0 | 10.27 | 12.0 | 0.0 | 0.49 | 40.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.02 | -60.0 | 0.0 | 0 | 0 | 0.0 | -0.02 | 0 | 0.0 | -0.21 | -800.0 | 0.0 | -0.17 | 0 | 0.0 | 0.43 | -15.69 | 0.0 | 0.3 | -28.57 | 0.0 | 0.14 | 40.0 | 0.0 | 31.89 | 67.05 | 0.0 | 0.31 | -27.91 | 0.0 | 0.49 | 11.36 | 0.0 | 1.15 | 35.29 | 0.0 | 96 | 0.0 | 0.0 | 0.6 | -20.0 | 0.0 |
| 19Q2 (2) | 10.03 | 24.91 | 0.0 | 9.17 | 28.61 | 0.0 | 0.35 | -35.19 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.07 | 0 | 0.0 | 0.05 | 400.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | -75.0 | 0.0 | 0 | -100.0 | 0.0 | 0.51 | 10.87 | 0.0 | 0.42 | 5.0 | 0.0 | 0.1 | 66.67 | 0.0 | 19.09 | 51.03 | 0.0 | 0.43 | 4.88 | 0.0 | 0.44 | 41.94 | 0.0 | 0.85 | 107.32 | 0.0 | 96 | 0.0 | 0.0 | 0.75 | 8.7 | 0.0 |
| 19Q1 (1) | 8.03 | 0.0 | 0.0 | 7.13 | 0.0 | 0.0 | 0.54 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.46 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 12.64 | 0.0 | 0.0 | 0.41 | 0.0 | 0.0 | 0.31 | 0.0 | 0.0 | 0.41 | 0.0 | 0.0 | 96 | 0.0 | 0.0 | 0.69 | 0.0 | 0.0 |
