資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)6.32-14.36000.29625.00036.580.915.3569.32.7579.747.5278.127.79-9.10.1713.330.87411.760.060.09.610.212.2615.90.07-90.09.5668.0111.8942.57-0.1109.4568.150.000
2022 (9)7.38-19.430.86-7.530.0400036.256.33.16-23.111.53-51.744.22-54.68.5728.490.1566.670.1700.060.09.59-20.021.9526.620.732.085.697.568.3413.32-0.0705.6222.440.01-11.07
2021 (8)9.1635.30.93-56.94000034.12.344.1165.733.17-8.919.30-10.996.67-1.190.09-18.18000.06500.011.993.181.5419.380.5347.225.2951.147.3642.64-0.704.5954.550.01-31.1
2020 (7)6.77-15.062.16-42.250.6800033.32-13.482.4865.333.48-9.6110.444.476.75-2.170.11-8.33000.01011.6220.541.2913.160.3656.523.539.445.1632.65-0.5302.9738.140.021.42
2019 (6)7.9767.093.74-12.0000038.51-8.221.594.813.852.3910.0011.576.9-26.440.1204.8977.82009.640.11.146.540.23-42.52.5184.563.8937.46-0.3602.1590.270.02-13.79
2018 (5)4.7717.24.25-5.760.771440.00041.964.80.7757.143.766.528.961.649.38-8.04002.75-26.67009.630.311.074.90.4185.711.3643.162.8334.76-0.2301.13105.450.02-45.16
2017 (4)4.0750.184.51107.830.05-80.00040.0427.80.49345.453.5341.778.8210.9310.230.11.56-17.463.7515.74009.60.521.020.990.140.00.9569.642.122.81-0.400.55-8.330.03-16.26
2016 (3)2.71-49.912.17-17.180.25-65.750031.336.820.1102.49-33.247.95-37.517.8415.981.89-16.743.24-32.220.060.09.550.531.010.00.140.00.5621.741.716.210.04-92.310.6-38.780.04-14.91
2015 (2)5.4186.552.624.80.73-56.550029.33-23.3-0.8803.730.2712.7230.736.76-15.292.27-5.424.78-29.60.060.09.525.991.014.120.140.00.46-80.261.61-53.060.526.120.98-65.250.055.39
2014 (1)2.9-24.872.5-31.511.68-66.530038.24-7.450.37428.573.720.09.738.057.98-4.322.42.136.79116.930.06-14.297.542.030.971.040.14-66.672.3329.443.437.860.49444.442.8249.210.04-22.75
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)6.32-11.85-14.360-100.0-100.00.297.41625.00009.02-4.852.380.51-31.0821.432.75-21.279.747.52-21.6678.177.79-9.0-9.10.170.013.330.8726.09411.760.060.00.09.610.10.212.260.015.90.070.0-90.09.565.6468.0111.894.4842.57-0.11-147.83-57.149.451.8368.150.000-100.0
23Q3 (19)7.17-21.98-10.710.82.56-48.050.2750.000009.483.616.160.74-74.39236.363.4941.326.459.6039.1625.658.56-5.52-13.10.170.013.330.6918.97360.00.060.00.09.60.00.12.260.015.90.070.0-90.09.059.0470.7511.387.0643.140.23866.67187.59.2812.2172.490.00-100.0-100.0
23Q2 (18)9.1929.44-15.380.78500.0-60.610.18157.1400009.152.46-10.472.89140.83125.782.4732.09-19.816.9036.03-27.489.06-1.2-13.550.176.25142.860.5813.735700.00.060.00.09.60.0-19.932.2615.915.90.07-90.0-90.08.320.2963.3910.6311.3137.52-0.0380.090.328.2722.5273.380.01-20.72-33.81
23Q1 (17)7.1-3.79-34.50.13-84.88-85.560.0775.000008.931.367.591.2185.71-4.01.8722.225.065.0720.13-8.219.177.06.010.166.67100.00.51200.000.060.00.09.60.1-19.931.950.026.620.70.032.086.921.275.59.5514.5110.92-0.15-114.2969.396.7520.1111.570.01-11.77-20.05
22Q4 (16)7.38-8.09-19.430.86-44.16-7.530.04000008.81-1.341.380.4290.91-53.331.53-44.57-51.744.22-44.75-54.618.57-12.9928.490.150.066.670.1713.3300.060.00.09.590.0-20.021.950.026.620.70.032.085.697.367.568.344.9113.32-0.07-187.590.05.624.4622.440.01-4.69-11.07
22Q3 (15)8.03-26.06-34.291.54-22.2225.20000008.93-12.6272.390.22-82.81-72.152.76-10.3937.317.64-19.6933.19.85-6.0142.960.15114.2950.00.151400.000.060.00.09.59-20.02-20.021.950.026.620.70.032.085.34.3321.07.952.8523.260.08125.81111.765.3812.7945.410.01-0.71-18.12
22Q2 (14)10.860.18-3.471.98120.051.1500000010.2223.131.591.282.418.523.0873.0319.849.5172.1843.3410.4821.1648.020.07-12.5-36.360.01000.060.0011.990.00.01.9526.6251.160.732.0894.445.08-22.32-14.197.73-10.221.98-0.3136.7353.034.77-21.16-9.320.01-4.25-18.95
22Q1 (13)10.8418.3414.950.9-3.23-63.270000008.3-4.49-18.391.2538.89-6.021.78-43.85-55.615.52-40.59-50.548.6529.698.940.08-11.11-27.270000.060.0011.990.00.01.540.019.380.530.047.226.5423.6335.128.6116.9832.46-0.4930.010.916.0531.8141.030.01-1.85-22.83
21Q4 (12)9.16-25.0435.30.93-24.39-56.9400-100.00008.6967.76-9.670.913.92104.553.1757.71-8.919.3062.01-10.966.67-3.19-1.190.09-10.0-18.180000.060.0500.011.990.03.181.540.019.380.530.047.225.2920.7851.147.3614.1142.64-0.7-2.94-32.084.5924.0554.550.01-12.26-31.1
21Q3 (11)12.228.62112.891.23-6.11-47.660000005.18-48.51-41.730.79-26.85-24.042.01-21.79-39.465.74-13.51-43.336.89-2.68-4.570.1-9.09-9.0900-100.00.060500.011.990.013.331.5419.3819.380.5347.2247.224.38-26.0142.676.45-14.9136.36-0.68-3.03-41.673.7-29.6642.860.01-1.72-24.92
21Q2 (10)11.2519.329.611.31-46.53-65.1600000010.06-1.0839.141.08-18.861.192.57-35.91-17.16.63-40.59-24.527.08-10.83-6.960.110.0-8.3300-100.000011.990.028.921.290.00.00.360.00.05.9222.31193.077.5816.62105.98-0.66-20.0-53.495.2622.61230.820.01-8.83-31.4
21Q1 (9)9.4339.2919.072.4513.43-39.510-100.0000010.175.7233.991.33202.27291.184.0115.23-11.8711.176.95-6.577.9417.637.880.110.0-8.3300-100.00-100.0011.993.1824.381.290.013.160.360.056.524.8438.2969.826.525.9754.03-0.55-3.77-66.674.2944.4470.240.01-12.37-9.49
20Q4 (8)6.7717.94-15.062.16-8.09-42.250.68000009.628.215.950.44-57.6912.823.484.82-9.6110.443.124.446.75-6.51-2.170.110.0-8.330-100.0-100.00.010.0011.629.8320.541.290.013.160.360.056.523.514.0139.445.169.0932.65-0.53-10.42-47.222.9714.6738.140.02-4.381.42
20Q3 (7)5.74-33.876.12.35-37.5-49.6800-100.00008.8922.96-21.811.0455.22246.673.327.1-20.010.1315.207.22-5.124.340.11-8.33-8.332.89-41.1414.230.010010.5813.769.751.290.013.160.360.056.523.0751.9844.134.7328.5335.14-0.48-11.63-108.72.5962.8936.320.02-10.19-2.24
20Q2 (6)8.689.6161.453.76-7.16-22.7900-100.00007.23-4.74-27.920.6797.0659.523.1-31.87-26.378.79-26.4607.613.4-17.910.120.00.04.910.271.080009.3-3.53-3.531.2913.1613.160.3656.5256.522.02-29.1210.383.68-12.814.64-0.43-30.3-186.671.59-36.9-5.360.0220.281.33
20Q1 (5)7.92-0.63121.234.058.29-14.5600-100.00007.59-16.41-5.480.34-12.82-15.04.5518.1837.8811.9519.5507.366.67-23.570.120.00.04.90.237.640009.640.00.11.140.06.540.230.0-42.52.8513.5561.934.228.4831.06-0.338.33-73.682.5217.2160.510.02-1.81-15.84
19Q4 (4)7.9747.320.03.74-19.910.00-100.00.0000.09.08-20.140.00.3930.00.03.85-7.230.010.0000.06.9-0.290.00.120.00.04.8993.280.0000.09.640.00.01.140.00.00.230.00.02.5117.840.03.8911.140.0-0.36-56.520.02.1513.160.00.02-7.830.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。