損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 76.31 | -13.25 | 58.53 | -17.67 | 10.68 | 7.44 | 0.45 | 309.09 | 0.12 | 100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.05 | -88.64 | 0.38 | 100.0 | 7.48 | 4.91 | 5.53 | -1.07 | 1.44 | 5.88 | 19.20 | 0.37 | 4.46 | -12.72 | 4.19 | -4.56 | 0.00 | 0 | 123 | 14.95 | 8.43 | 6.84 |
| 2022 (9) | 87.97 | 1.32 | 71.09 | -1.67 | 9.94 | 12.95 | 0.11 | 450.0 | 0.06 | 100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.44 | 780.0 | 0.19 | 375.0 | 7.13 | 23.57 | 5.59 | 15.02 | 1.36 | 49.45 | 19.13 | 20.69 | 5.11 | 8.49 | 4.39 | 11.99 | 0.00 | 0 | 107 | 5.94 | 7.89 | 22.33 |
| 2021 (8) | 86.82 | 21.39 | 72.3 | 19.98 | 8.8 | 12.82 | 0.02 | -60.0 | 0.03 | 50.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0.04 | -84.0 | 5.77 | 55.53 | 4.86 | 67.59 | 0.91 | 13.75 | 15.85 | -26.76 | 4.71 | 65.26 | 3.92 | 82.33 | 0.00 | 0 | 101 | 0.0 | 6.45 | 45.93 |
| 2020 (7) | 71.52 | -4.46 | 60.26 | -0.99 | 7.8 | -14.94 | 0.05 | 0.0 | 0.02 | -50.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0.25 | 0 | 3.71 | -22.55 | 2.9 | -23.08 | 0.8 | -21.57 | 21.64 | 1.31 | 2.85 | -22.55 | 2.15 | -30.87 | 0.00 | 0 | 101 | 0.0 | 4.42 | -20.65 |
| 2019 (6) | 74.86 | -20.72 | 60.86 | -25.16 | 9.17 | 5.28 | 0.05 | 150.0 | 0.04 | -50.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | 0 | -0.05 | 0 | 4.79 | 9.11 | 3.77 | 5.01 | 1.02 | 27.5 | 21.36 | 17.56 | 3.68 | 5.14 | 3.11 | 6.87 | 0.00 | 0 | 101 | 0.0 | 5.57 | 13.21 |
| 2018 (5) | 94.42 | -5.98 | 81.32 | -7.01 | 8.71 | 5.7 | 0.02 | 100.0 | 0.08 | -20.0 | 0 | 0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 0 | 0.01 | 0 | 4.39 | -7.19 | 3.59 | -11.36 | 0.8 | 17.65 | 18.17 | 26.27 | 3.50 | -11.84 | 2.91 | -12.08 | 0.00 | 0 | 101 | 0.0 | 4.92 | -6.46 |
| 2017 (4) | 100.43 | 47.21 | 87.45 | 54.34 | 8.24 | 9.87 | 0.01 | -75.0 | 0.1 | 900.0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | -0.11 | 0 | -0.02 | 0 | 4.73 | 11.29 | 4.05 | 16.05 | 0.68 | -10.53 | 14.39 | -19.38 | 3.97 | 46.49 | 3.31 | 23.51 | 0.00 | 0 | 101 | -21.09 | 5.26 | 13.85 |
| 2016 (3) | 68.22 | -7.56 | 56.66 | -11.72 | 7.5 | 15.92 | 0.04 | -50.0 | 0.01 | -66.67 | 0 | 0 | 0.04 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -94.44 | 0.19 | 0 | 4.25 | 51.79 | 3.49 | 53.07 | 0.76 | 46.15 | 17.85 | -3.88 | 2.71 | 81.88 | 2.68 | 25.82 | 0.00 | 0 | 128 | -14.67 | 4.62 | 45.74 |
| 2015 (2) | 73.8 | -27.77 | 64.18 | -27.53 | 6.47 | -13.27 | 0.08 | 100.0 | 0.03 | -25.0 | 0 | 0 | 0.01 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 0 | 0.18 | 28.57 | -0.34 | 0 | 2.8 | -54.02 | 2.28 | -53.56 | 0.52 | -55.93 | 18.57 | -4.03 | 1.49 | -58.03 | 2.13 | -47.28 | 0.00 | 0 | 150 | 11.11 | 3.17 | -50.93 |
| 2014 (1) | 102.18 | 3.88 | 88.56 | 3.99 | 7.46 | -1.19 | 0.04 | 33.33 | 0.04 | 0 | 0 | 0 | 0.04 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 133.33 | -0.06 | 0 | 6.09 | 4.82 | 4.91 | 9.84 | 1.18 | -11.94 | 19.35 | -15.94 | 3.55 | 9.57 | 4.04 | 15.1 | 0.00 | 0 | 135 | 0.75 | 6.46 | 6.43 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 21.48 | 11.53 | 0.61 | 16.65 | 12.96 | -2.75 | 2.84 | 4.8 | 9.65 | 0.13 | 30.0 | 85.71 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | 150.0 | 0.16 | 100.0 | 700.0 | 2.15 | 14.36 | 28.74 | 1.67 | 19.29 | 29.46 | 0.4 | 11.11 | 29.03 | 18.58 | -1.95 | 0.05 | 1.36 | 19.3 | 13.33 | 1.23 | 14.95 | 19.42 | 4.51 | 43.17 | -13.77 | 123 | 0.0 | 14.95 | 2.38 | 12.26 | 25.93 |
| 23Q3 (19) | 19.26 | 16.94 | -14.21 | 14.74 | 19.84 | -20.75 | 2.71 | 3.44 | 14.35 | 0.1 | -16.67 | 233.33 | 0.03 | -25.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.04 | 500.0 | -86.67 | 0.08 | 0.0 | -60.0 | 1.88 | 14.63 | 11.9 | 1.4 | 18.64 | 12.0 | 0.36 | 12.5 | 9.09 | 18.95 | -1.86 | -1.81 | 1.14 | 18.75 | -1.72 | 1.07 | 20.22 | 25.88 | 3.15 | 56.72 | -24.28 | 123 | 0.0 | 13.89 | 2.12 | 12.77 | 12.17 |
| 23Q2 (18) | 16.47 | -13.81 | -22.05 | 12.3 | -17.12 | -28.15 | 2.62 | 4.38 | 17.49 | 0.12 | 33.33 | 1100.0 | 0.04 | 33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | -108.33 | 0.08 | 33.33 | 700.0 | 1.64 | -9.89 | -8.38 | 1.18 | -7.81 | -19.73 | 0.32 | -13.51 | -3.03 | 19.31 | -3.83 | 5.58 | 0.96 | -8.57 | -33.79 | 0.89 | -10.1 | -25.21 | 2.01 | 91.43 | -33.22 | 123 | 0.0 | 21.78 | 1.88 | -8.29 | -4.08 |
| 23Q1 (17) | 19.11 | -10.49 | -17.02 | 14.84 | -13.32 | -18.68 | 2.51 | -3.09 | -9.06 | 0.09 | 28.57 | 0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 75.0 | -116.67 | 0.06 | 200.0 | 250.0 | 1.82 | 8.98 | -8.54 | 1.28 | -0.78 | -19.5 | 0.37 | 19.35 | -7.5 | 20.08 | 8.13 | -0.64 | 1.05 | -12.5 | -33.12 | 0.99 | -3.88 | -25.56 | 1.05 | -79.92 | -33.12 | 123 | 14.95 | 21.78 | 2.05 | 8.47 | -4.65 |
| 22Q4 (16) | 21.35 | -4.9 | -1.57 | 17.12 | -7.96 | -8.6 | 2.59 | 9.28 | 18.26 | 0.07 | 133.33 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -113.33 | -500.0 | 0.02 | -90.0 | 0.0 | 1.67 | -0.6 | 108.75 | 1.29 | 3.2 | 61.25 | 0.31 | -6.06 | 3200.0 | 18.57 | -3.78 | 0 | 1.20 | 3.45 | 50.0 | 1.03 | 21.18 | 63.49 | 5.23 | 25.72 | 8.73 | 107 | -0.93 | 5.94 | 1.89 | 0.0 | 96.88 |
| 22Q3 (15) | 22.45 | 6.25 | 5.5 | 18.6 | 8.64 | 4.61 | 2.37 | 6.28 | 8.72 | 0.03 | 200.0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 150.0 | 0 | 0.2 | 1900.0 | 1100.0 | 1.68 | -6.15 | 30.23 | 1.25 | -14.97 | 11.61 | 0.33 | 0.0 | 94.12 | 19.30 | 5.52 | 48.46 | 1.16 | -20.0 | 4.5 | 0.85 | -28.57 | -8.6 | 4.16 | 38.21 | 3.48 | 108 | 6.93 | 6.93 | 1.89 | -3.57 | 29.45 |
| 22Q2 (14) | 21.13 | -8.25 | -7.61 | 17.12 | -6.19 | -7.11 | 2.23 | -19.2 | -3.04 | 0.01 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 100.0 | 1300.0 | 0.01 | 125.0 | 150.0 | 1.79 | -10.05 | -15.17 | 1.47 | -7.55 | -13.02 | 0.33 | -17.5 | -21.43 | 18.29 | -9.5 | -8.78 | 1.45 | -7.64 | -13.69 | 1.19 | -10.53 | -14.39 | 3.01 | 91.72 | 3.44 | 101 | 0.0 | 0.0 | 1.96 | -8.84 | -14.41 |
| 22Q1 (13) | 23.03 | 6.18 | 9.72 | 18.25 | -2.56 | 5.13 | 2.76 | 26.03 | 30.19 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 500.0 | 0.0 | -0.04 | -300.0 | -166.67 | 1.99 | 148.75 | 26.75 | 1.59 | 98.75 | 28.23 | 0.4 | 4100.0 | 21.21 | 20.21 | 0 | -3.76 | 1.57 | 96.25 | 27.64 | 1.33 | 111.11 | 38.54 | 1.57 | -67.36 | 27.64 | 101 | 0.0 | 0.0 | 2.15 | 123.96 | 23.56 |
| 21Q4 (12) | 21.69 | 1.93 | 20.77 | 18.73 | 5.34 | 19.91 | 2.19 | 0.46 | 25.14 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0.02 | 200.0 | -77.78 | 0.8 | -37.98 | 15.94 | 0.8 | -28.57 | 45.45 | -0.01 | -105.88 | -106.67 | 0.00 | -100.0 | -100.0 | 0.80 | -27.93 | 48.15 | 0.63 | -32.26 | 70.27 | 4.81 | 19.65 | 67.01 | 101 | 0.0 | 0.0 | 0.96 | -34.25 | 10.34 |
| 21Q3 (11) | 21.28 | -6.95 | 25.18 | 17.78 | -3.53 | 17.59 | 2.18 | -5.22 | 28.24 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.02 | 0.0 | -114.29 | 1.29 | -38.86 | 316.13 | 1.12 | -33.73 | 366.67 | 0.17 | -59.52 | 142.86 | 13.00 | -35.16 | -40.2 | 1.11 | -33.93 | 362.5 | 0.93 | -33.09 | 1062.5 | 4.02 | 38.14 | 71.79 | 101 | 0.0 | 0.0 | 1.46 | -36.24 | 210.64 |
| 21Q2 (10) | 22.87 | 8.96 | 35.17 | 18.43 | 6.16 | 30.43 | 2.3 | 8.49 | 12.2 | 0 | -100.0 | -100.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -116.67 | 80.0 | -0.02 | -133.33 | -100.0 | 2.11 | 34.39 | 189.04 | 1.69 | 36.29 | 196.49 | 0.42 | 27.27 | 162.5 | 20.05 | -4.52 | -7.77 | 1.68 | 36.59 | 200.0 | 1.39 | 44.79 | 195.74 | 2.91 | 136.59 | 38.57 | 101 | 0.0 | 0.0 | 2.29 | 31.61 | 154.44 |
| 21Q1 (9) | 20.99 | 16.87 | 6.87 | 17.36 | 11.14 | 12.73 | 2.12 | 21.14 | -7.83 | 0.01 | 0.0 | -50.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 200.0 | 400.0 | 0.06 | -33.33 | 100.0 | 1.57 | 127.54 | -20.71 | 1.24 | 125.45 | -20.0 | 0.33 | 120.0 | -23.26 | 21.00 | -0.94 | -3.4 | 1.23 | 127.78 | -19.61 | 0.96 | 159.46 | -22.58 | 1.23 | -57.29 | -19.61 | 101 | 0.0 | 0.0 | 1.74 | 100.0 | -20.18 |
| 20Q4 (8) | 17.96 | 5.65 | -6.56 | 15.62 | 3.31 | -0.19 | 1.75 | 2.94 | -29.44 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 133.33 | 0.09 | -35.71 | -43.75 | 0.69 | 122.58 | -44.8 | 0.55 | 129.17 | -45.0 | 0.15 | 114.29 | -42.31 | 21.20 | -2.48 | 4.02 | 0.54 | 125.0 | -45.45 | 0.37 | 362.5 | -45.59 | 2.88 | 23.08 | -22.79 | 101 | 0.0 | 0.0 | 0.87 | 85.11 | -40.0 |
| 20Q3 (7) | 17.0 | 0.47 | -7.05 | 15.12 | 7.01 | 7.85 | 1.7 | -17.07 | -27.66 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.14 | 1500.0 | 173.68 | 0.31 | -57.53 | -81.98 | 0.24 | -57.89 | -82.22 | 0.07 | -56.25 | -81.08 | 21.74 | 0.0 | 0.18 | 0.24 | -57.14 | -82.09 | 0.08 | -82.98 | -93.6 | 2.34 | 11.43 | -14.6 | 101 | 0.0 | 0.0 | 0.47 | -47.78 | -75.39 |
| 20Q2 (6) | 16.92 | -13.85 | -5.58 | 14.13 | -8.25 | -4.07 | 2.05 | -10.87 | -8.07 | 0.01 | -50.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -150.0 | 0 | -0.01 | -133.33 | 0.0 | 0.73 | -63.13 | -23.16 | 0.57 | -63.23 | -22.97 | 0.16 | -62.79 | -23.81 | 21.74 | 0.0 | 0.18 | 0.56 | -63.4 | -24.32 | 0.47 | -62.1 | -22.95 | 2.10 | 37.25 | 48.94 | 101 | 0.0 | 0.0 | 0.9 | -58.72 | -21.74 |
| 20Q1 (5) | 19.64 | 2.19 | 1.08 | 15.4 | -1.6 | -6.44 | 2.3 | -7.26 | 9.0 | 0.02 | 0.0 | 100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 66.67 | -300.0 | 0.03 | -81.25 | 400.0 | 1.98 | 58.4 | 130.23 | 1.55 | 55.0 | 131.34 | 0.43 | 65.38 | 126.32 | 21.74 | 6.67 | 0.18 | 1.53 | 54.55 | 128.36 | 1.24 | 82.35 | 125.45 | 1.53 | -58.98 | 128.36 | 101 | 0.0 | 0.0 | 2.18 | 50.34 | 105.66 |
| 19Q4 (4) | 19.22 | 5.08 | 0.0 | 15.65 | 11.63 | 0.0 | 2.48 | 5.53 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.06 | -20.0 | 0.0 | 0.16 | 184.21 | 0.0 | 1.25 | -27.33 | 0.0 | 1.0 | -25.93 | 0.0 | 0.26 | -29.73 | 0.0 | 20.38 | -6.08 | 0.0 | 0.99 | -26.12 | 0.0 | 0.68 | -45.6 | 0.0 | 3.73 | 36.13 | 0.0 | 101 | 0.0 | 0.0 | 1.45 | -24.08 | 0.0 |
| 19Q3 (3) | 18.29 | 2.06 | 0.0 | 14.02 | -4.82 | 0.0 | 2.35 | 5.38 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.05 | 0 | 0.0 | -0.19 | -1800.0 | 0.0 | 1.72 | 81.05 | 0.0 | 1.35 | 82.43 | 0.0 | 0.37 | 76.19 | 0.0 | 21.70 | 0.0 | 0.0 | 1.34 | 81.08 | 0.0 | 1.25 | 104.92 | 0.0 | 2.74 | 94.33 | 0.0 | 101 | 0.0 | 0.0 | 1.91 | 66.09 | 0.0 |
| 19Q2 (2) | 17.92 | -7.77 | 0.0 | 14.73 | -10.51 | 0.0 | 2.23 | 5.69 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.95 | 10.47 | 0.0 | 0.74 | 10.45 | 0.0 | 0.21 | 10.53 | 0.0 | 21.70 | 0.0 | 0.0 | 0.74 | 10.45 | 0.0 | 0.61 | 10.91 | 0.0 | 1.41 | 110.45 | 0.0 | 101 | 0.0 | 0.0 | 1.15 | 8.49 | 0.0 |
| 19Q1 (1) | 19.43 | 0.0 | 0.0 | 16.46 | 0.0 | 0.0 | 2.11 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.86 | 0.0 | 0.0 | 0.67 | 0.0 | 0.0 | 0.19 | 0.0 | 0.0 | 21.70 | 0.0 | 0.0 | 0.67 | 0.0 | 0.0 | 0.55 | 0.0 | 0.0 | 0.67 | 0.0 | 0.0 | 101 | 0.0 | 0.0 | 1.06 | 0.0 | 0.0 |
