資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)10.61-25.230.61-33.70.01-50.00076.31-13.255.53-1.077.765.4310.1721.5414.956.020.0100.22-21.432.25-8.5412.270.05.1612.660.87-30.9516.428.3122.456.9-0.89015.538.680.036.1
2022 (9)14.19118.310.92-63.490.0200087.971.325.5915.027.36-44.998.37-45.719.55-35.78000.2802.46472.0912.2720.534.5811.441.2615.615.1616.7121.015.45-0.87014.2922.770.030
2021 (8)6.55.182.52157.14000086.8221.394.8667.5913.3861.415.4132.9614.8786.340.010.0000.43-18.8710.180.894.117.591.0937.9712.9919.3918.1917.51-1.35011.6418.90.000
2020 (7)6.18-11.210.9830.67000071.52-4.462.9-23.088.29-8.311.59-4.017.98-14.740.010000.53-14.5210.090.03.8211.050.7916.1810.88-1.4515.482.11-1.0909.79-4.490.000
2019 (6)6.96-6.20.75-45.65000074.86-20.723.775.019.04-23.0612.08-2.969.36-21.6100000.62-6.0610.090.03.4411.690.6838.7811.046.5615.168.75-0.79010.255.890.000
2018 (5)7.4225.341.38-71.95000094.42-5.983.59-11.3611.75-9.212.44-3.4211.94-25.650.01-50.0000.66175.010.090.03.0814.930.4958.0610.368.9413.9411.52-0.6809.687.320.000
2017 (4)5.9212.764.92281.40000100.4347.214.0516.0512.9431.112.88-10.9416.0624.790.02-66.67000.24118.1810.090.02.6815.020.3114.819.5114.9912.515.0-0.4909.0213.320.000
2016 (3)5.25-56.031.2931.63000068.22-7.563.4953.079.8728.8514.4739.3912.8788.160.060.0000.1137.510.09-33.442.3310.950.27145.458.2716.4810.8716.76-0.3107.9622.460.000
2015 (2)11.9435.990.98-71.51000073.8-27.772.28-53.567.66-22.1510.387.786.84-47.790.06-53.85000.08-33.3315.1611.062.130.430.1122.227.1-18.119.31-10.22-0.606.5-21.50.000
2014 (1)8.7813.733.44186.670000102.183.884.919.849.8423.939.6319.313.16.240.130000.12-14.2913.651.491.6138.790.09-59.098.6727.1310.3726.46-0.3908.2823.030.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)10.6115.2-25.230.61-6.15-33.70.010.0-50.000021.4811.530.611.6719.2929.467.76-16.835.4310.17-16.9721.5214.938.3556.020.01-50.000.22-4.35-21.432.25-2.6-8.5412.270.00.05.160.012.660.870.0-30.9516.4211.18.3122.457.836.9-0.89-27.14-2.315.5310.38.680.031.896.1
23Q3 (19)9.21-45.47-10.50.65-70.18-35.00.010.0-75.000019.2616.94-14.211.418.6412.09.3324.9-7.9912.2530.136.6410.7716.43-11.790.020100.00.230.0-42.52.31-2.53-8.3312.270.09.855.160.012.660.870.0-30.9514.7810.387.820.827.216.5-0.716.676.6714.0812.198.640.035.52-2.46
23Q2 (18)16.8935.9982.592.182.35-51.120.01-50.0000016.47-13.81-22.051.18-7.81-19.737.470.81-38.119.416.73-32.079.2525.85-33.2600-100.00.230.002.37-1.66438.6412.270.020.535.1612.6612.660.87-30.95-30.9513.397.987.4619.426.476.12-0.848.721.512.559.3210.180.03-17.370
23Q1 (17)12.42-12.47100.322.13131.52-38.080.020.0000019.11-10.49-17.021.28-0.78-19.57.410.68-45.518.825.38-42.387.35-23.04-62.2900-100.00.23-17.8602.41-2.03487.812.270.020.534.580.011.441.260.015.612.4-18.216.5318.24-13.148.38-0.92-5.7523.3311.48-19.669.960.0419.440
22Q4 (16)14.1937.9118.310.92-8.0-63.490.02-50.0000021.35-4.9-1.571.293.261.257.36-27.42-44.998.37-27.14-45.79.55-21.79-35.780-100.0-100.00.28-30.002.46-2.38472.0912.279.8520.534.580.011.441.260.015.615.1610.5816.7121.07.4215.45-0.87-16.035.5614.2910.2622.770.03-6.330
22Q3 (15)10.2911.2480.841.0-77.58-70.060.040000022.456.255.51.25-14.9711.6110.14-15.99-18.3611.48-17.1-23.1712.21-11.9-23.260.010.0-50.00.4002.52472.73447.8311.179.729.724.580.011.441.260.015.613.7110.0311.6419.556.8311.84-0.7529.9146.0412.9613.7819.010.0300
22Q2 (14)9.2549.1995.564.4629.653.9600000021.13-8.25-7.611.47-7.55-13.0212.07-11.259.5313.85-9.48-0.9213.86-28.89-32.780.010.00.00000.447.32-8.3310.180.00.04.5811.4419.91.2615.659.4912.467.04-9.7818.38.73-0.6-1.0710.8326.2111.399.1-7.850.0000
22Q1 (13)6.2-4.6231.913.4436.51-33.9700000023.036.189.721.5998.7528.2313.61.6418.9915.30-0.69-2.4419.4931.070.410.010.00.00000.41-4.65-19.6110.180.00.04.110.07.591.090.037.9711.64-10.39-3.9616.83-7.480.66-1.211.1117.8110.44-10.31-2.060.0000
21Q4 (12)6.514.245.182.52-24.55157.1400000021.691.9320.770.8-28.5745.4513.387.7361.415.413.132.9414.87-6.5486.340.01-50.00.00000.43-6.52-18.8710.180.00.894.110.07.591.090.037.9712.995.7819.3918.194.0617.51-1.352.88-23.8511.646.8918.90.0000
21Q3 (11)5.6920.317.563.34-22.14283.9100000021.28-6.9525.181.12-33.73366.6712.4212.756.2314.956.936.8315.91-22.8486.30.02100.00.00000.46-4.17-14.8110.180.00.894.117.597.591.0937.9737.9712.28-11.0818.7617.48-5.0516.92-1.394.14-40.410.89-11.8916.470.0000
21Q2 (10)4.730.64-33.384.29-17.6693.2400000022.878.9635.171.6936.29196.4911.02-3.5930.1113.98-10.8722.2720.626.2371.550.010.000000.48-5.88-14.2910.180.00.893.820.00.00.790.00.013.8113.9436.7318.4110.1125.24-1.450.68-57.6112.3615.9534.640.0000
21Q1 (9)4.7-23.95-28.135.21431.6382.1700000020.9916.876.871.24125.45-20.011.4337.8814.7615.6935.3218.2219.41143.2328.710.010.000000.51-3.77-13.5610.180.890.893.820.011.050.790.016.1812.1211.4-3.7316.728.010.06-1.46-33.94-65.9110.668.89-8.970.0000
20Q4 (8)6.1827.69-11.210.9812.6430.6700000017.965.65-6.560.55129.17-45.08.294.28-8.311.596.11-4.017.98-6.56-14.740.01-50.000000.53-1.85-14.5210.090.00.03.820.011.050.790.016.1810.885.22-1.4515.483.552.11-1.09-10.1-37.979.794.71-4.490.0000
20Q3 (7)4.84-31.83-42.720.87-60.8185.1100000017.00.47-7.050.24-57.89-82.227.95-6.14-26.810.92-4.4808.54-28.95-3.170.02000000.54-3.57-6.910.090.00.03.820.011.050.790.016.1810.342.382.7814.951.75.43-0.99-7.61-19.289.351.851.30.0000
20Q2 (6)7.18.56-35.572.22-22.38000000016.92-13.85-5.580.57-63.23-22.978.47-14.96-9.9911.44-13.81012.02-20.2988.70000000.56-5.08-8.210.090.00.03.8211.0511.050.7916.1816.1810.1-19.7815.9614.7-12.0314.58-0.92-4.55-48.399.18-21.6113.470.0000
20Q1 (5)6.54-6.03-20.342.86281.33164.8100000019.642.191.081.5555.0131.349.9610.18-1.6813.279.87015.0861.1162.680000000.59-4.84-7.8110.090.00.03.440.011.690.680.038.7812.5914.0414.1416.7110.2214.37-0.88-11.39-37.511.7114.2412.70.0000
19Q4 (4)6.96-17.630.00.7559.570.0000.0000.019.225.080.01.0-25.930.09.04-16.760.012.0800.09.366.120.0000.0000.00.626.90.010.090.00.03.440.00.00.680.00.011.049.740.015.166.910.0-0.794.820.010.2511.050.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。