現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2023 (10)3.88-29.842.660-5.6900.1306.5400.31-24.39001.093.723.09-65.673.3-63.330.3239.130.0525.0105.7277.22
2022 (9)5.53-34.56-26.06019.820-2.010-20.5300.41-56.380.5601.05-53.129.08.569.037.830.239.520.0433.3359.65-52.21
2021 (8)8.45104.6-5.360-0.4700.4-33.333.0923.60.94-32.86-1.2502.24-50.078.29245.426.53229.80.21-4.550.030.0124.82-32.61
2020 (7)4.130-1.630-0.6600.6-16.672.501.4900.00.58262.54.48609.212.4247.831.98260.00.22-8.330.03-40.0185.200
2019 (6)-0.460-0.2100.45-73.990.720-0.6700.14-26.320.1600.63-9.960.69-60.120.55-66.870.249.090.05-37.5-54.760
2018 (5)-0.140-1.6801.734225.0-0.440-1.8200.195.56-1.700.70-17.011.73183.611.66325.640.22-15.380.0833.33-7.140
2017 (4)-1.0900.7800.0400.040-0.3100.18-5.260.16166.670.85-23.720.61125.930.39-45.830.26-7.140.060.0-153.520
2016 (3)-0.560-0.220-0.830-0.270-0.7800.19-32.140.0601.11-38.430.27-71.880.72-24.210.287.690.06-14.29-52.830
2015 (2)3.1713.628.620-10.520-0.04011.7900.2864.71-0.3801.80118.160.96-39.240.95-45.090.26-7.140.07-30.0247.6687.3
2014 (1)2.79-32.12-8.5600.13-94.49-0.280-5.7700.176.250.0800.823.671.5801.7300.28-30.00.1-54.55132.230
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
23Q4 (20)1.64-32.2367.351.66-62.1120.54-0.0199.8398.780.95331.7155.743.3-51.47146.480.0950.0-43.75-0.350-3600.01.3172.49-42.191.0520.69-9.480.68-50.0-19.050.0912.550.00.010.00.0210.2625.9895.24
23Q3 (19)2.42316.07591.434.38392.0129.01-5.88-58700.0-950.0-0.4121.1561.326.8359.54146.10.0620.0-64.7100-100.00.769.22-59.340.8770.59-49.421.3697.1-43.330.080.033.330.010.00.0166.90216.231077.81
23Q2 (18)-1.12-219.15-170.89-1.520.21-1.35-0.01-104.76-100.04-0.52-533.3316.13-2.62-178.72-2720.00.05-54.550.00-100.0-100.00.70-58.5361.750.51-22.73-83.390.6921.05-76.040.0814.2960.00.010.00.0-143.59-199.29-367.19
23Q1 (17)0.94-4.08-63.98-1.8876.73-33.330.21125.61120.190.12-80.33112.77-0.9486.76-178.330.11-31.25266.670.353400.059.091.68-26.01532.720.66-43.1-78.360.57-32.14-80.140.0716.6740.00.010.00.0144.6234.2962.35
22Q4 (16)0.98180.0-55.86-8.0846.49-861.9-0.82-46.4336.920.61157.551425.0-7.151.86-614.490.16-5.88700.00.01-96.67102.042.2721.311157.791.16-32.56-53.970.84-65.0-59.220.060.020.00.010.00.0107.69660.02.84
22Q3 (15)0.35-77.85-82.41-15.1-920.27-513.82-0.56-102.52-9.8-1.06-70.97-1425.0-14.75-14850.0-3038.30.17240.0112.50.3900.0148.391.87334.53141.461.72-43.97-26.52.4-16.6724.350.0620.020.00.010.00.014.17-73.63-85.83
22Q2 (14)1.58-39.46-48.53-1.48-4.96-51.0222.242238.468996.0-0.6234.04-348.00.1-91.67-95.220.0566.67-92.960.03-86.36110.340.4362.22-93.763.070.6649.762.880.35107.190.050.00.00.010.00.053.74-39.67-74.62
22Q1 (13)2.6117.57123.08-1.41-67.86-31.78-1.0420.0-165.41-0.94-2450.0-3233.331.2-13.041100.00.0350.0-76.920.22144.946.670.2747.08-79.023.0521.03121.012.8739.32151.750.050.00.00.010.00.089.08-14.93-8.64
21Q4 (12)2.2211.5648.0-0.8465.8559.81-1.3-154.9-187.840.04-50.0-80.951.38393.62333.90.02-75.0-98.43-0.4920.97-406.250.18-76.71-98.652.527.69215.02.066.74182.190.050.00.00.010.00.0104.724.72-44.85
21Q3 (11)1.99-35.18116.3-2.46-151.02-2150.0-0.51-104.0-41.670.08-68.00-0.47-122.49-145.190.08-88.73300.0-0.62-113.79-513.330.77-88.77229.592.3414.15212.01.9338.85250.910.050.0-16.670.010.00.0100.00-52.77-32.61
21Q2 (10)3.07162.391705.88-0.988.41-1733.33-0.25-115.7272.530.25733.33-34.212.091990.0808.70.71446.151320.0-0.29-293.33-293.336.89445.09966.032.0548.55225.41.3921.93195.740.050.0-16.670.010.00.0211.72117.15572.54
21Q1 (9)1.17-22.0-23.53-1.0748.8-482.141.597.43284.880.03-85.7100.1116.95-94.480.13-89.76160.00.15-6.2515.381.26-90.5237.961.3872.5557.141.1456.16375.00.050.0-16.670.010.00.097.50-48.65-80.25
20Q4 (8)1.563.04117.39-2.09-1841.67-10550.01.48511.111238.460.210-25.0-0.59-156.73-183.11.276250.04133.330.166.67100.013.335577.022636.340.86.67471.430.7332.73711.110.05-16.67-16.670.010.00.0189.8727.96-55.97
20Q3 (7)0.92441.18324.390.12100.00-0.3660.44-460.00-100.0-100.01.04352.17353.660.02-60.0-50.00.150.025.00.23-63.66-66.260.7519.05240.910.5517.02205.560.060.00.00.010.00.0148.39371.35190.48
20Q2 (6)0.17-88.89-62.220.06-78.57700.0-0.91-5.81-727.270.38052.00.23-87.29-47.730.050.066.670.1515.387.140.65-29.4613.260.63200.0350.00.4795.83370.00.060.00.00.010.00.031.48-93.62-88.11
20Q1 (5)1.53121.74228.570.281300.0227.27-0.86-561.54-243.330-100.0-100.01.81154.93228.370.0566.6725.00.1362.5172.220.9288.0314.240.2150.05.00.24166.6726.320.060.00.00.010.0-50.0493.5514.45211.98
19Q4 (4)0.69268.290.00.0200.0-0.13-230.00.00.28833.330.00.71273.170.00.03-25.00.00.08-33.330.00.49-29.990.00.14-36.360.00.09-50.00.00.060.00.00.010.00.0431.25362.960.0
19Q3 (3)-0.41-191.110.00100.00.00.1190.910.00.03-88.00.0-0.41-193.180.00.0433.330.00.12-14.290.00.7021.970.00.2257.140.00.1880.00.00.060.00.00.010.00.0-164.00-161.960.0
19Q2 (2)0.45137.820.0-0.0195.450.0-0.11-118.330.00.2556.250.00.44131.210.00.03-25.00.00.14177.780.00.57-28.850.00.14-30.00.00.1-47.370.00.060.00.00.01-50.00.0264.71160.060.0
19Q1 (1)-1.190.00.0-0.220.00.00.60.00.00.160.00.0-1.410.00.00.040.00.0-0.180.00.00.800.00.00.20.00.00.190.00.00.060.00.00.020.00.0-440.740.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。