資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)7.7112.5500000028.51-27.13.3-63.338.2315.128.8757.97.53-13.7500000.030.011.790.512.3562.070.76192.319.18-30.1412.29-17.24-0.9708.21-29.04-0.000
2022 (9)6.85-1.300000039.11-6.979.037.837.15-29.3518.28-24.058.7345.7400000.0350.011.7344.281.4581.250.26-50.013.1439.4914.8538.27-1.57011.5726.31-0.000
2021 (8)6.9455.962.7-3.570.1550.00042.0434.486.53229.810.1223.5724.07-8.125.99-17.04001.2944.940.020.08.130.00.833.330.52-35.09.42160.2210.74113.94-0.2609.16195.480.00-51.67
2020 (7)4.4559.52.8-28.210.100031.2641.01.98260.08.1947.326.204.477.22-12.38000.8900.02-50.08.130.00.69.090.86.673.6268.375.0245.93-0.5203.1129.630.00-70.5
2019 (6)2.79-9.123.944.98000022.17-18.160.55-66.875.56-6.2425.0814.578.246.1900000.04-20.08.130.00.5544.740.75114.292.15-27.853.44-7.28-0.801.35-39.460.01-59.65
2018 (5)3.07-0.652.69348.33000027.0927.181.66325.645.93-4.8221.89-25.167.7666.1700000.050.08.130.00.3811.760.35-7.892.98136.513.7187.37-0.7502.23145.050.02-27.59
2017 (4)3.09-12.710.60000021.324.20.39-45.836.2340.9529.2513.494.6714.7400000.0525.08.130.00.3425.930.3811.761.26-18.711.98-8.33-0.3500.91-20.870.02615.75
2016 (3)3.54-31.7900000017.1510.220.72-24.214.4245.8725.7732.354.0734.7700000.04-33.338.13-0.370.2758.820.3447.831.55-17.112.16-4.85-0.401.15-19.010.000
2015 (2)5.1934.4600000015.56-24.50.95-45.093.03-36.8819.47-16.393.02-19.4700000.0620.08.16-55.070.1700.23-4.171.872.192.279.66-0.4501.4218.330.000
2014 (1)3.86-58.6700000020.612.491.7304.8-17.123.29-19.113.75-1.0600000.05-28.5718.161.74000.24-14.291.8302.070-0.6301.200.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)7.7169.0812.550000000006.87-13.04-2.690.68-50.0-19.058.23-10.6415.128.86-10.0557.857.535.17-13.750000000.03-25.00.011.790.00.512.350.062.070.760.0192.319.188.0-30.1412.295.86-17.24-0.9715.6538.228.2111.7-29.04-0.001.66-106.29
23Q3 (19)4.5629.91-69.7400000-100.00007.99.87-13.191.3697.1-43.339.2111.10.032.0815.7450.37.16-11.6-24.3900000-100.00.04300.033.3311.790.01.382.350.062.070.760.0192.318.519.05-30.8911.6113.27-17.13-1.158.0-167.447.3524.79-38.08-0.002.810
23Q2 (18)3.51-42.17-88.2600000-100.00007.199.6-38.180.6921.05-76.048.2920.49-24.4327.7238.3812.158.1-7.04.9200000-100.00.01-50.00.011.790.01.382.3562.0762.070.76192.31192.317.14-47.96-27.8810.25-33.57-11.71-1.258.09-184.095.89-52.35-37.74-0.00-119.90
23Q1 (17)6.07-11.39-16.9600-100.000-100.00006.56-7.08-42.050.57-32.14-80.146.88-3.78-34.6620.039.56-18.088.71-0.2334.4100000-100.00.02-33.33100.011.790.5145.021.450.081.250.260.0-50.013.724.4111.6415.433.9113.37-1.3613.38-240.012.366.833.95-0.001.85-144.49
22Q4 (16)6.85-54.55-1.300-100.00-100.0-100.00007.06-22.42-36.40.84-65.0-59.227.15-22.37-29.3518.28-14.35-24.058.73-7.8145.740000-100.0-100.00.030.050.011.730.8644.281.450.081.250.260.0-50.013.146.8339.4914.856.038.27-1.57-265.12-503.8511.57-2.5326.31-0.000-120.14
22Q3 (15)15.07-49.6118.7200-100.00.1-33.33-33.330009.1-21.75-11.992.4-16.6724.359.21-16.04-3.6621.34-13.63-9.649.4722.6762.710000.72-40.5-45.860.03200.050.011.630.043.051.450.081.250.260.0-50.012.324.2467.1214.0120.6761.41-0.432.27-43.3311.8725.4868.130.000-100.0
22Q2 (14)29.9309.03280.410-100.0-100.00.150.0-6.2500011.632.7412.82.880.35107.1910.974.1823.2624.711.087.327.7219.1444.570001.21-3.2-11.030.010.0-50.011.6343.0543.051.4581.25141.670.26-50.0-67.59.9-19.4560.7111.61-14.753.57-0.44-10.013.739.46-20.4467.430.00-100.0-100.0
22Q1 (13)7.315.3318.481.7-37.04-41.780.150.050.000011.321.9810.012.8739.32151.7510.534.0516.8724.451.56-2.16.488.1810.020001.25-3.143.680.01-50.0-50.08.130.00.00.80.033.330.520.0-35.012.2930.47157.6513.6126.72120.94-0.4-53.8516.6711.8929.8177.160.00-55.56-65.4
21Q4 (12)6.940.7355.962.7-14.29-3.570.150.050.000011.17.3516.472.066.74182.1910.125.8623.5724.071.9-8.155.992.92-17.040001.29-3.0144.940.020.00.08.130.00.00.80.033.330.520.0-35.09.4227.99160.2210.7423.73113.94-0.2613.3350.09.1629.75195.480.00-9.61-51.67
21Q3 (11)6.89-12.3485.713.1520.23125.00.15-6.25000010.340.2921.361.9338.85250.919.567.4224.823.622.59-14.025.828.99-24.220001.33-2.2100.020.0-33.338.130.00.00.833.3333.330.52-35.0-35.07.3619.48153.798.6814.81102.33-0.341.1855.227.0624.96216.590.00-37.88-81.04
21Q2 (10)7.8627.39159.412.62-10.2749.710.1660.0000010.310.1933.21.3921.93195.748.9-1.2226.9623.03-7.79-17.525.34-9.34-32.320001.3656.3200.020.0-33.338.130.00.00.60.00.00.80.00.06.1629.14163.257.5622.73102.14-0.51-6.2531.085.6531.7253.120.0038.62-73.98
21Q1 (9)6.1738.6564.12.924.29-7.30.10.0000010.297.9788.461.1456.16375.09.0110.0188.8924.97-4.7218.475.89-18.42-24.580000.87-2.2500.020.0-50.08.130.00.00.60.09.090.80.06.674.7731.77100.426.1622.7167.39-0.487.6942.174.2938.39176.770.00-37.91-79.12
20Q4 (8)4.4519.9559.52.8100.0-28.210.1000009.5311.8554.710.7332.73711.118.196.9247.326.21-4.614.457.22-5.99-12.380000.89000.02-33.33-50.08.130.00.00.60.09.090.80.06.673.6224.8368.375.0217.0245.93-0.5222.3935.03.139.01129.630.00-64.54-70.5
20Q3 (7)3.7122.4462.011.4-20.0-57.580000008.5210.0848.170.5517.02205.567.669.2727.2427.47-1.5807.68-2.66-11.110000000.030.0-40.08.130.00.00.60.09.090.80.06.672.923.9340.784.2914.7127.68-0.679.4615.192.2339.3875.590.01-14.75-50.16
20Q2 (6)3.03-19.4116.541.75-44.44-45.310000007.7441.7647.150.4795.83370.07.0146.9627.9227.9232.4507.891.02-7.290000000.03-25.0-50.08.130.00.00.69.099.090.86.676.672.34-1.6824.473.741.6317.61-0.7410.843.91.63.2344.140.0111.26-51.72
20Q1 (5)3.7634.7767.113.15-19.23-4.550000005.46-11.369.420.24166.6726.324.77-14.21-6.2921.08-15.9907.81-5.22-2.860000000.040.00.08.130.00.00.550.044.740.750.0114.292.3810.7-24.683.686.98-5.4-0.83-3.75-10.671.5514.81-35.680.01-12.29-60.79
19Q4 (4)2.7921.830.03.918.180.0000.0000.06.167.130.00.09-50.00.05.56-7.640.025.0900.08.24-4.630.0000.0000.00.04-20.00.08.130.00.00.550.00.00.750.00.02.154.370.03.442.380.0-0.8-1.270.01.356.30.00.01-40.080.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。