- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退，要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
| 加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26Q1 (8) | 125 | 2.46 | 3.31 | 10.73 | 22.91 | 94.03 | 10.58 | 36.52 | 103.85 | 10.73 | -63.08 | 94.03 | 71.07 | 5.45 | 71.09 | 32.83 | 11.1 | 13.72 | 25.03 | 25.4 | 17.46 | 19.21 | 16.78 | 17.78 | 17.79 | 32.27 | 101.02 | 13.36 | 24.98 | 100.3 | 25.21 | 17.58 | 15.96 | 19.21 | 16.78 | 17.78 | 12.21 | 15.95 | 19.86 |
| 25Q4 (7) | 122 | -1.61 | 1.67 | 8.73 | 8.99 | 123.27 | 7.75 | 3.2 | 126.61 | 29.06 | 42.1 | 81.06 | 67.4 | 18.98 | 74.39 | 29.55 | -5.68 | 19.44 | 19.96 | -12.57 | 31.75 | 16.45 | -9.52 | 33.41 | 13.45 | 4.02 | 129.91 | 10.69 | 7.65 | 126.48 | 21.44 | -9.88 | 31.45 | 16.45 | -9.52 | 33.41 | 11.53 | 12.79 | 1.67 |
| 25Q3 (6) | 124 | 2.48 | 3.33 | 8.01 | 16.59 | 50.0 | 7.51 | 0.13 | 42.5 | 20.45 | 64.92 | 68.45 | 56.65 | 4.08 | 32.61 | 31.33 | 4.71 | 8.63 | 22.83 | -0.13 | 9.13 | 18.18 | 17.14 | 17.29 | 12.93 | 3.94 | 44.63 | 9.93 | 19.78 | 54.19 | 23.79 | 13.94 | 15.65 | 18.18 | 17.14 | 17.29 | 17.55 | 20.41 | 22.32 |
| 25Q2 (5) | 121 | 0.0 | 0.83 | 6.87 | 24.23 | 82.23 | 7.50 | 44.51 | 119.3 | 12.40 | 124.23 | 82.35 | 54.43 | 31.03 | 50.9 | 29.92 | 3.64 | 18.21 | 22.86 | 7.27 | 41.37 | 15.52 | -4.84 | 22.49 | 12.44 | 40.56 | 113.38 | 8.29 | 24.29 | 83.0 | 20.88 | -3.96 | 23.84 | 15.52 | -4.84 | 22.49 | - | - | 0.00 |
| 25Q1 (4) | 121 | 0.83 | 0.0 | 5.53 | 41.43 | 0.0 | 5.19 | 51.75 | 0.0 | 5.53 | -65.55 | 0.0 | 41.54 | 7.48 | 0.0 | 28.87 | 16.69 | 0.0 | 21.31 | 40.66 | 0.0 | 16.31 | 32.28 | 0.0 | 8.85 | 51.28 | 0.0 | 6.67 | 41.31 | 0.0 | 21.74 | 33.29 | 0.0 | 16.31 | 32.28 | 0.0 | - | - | 0.00 |
| 24Q4 (3) | 120 | 0.0 | 0.0 | 3.91 | -26.78 | 0.0 | 3.42 | -35.1 | 0.0 | 16.05 | 32.21 | 0.0 | 38.65 | -9.53 | 0.0 | 24.74 | -14.22 | 0.0 | 15.15 | -27.58 | 0.0 | 12.33 | -20.45 | 0.0 | 5.85 | -34.56 | 0.0 | 4.72 | -26.71 | 0.0 | 16.31 | -20.71 | 0.0 | 12.33 | -20.45 | 0.0 | - | - | 0.00 |
| 24Q3 (2) | 120 | 0.0 | 0.0 | 5.34 | 41.64 | 0.0 | 5.27 | 54.09 | 0.0 | 12.14 | 78.53 | 0.0 | 42.72 | 18.44 | 0.0 | 28.84 | 13.95 | 0.0 | 20.92 | 29.38 | 0.0 | 15.50 | 22.34 | 0.0 | 8.94 | 53.34 | 0.0 | 6.44 | 42.16 | 0.0 | 20.57 | 22.0 | 0.0 | 15.50 | 22.34 | 0.0 | - | - | 0.00 |
| 24Q2 (1) | 120 | 0.0 | 0.0 | 3.77 | 0.0 | 0.0 | 3.42 | 0.0 | 0.0 | 6.80 | 0.0 | 0.0 | 36.07 | 0.0 | 0.0 | 25.31 | 0.0 | 0.0 | 16.17 | 0.0 | 0.0 | 12.67 | 0.0 | 0.0 | 5.83 | 0.0 | 0.0 | 4.53 | 0.0 | 0.0 | 16.86 | 0.0 | 0.0 | 12.67 | 0.0 | 0.0 | - | - | 0.00 |
| 年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
|---|---|---|---|---|---|---|---|---|---|---|
| 2026/4 | 20.66 | -17.56 | 4.63 | 91.74 | 49.68 | 65.23 | N/A | - | ||
| 2026/3 | 25.07 | 28.51 | 44.72 | 71.07 | 71.1 | 71.07 | 0.5 | 終端客戶所需產品大量出貨 | ||
| 2026/2 | 19.5 | -26.4 | 49.62 | 46.01 | 89.97 | 73.11 | 0.49 | 終端客戶所需產品大量出貨 | ||
| 2026/1 | 26.5 | -2.22 | 137.01 | 26.5 | 137.01 | 73.97 | 0.48 | 終端客戶所需產品大量出貨 | ||
| 2025/12 | 27.11 | 33.09 | 68.38 | 220.01 | 51.55 | 67.4 | 0.58 | 終端客戶所需產品大量出貨 | ||
| 2025/11 | 20.37 | 2.18 | 68.44 | 192.91 | 49.45 | 62.06 | 0.63 | 終端客戶所需產品大量出貨 | ||
| 2025/10 | 19.93 | -8.43 | 90.5 | 172.54 | 47.49 | 59.18 | 0.66 | 終端客戶所需產品大量出貨 | ||
| 2025/9 | 21.76 | 24.49 | 48.54 | 152.61 | 43.26 | 56.65 | 0.64 | - | ||
| 2025/8 | 17.48 | 0.47 | 34.11 | 130.85 | 42.42 | 51.23 | 0.71 | - | ||
| 2025/7 | 17.4 | 6.42 | 15.76 | 113.37 | 43.8 | 52.08 | 0.7 | - | ||
| 2025/6 | 16.35 | -10.81 | 23.34 | 95.97 | 50.4 | 54.43 | 0.49 | 終端客戶所需產品大量出貨 | ||
| 2025/5 | 18.33 | -7.17 | 46.91 | 79.62 | 57.49 | 55.4 | 0.48 | 終端客戶所需產品大量出貨 | ||
| 2025/4 | 19.75 | 14.01 | 90.96 | 61.29 | 60.96 | 50.1 | 0.54 | 終端客戶所需產品大量出貨 | ||
| 2025/3 | 17.32 | 32.87 | 62.68 | 41.54 | 49.78 | 41.54 | 0.64 | 終端客戶所需產品大量出貨 | ||
| 2025/2 | 13.04 | 16.57 | 118.8 | 24.22 | 41.73 | 40.31 | 0.66 | 終端客戶所需產品大量出貨 | ||
| 2025/1 | 11.18 | -30.53 | 0.48 | 11.18 | 0.48 | 39.37 | 0.68 | - | ||
| 2024/12 | 16.1 | 33.14 | -11.1 | 145.17 | 29.07 | 38.65 | 0.57 | - | ||
| 2024/11 | 12.09 | 15.56 | -32.6 | 129.07 | 36.78 | 37.2 | 0.59 | - | ||
| 2024/10 | 10.46 | -28.59 | -6.97 | 116.98 | 53.07 | 38.15 | 0.57 | 終端客戶所需產品大量出貨 | ||
| 2024/9 | 14.65 | 12.39 | 61.82 | 106.52 | 63.43 | 42.72 | 0.41 | 終端客戶所需產品大量出貨 | ||
| 2024/8 | 13.04 | -13.27 | 76.12 | 91.87 | 63.69 | 41.32 | 0.43 | 終端客戶所需產品大量出貨 | ||
| 2024/7 | 15.03 | 13.38 | 111.11 | 78.84 | 61.8 | 40.76 | 0.43 | 終端客戶所需產品大量出貨 | ||
| 2024/6 | 13.26 | 6.23 | 60.2 | 63.81 | 53.36 | 36.07 | 0.51 | 終端客戶所需產品大量出貨 | ||
| 2024/5 | 12.48 | 20.65 | 36.43 | 50.55 | 51.66 | 33.46 | 0.55 | 終端客戶所需產品大量出貨 | ||
| 2024/4 | 10.34 | -2.86 | 33.97 | 38.07 | 57.42 | 26.95 | 0.68 | 終端客戶所需產品大量出貨 | ||
| 2024/3 | 10.65 | 78.69 | 54.41 | 27.73 | 68.41 | 27.73 | N/A | 終端客戶所需產品大量出貨 | ||
| 2024/2 | 5.96 | -46.46 | 11.33 | 17.09 | 78.5 | 35.19 | N/A | 終端客戶所需產品大量出貨 | ||
| 2024/1 | 11.13 | -38.54 | 163.68 | 11.13 | 163.68 | 47.18 | N/A | 終端客戶所需產品大量出貨 | ||
| 2023/12 | 18.11 | 0.93 | 66.08 | 112.47 | 6.53 | 47.29 | N/A | 終端客戶所需產品大量出貨 | ||
| 2023/11 | 17.94 | 59.53 | 129.85 | 94.36 | -0.32 | 38.24 | N/A | 終端客戶所需產品大量出貨 | ||
| 2023/10 | 11.25 | 24.2 | 42.94 | 76.42 | -12.02 | 27.7 | N/A | - | ||
| 2023/9 | 9.05 | 22.33 | -7.98 | 65.18 | -17.49 | 23.57 | N/A | - | ||
| 2023/8 | 7.4 | 3.95 | -27.79 | 56.12 | -18.85 | 22.79 | N/A | - | ||
| 2023/7 | 7.12 | -13.95 | -30.25 | 48.72 | -17.29 | 24.54 | N/A | - | ||
| 2023/6 | 8.27 | -9.53 | -37.05 | 41.6 | -14.57 | 25.14 | N/A | - | ||
| 2023/5 | 9.15 | 18.48 | -3.43 | 33.33 | -6.27 | 23.76 | N/A | - | ||
| 2023/4 | 7.72 | 11.94 | 48.33 | 24.18 | -7.3 | 19.96 | N/A | - | ||
| 2023/3 | 6.89 | 28.84 | -15.28 | 16.47 | -21.16 | 16.47 | N/A | - | ||
| 2023/2 | 5.35 | 26.79 | -0.7 | 9.57 | -24.91 | 20.47 | N/A | - | ||
| 2023/1 | 4.22 | -61.29 | -42.64 | 4.22 | -42.64 | 22.93 | N/A | - | ||
| 2022/12 | 10.9 | 39.68 | 16.86 | 105.58 | 12.04 | 26.57 | N/A | - | ||
| 2022/11 | 7.81 | -0.78 | -4.89 | 94.67 | 11.51 | 25.51 | N/A | - | ||
| 2022/10 | 7.87 | -20.04 | -9.15 | 86.87 | 13.26 | 27.96 | N/A | - | ||
| 2022/9 | 9.84 | -4.0 | 5.16 | 79.0 | 16.12 | 30.3 | N/A | - | ||
| 2022/8 | 10.25 | 0.42 | 11.21 | 69.16 | 17.86 | 33.6 | N/A | - | ||
| 2022/7 | 10.21 | -22.34 | 29.37 | 58.91 | 19.1 | 32.82 | N/A | - | ||
| 2022/6 | 13.14 | 38.77 | 56.03 | 48.71 | 17.16 | 27.82 | N/A | 客戶需求成長與第二季停工導致之訂單遞延，營收變動達50%以上。 | ||
| 2022/5 | 9.47 | 82.01 | 28.82 | 35.56 | 7.28 | 22.81 | N/A | - | ||
| 2022/4 | 5.2 | -36.06 | -31.59 | 26.09 | 1.14 | 18.73 | N/A | - | ||
| 2022/3 | 8.14 | 51.01 | 1.09 | 20.89 | 14.83 | 20.89 | N/A | - | ||
| 2022/2 | 5.39 | -26.75 | 23.38 | 12.75 | 25.74 | 22.08 | N/A | - | ||
| 2022/1 | 7.36 | -21.12 | 27.52 | 7.36 | 27.52 | 24.89 | N/A | - | ||
| 2021/12 | 9.33 | 13.66 | 34.31 | 94.23 | 24.89 | 26.2 | N/A | - | ||
| 2021/11 | 8.21 | -5.23 | 26.56 | 84.9 | 23.94 | 26.22 | N/A | - | ||
| 2021/10 | 8.66 | -7.44 | 56.93 | 76.69 | 23.66 | 27.23 | N/A | 受惠於雲端趨勢增長快速，公司不斷開發新品以滿足客戶需求，訂單能見度高，故營收增長迅速。 | ||
| 2021/9 | 9.36 | 1.52 | 30.87 | 68.03 | 20.42 | 26.46 | N/A | - | ||
| 2021/8 | 9.22 | 16.82 | 37.97 | 58.68 | 18.9 | 25.53 | N/A | - | ||
| 2021/7 | 7.89 | -6.34 | 7.97 | 49.46 | 15.92 | 23.67 | N/A | - | ||
| 2021/6 | 8.42 | 14.57 | 25.72 | 41.57 | 17.56 | 0.0 | N/A | - | ||
| 2021/5 | 7.35 | -3.33 | -3.87 | 33.15 | 15.65 | 0.0 | N/A | - |
| 加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 (5) | 122 | 1.67 | 28.41 | 82.12 | 27.94 | 90.98 | 220.01 | 51.55 | 29.97 | 14.78 | 21.67 | 25.55 | 16.64 | 22.53 | 47.67 | 90.22 | 48.32 | 85.06 | 35.58 | 83.97 |
| 2024 (4) | 120 | 0.0 | 15.60 | 74.3 | 14.63 | 63.65 | 145.17 | 29.07 | 26.11 | 14.12 | 17.26 | 32.77 | 13.58 | 38.01 | 25.06 | 71.41 | 26.11 | 82.59 | 19.34 | 78.25 |
| 2023 (3) | 120 | 0.0 | 8.95 | 9.28 | 8.94 | 40.13 | 112.47 | 6.53 | 22.88 | 13.38 | 13.00 | 20.26 | 9.84 | 3.04 | 14.62 | 28.02 | 14.3 | 6.48 | 10.85 | 8.61 |
| 2022 (2) | 120 | 0.0 | 8.19 | 47.3 | 6.38 | 19.25 | 105.58 | 12.04 | 20.18 | 3.12 | 10.81 | 15.49 | 9.55 | 33.94 | 11.42 | 29.48 | 13.43 | 51.58 | 9.99 | 48.44 |
| 2021 (1) | 120 | 0.0 | 5.56 | -31.19 | 5.35 | -9.32 | 94.23 | 24.89 | 19.57 | 0 | 9.36 | 0 | 7.13 | 0 | 8.82 | -8.41 | 8.86 | -26.35 | 6.73 | -31.12 |
免責聲明
本網站所有資料僅供參考，如使用者依本資料交易發生交易損失需自行負責，本網站對資料內容錯誤﹑更新延誤不負任何責任。