損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 9.54 | 4.26 | 9.18 | 13.9 | 2.07 | 23.95 | 0.16 | -36.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.56 | 180.0 | -1.14 | 0 | -0.98 | 0 | -0.13 | 0 | 0.00 | 0 | -1.29 | 0 | -2.03 | 0 | 0.00 | 0 | 76 | 5.56 | -0.42 | 0 |
| 2023 (9) | 9.15 | -38.26 | 8.06 | -35.93 | 1.67 | 0.0 | 0.25 | 177.78 | 0.09 | -25.0 | 0.01 | 0 | 0.03 | 0.0 | 0.04 | 100.0 | 0.08 | 300.0 | 0 | 0 | 0 | 0 | -0.17 | 0 | 0.2 | -77.27 | -0.39 | 0 | -0.36 | 0 | -0.01 | 0 | 0.00 | 0 | -0.50 | 0 | -0.74 | 0 | 0.00 | 0 | 72 | 18.03 | -0.05 | 0 |
| 2022 (8) | 14.82 | 63.58 | 12.58 | 47.31 | 1.67 | 47.79 | 0.09 | 350.0 | 0.12 | 71.43 | 0 | 0 | 0.03 | 0.0 | 0.02 | 100.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.91 | 0 | 0.88 | 0 | 1.45 | 0 | 1.35 | 0 | 0.1 | 0 | 6.95 | 0 | 2.20 | 0 | 0.62 | 0 | 0.00 | 0 | 61 | 8.93 | 1.75 | 0 |
| 2021 (7) | 9.06 | 266.8 | 8.54 | 302.83 | 1.13 | 16.49 | 0.02 | -83.33 | 0.07 | 133.33 | 0 | 0 | 0.03 | 0 | 0.01 | 0 | 0.02 | -66.67 | 0 | 0 | 0 | 0 | -0.21 | 0 | -0.09 | 0 | -0.71 | 0 | -0.68 | 0 | -0.03 | 0 | 0.00 | 0 | -1.22 | 0 | -0.78 | 0 | 0.00 | 0 | 56 | 9.8 | -0.5 | 0 |
| 2020 (6) | 2.47 | 50.61 | 2.12 | 25.44 | 0.97 | 16.87 | 0.12 | 9.09 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -25.0 | 0 | 0 | 0.03 | 0 | -0.26 | 0 | -0.1 | 0 | -0.72 | 0 | -0.7 | 0 | -0.03 | 0 | 0.00 | 0 | -1.37 | 0 | -0.79 | 0 | 0.00 | 0 | 51 | 0.0 | -0.58 | 0 |
| 2019 (5) | 1.64 | -59.71 | 1.69 | -57.64 | 0.83 | -13.54 | 0.11 | 22.22 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.0 | 0 | 0 | 0 | 0 | -0.11 | 0 | 0.03 | -75.0 | -0.84 | 0 | 2.44 | 0 | 0.06 | 0 | 0.00 | 0 | 4.81 | 0 | 3.17 | 0 | 0.00 | 0 | 51 | 0.0 | -0.68 | 0 |
| 2018 (4) | 4.07 | -52.89 | 3.99 | -51.87 | 0.96 | -17.95 | 0.09 | 12.5 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -27.27 | -0.06 | 0 | 0 | 0 | 0.06 | 0 | 0.12 | 0 | -0.77 | 0 | -0.68 | 0 | -0.09 | 0 | 0.00 | 0 | -1.34 | 0 | -1.05 | 0 | 0.00 | 0 | 51 | 0.0 | -0.56 | 0 |
| 2017 (3) | 8.64 | -48.51 | 8.29 | -48.32 | 1.17 | -35.36 | 0.08 | -27.27 | 0.03 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 37.5 | 0 | 0 | 0 | 0 | -0.29 | 0 | -0.17 | 0 | -0.98 | 0 | -0.9 | 0 | -0.09 | 0 | 0.00 | 0 | -1.77 | 0 | -0.96 | 0 | 0.00 | 0 | 51 | 0.0 | -0.76 | 0 |
| 2016 (2) | 16.78 | -24.41 | 16.04 | -26.99 | 1.81 | 7.74 | 0.11 | 83.33 | 0.06 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 100.0 | 0 | 0 | 0 | 0 | -0.14 | 0 | -0.08 | 0 | -1.14 | 0 | -0.98 | 0 | -0.16 | 0 | 0.00 | 0 | -1.93 | 0 | -1.18 | 0 | 0.00 | 0 | 51 | 0.0 | -0.86 | 0 |
| 2015 (1) | 22.2 | -31.63 | 21.97 | -30.05 | 1.68 | -14.29 | 0.06 | -25.0 | 0.08 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -86.67 | 0 | 0 | 0 | 0 | 0.2 | -39.39 | 0.23 | -66.67 | -1.22 | 0 | -1.16 | 0 | -0.06 | 0 | 0.00 | 0 | -2.25 | 0 | -1.83 | 0 | 0.00 | 0 | 51 | 2.0 | -0.89 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q4 (20) | 1.14 | -58.24 | -51.28 | 1.38 | -45.02 | -26.6 | 0.67 | 17.54 | 45.65 | 0.03 | 0.0 | -50.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.23 | 264.29 | 140.35 | -0.68 | -38.78 | -19.3 | -0.62 | -55.0 | -26.53 | -0.04 | 50.0 | 50.0 | 0.00 | 0 | 0 | -0.82 | -57.69 | -22.39 | -1.12 | -229.41 | -1118.18 | -1.29 | -174.47 | -158.0 | 76 | 0.0 | 5.56 | -0.48 | -54.84 | -11.63 |
| 24Q3 (19) | 2.73 | -5.54 | 40.0 | 2.51 | -7.38 | 27.41 | 0.57 | 42.5 | 280.0 | 0.03 | -50.0 | -40.0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | -50.0 | 0.04 | 300.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | -244.44 | -139.39 | -0.14 | -380.0 | -136.84 | -0.49 | -188.24 | -333.33 | -0.4 | -344.44 | -433.33 | -0.08 | -14.29 | -188.89 | 0.00 | 0 | -100.0 | -0.52 | -333.33 | -425.0 | -0.34 | -88.89 | 0.0 | -0.47 | -1040.0 | -376.47 | 76 | 0.0 | -1.3 | -0.31 | -3200.0 | -214.81 |
| 24Q2 (18) | 2.89 | 3.96 | 27.88 | 2.71 | 4.63 | 36.87 | 0.4 | -6.98 | -44.44 | 0.06 | 20.0 | -14.29 | 0.02 | -33.33 | -33.33 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -73.53 | -66.67 | 0.05 | -88.1 | -85.71 | -0.17 | -189.47 | -112.5 | -0.09 | -169.23 | -28.57 | -0.07 | -216.67 | -250.0 | 0.00 | -100.0 | 0 | -0.12 | -170.59 | -20.0 | -0.18 | 52.63 | 67.27 | 0.05 | -70.59 | 0 | 76 | 0.0 | 11.76 | 0.01 | -97.22 | 150.0 |
| 24Q1 (17) | 2.78 | 18.8 | 6.92 | 2.59 | 37.77 | 16.14 | 0.43 | -6.52 | 22.86 | 0.05 | -16.67 | -16.67 | 0.03 | 50.0 | 0.0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0.01 | -80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.34 | 152.31 | 383.33 | 0.42 | 173.68 | 1300.0 | 0.19 | 133.33 | 280.0 | 0.13 | 126.53 | 85.71 | 0.06 | 175.0 | 700.0 | 33.06 | 0 | 0 | 0.17 | 125.37 | 70.0 | -0.38 | -445.45 | -860.0 | 0.17 | 134.0 | 70.0 | 76 | 5.56 | 13.43 | 0.36 | 183.72 | 200.0 |
| 23Q4 (16) | 2.34 | 20.0 | -48.34 | 1.88 | -4.57 | -52.28 | 0.46 | 206.67 | 31.43 | 0.06 | 20.0 | 20.0 | 0.02 | 0.0 | -33.33 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | -50.0 | -50.0 | 0.05 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.65 | -296.97 | -85.71 | -0.57 | -250.0 | -96.55 | -0.57 | -371.43 | -1040.0 | -0.49 | -508.33 | -1080.0 | -0.08 | -188.89 | 20.0 | 0.00 | -100.0 | 0 | -0.67 | -518.75 | -937.5 | 0.11 | 132.35 | -75.56 | -0.50 | -394.12 | -122.73 | 72 | -6.49 | 18.03 | -0.43 | -259.26 | -2250.0 |
| 23Q3 (15) | 1.95 | -13.72 | -51.97 | 1.97 | -0.51 | -40.3 | 0.15 | -79.17 | -76.92 | 0.05 | -28.57 | 150.0 | 0.02 | -33.33 | -50.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.02 | 100.0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.33 | 22.22 | -49.23 | 0.38 | 8.57 | -37.7 | 0.21 | 362.5 | -71.23 | 0.12 | 271.43 | -80.95 | 0.09 | 550.0 | 0.0 | 44.70 | 0 | 248.95 | 0.16 | 260.0 | -84.47 | -0.34 | 38.18 | -1233.33 | 0.17 | 0 | -92.2 | 77 | 13.24 | 26.23 | 0.27 | 1450.0 | -66.67 |
| 23Q2 (14) | 2.26 | -13.08 | -28.03 | 1.98 | -11.21 | -29.54 | 0.72 | 105.71 | 94.59 | 0.07 | 16.67 | 600.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | 325.0 | -20.59 | 0.35 | 1066.67 | 25.0 | -0.08 | -260.0 | -132.0 | -0.07 | -200.0 | -135.0 | -0.02 | -100.0 | -140.0 | 0.00 | 0 | -100.0 | -0.10 | -200.0 | -130.3 | -0.55 | -1200.0 | -400.0 | 0.00 | -100.0 | -100.0 | 68 | 1.49 | 15.25 | -0.02 | -116.67 | -106.25 |
| 23Q1 (13) | 2.6 | -42.6 | -15.86 | 2.23 | -43.4 | -12.2 | 0.35 | 0.0 | 12.9 | 0.06 | 20.0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | 65.71 | -144.44 | 0.03 | 110.34 | -89.66 | 0.05 | 200.0 | -90.57 | 0.07 | 40.0 | -85.11 | -0.01 | 90.0 | -116.67 | 0.00 | 0 | -100.0 | 0.10 | 25.0 | -87.5 | 0.05 | -88.89 | -79.17 | 0.10 | -95.45 | -87.5 | 67 | 9.84 | 13.56 | 0.12 | 500.0 | -79.66 |
| 22Q4 (12) | 4.53 | 11.58 | 71.59 | 3.94 | 19.39 | 60.82 | 0.35 | -46.15 | 9.38 | 0.05 | 150.0 | 0 | 0.03 | -25.0 | 50.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.02 | 0 | 100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.35 | -153.85 | -600.0 | -0.29 | -147.54 | -1350.0 | -0.05 | -106.85 | 66.67 | 0.05 | -92.06 | 138.46 | -0.1 | -211.11 | -400.0 | 0.00 | -100.0 | 0 | 0.08 | -92.23 | 134.78 | 0.45 | 1400.0 | 421.43 | 2.20 | 0.92 | 280.33 | 61 | 0.0 | 8.93 | 0.02 | -97.53 | 122.22 |
| 22Q3 (11) | 4.06 | 29.3 | 18.71 | 3.3 | 17.44 | -2.37 | 0.65 | 75.68 | 140.74 | 0.02 | 100.0 | 0 | 0.04 | 33.33 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.65 | 91.18 | 6400.0 | 0.61 | 117.86 | 1933.33 | 0.73 | 192.0 | 465.0 | 0.63 | 215.0 | 415.0 | 0.09 | 80.0 | 1000.0 | 12.81 | -39.12 | 0 | 1.03 | 212.12 | 412.12 | 0.03 | 127.27 | 110.0 | 2.18 | 91.23 | 315.84 | 61 | 3.39 | 3.39 | 0.81 | 153.12 | 678.57 |
| 22Q2 (10) | 3.14 | 1.62 | 35.34 | 2.81 | 10.63 | 28.9 | 0.37 | 19.35 | 32.14 | 0.01 | 0 | 0.0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.34 | 25.93 | 361.54 | 0.28 | -3.45 | 333.33 | 0.25 | -52.83 | 196.15 | 0.2 | -57.45 | 183.33 | 0.05 | -16.67 | 350.0 | 21.04 | 96.09 | 0 | 0.33 | -58.75 | 175.0 | -0.11 | -145.83 | 31.25 | 1.14 | 42.5 | 267.65 | 59 | 0.0 | 7.27 | 0.32 | -45.76 | 252.38 |
| 22Q1 (9) | 3.09 | 17.05 | 354.41 | 2.54 | 3.67 | 379.25 | 0.31 | -3.12 | 19.23 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | 640.0 | 640.0 | 0.29 | 1550.0 | 2800.0 | 0.53 | 453.33 | 630.0 | 0.47 | 461.54 | 527.27 | 0.06 | 400.0 | 200.0 | 10.73 | 0 | 0 | 0.80 | 447.83 | 463.64 | 0.24 | 271.43 | 250.0 | 0.80 | 165.57 | 463.64 | 59 | 5.36 | 15.69 | 0.59 | 755.56 | 1083.33 |
| 21Q4 (8) | 2.64 | -22.81 | 363.16 | 2.45 | -27.51 | 380.39 | 0.32 | 18.52 | 14.29 | 0 | 0 | -100.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.05 | -600.0 | 44.44 | -0.02 | -166.67 | 77.78 | -0.15 | 25.0 | 51.61 | -0.13 | 35.0 | 53.57 | -0.02 | -100.0 | 33.33 | 0.00 | 0 | 0 | -0.23 | 30.3 | 58.18 | -0.14 | 53.33 | 44.0 | -1.22 | -20.79 | 10.95 | 56 | -5.08 | 9.8 | -0.09 | 35.71 | 66.67 |
| 21Q3 (7) | 3.42 | 47.41 | 322.22 | 3.38 | 55.05 | 363.01 | 0.27 | -3.57 | 22.73 | 0 | -100.0 | -100.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.01 | 107.69 | 109.09 | 0.03 | 125.0 | 133.33 | -0.2 | 23.08 | 13.04 | -0.2 | 16.67 | 9.09 | -0.01 | 50.0 | 50.0 | 0.00 | 0 | 0 | -0.33 | 25.0 | 23.26 | -0.30 | -87.5 | -76.47 | -1.01 | -48.53 | -23.17 | 59 | 7.27 | 15.69 | -0.14 | 33.33 | 30.0 |
| 21Q2 (6) | 2.32 | 241.18 | 286.67 | 2.18 | 311.32 | 384.44 | 0.28 | 7.69 | 27.27 | 0.01 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | -160.0 | 0 | -0.12 | -1300.0 | -500.0 | -0.26 | -160.0 | -188.89 | -0.24 | -118.18 | -118.18 | -0.02 | -200.0 | -200.0 | 0.00 | 0 | 0 | -0.44 | -100.0 | -100.0 | -0.16 | 0.0 | -33.33 | -0.68 | -209.09 | -70.0 | 55 | 7.84 | 10.0 | -0.21 | -250.0 | -250.0 |
| 21Q1 (5) | 0.68 | 19.3 | 38.78 | 0.53 | 3.92 | 23.26 | 0.26 | -7.14 | 8.33 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | -50.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.05 | 44.44 | -183.33 | 0.01 | 111.11 | -88.89 | -0.1 | 67.74 | -11.11 | -0.11 | 60.71 | -22.22 | 0.02 | 166.67 | 0 | 0.00 | 0 | 0 | -0.22 | 60.0 | -22.22 | -0.16 | 36.0 | 33.33 | -0.22 | 83.94 | -22.22 | 51 | 0.0 | 0.0 | -0.06 | 77.78 | -20.0 |
| 20Q4 (4) | 0.57 | -29.63 | 0.0 | 0.51 | -30.14 | 0.0 | 0.28 | 27.27 | 0.0 | 0.01 | -50.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | -133.33 | 0.0 | 0 | 0 | 0.0 | 0.03 | 250.0 | 0.0 | -0.09 | 18.18 | 0.0 | -0.09 | 0.0 | 0.0 | -0.31 | -34.78 | 0.0 | -0.28 | -27.27 | 0.0 | -0.03 | -50.0 | 0.0 | 0.00 | 0 | 0.0 | -0.55 | -27.91 | 0.0 | -0.25 | -47.06 | 0.0 | -1.37 | -67.07 | 0.0 | 51 | 0.0 | 0.0 | -0.27 | -35.0 | 0.0 |
| 20Q3 (3) | 0.81 | 35.0 | 0.0 | 0.73 | 62.22 | 0.0 | 0.22 | 0.0 | 0.0 | 0.02 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | 0 | 0.0 | -0.11 | 0 | 0.0 | -0.09 | -350.0 | 0.0 | -0.23 | -155.56 | 0.0 | -0.22 | -100.0 | 0.0 | -0.02 | -200.0 | 0.0 | 0.00 | 0 | 0.0 | -0.43 | -95.45 | 0.0 | -0.17 | -41.67 | 0.0 | -0.82 | -105.0 | 0.0 | 51 | 2.0 | 0.0 | -0.2 | -233.33 | 0.0 |
| 20Q2 (2) | 0.6 | 22.45 | 0.0 | 0.45 | 4.65 | 0.0 | 0.22 | -8.33 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.02 | -122.22 | 0.0 | -0.09 | 0.0 | 0.0 | -0.11 | -22.22 | 0.0 | 0.02 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.22 | -22.22 | 0.0 | -0.12 | 50.0 | 0.0 | -0.40 | -122.22 | 0.0 | 50 | -1.96 | 0.0 | -0.06 | -20.0 | 0.0 |
| 20Q1 (1) | 0.49 | 0.0 | 0.0 | 0.43 | 0.0 | 0.0 | 0.24 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | -0.09 | 0.0 | 0.0 | -0.09 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.18 | 0.0 | 0.0 | -0.24 | 0.0 | 0.0 | -0.18 | 0.0 | 0.0 | 51 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 |
