資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)4.14-20.080.6-41.753.98-0.5009.15-38.26-0.3602.32-48.925.36-17.233.98-15.50.64-11.1100007.7315.20.1475.00.10.0-0.340-0.110-0.090-0.4300.000
2022 (9)5.18-12.941.03-39.054.000014.8263.581.3504.54281.5130.63133.234.7174.440.7246.940.15-96.11006.7114.310.080.00.10.00.5800.760-0.0700.5100.000
2021 (8)5.95127.971.69-41.7200009.06266.8-0.6801.19357.6913.1324.782.758.820.490.03.860005.8715.780.080.00.10.0-0.770-0.590-0.090-0.8600.000
2020 (7)2.6128.572.941.4600002.4750.61-0.700.26-35.010.53-56.841.7325.00.49-2.000005.070.00.0800.10.0-0.0900.09-90.11-0.080-0.1700.000
2019 (6)2.036.842.05-0.9700001.64-59.712.4400.466.6724.39313.620.4-50.620.50.000005.07-1.55000.10.00.8200.910-0.100.7200.000
2018 (5)1.913.12.0724.700004.07-52.89-0.6800.24-62.55.90-20.390.81-28.950.5-1.96000.020.05.150.0000.10.0-1.620-1.530-0.010-1.6300.000
2017 (4)1.68-34.881.6621.170.01-95.65008.64-48.51-0.900.64-73.887.41-49.271.14-62.870.5159.38000.020.05.150.0000.10.0-0.90-0.80-0.050-0.9500.000
2016 (3)2.58-37.381.37120.970.23-85.350016.78-24.41-0.9802.45-12.8114.6015.353.077.340.320.00.03-50.00.020.05.15-2.460.160.00.10.0-2.610-2.350-0.030-2.6400.000
2015 (2)4.12-35.730.62-75.21.575133.330022.2-31.63-1.1602.81-51.8812.66-29.622.86-23.530.320.00.06-96.250.02-33.335.280.00.160.00.10.0-1.620-1.36000-1.6200.000
2014 (1)6.4185.82.525.00.030.00032.47162.07-0.305.8494.0217.99-25.973.7451.420.320.01.6-1.840.030.05.2828.160.160.00.10.0-0.460-0.200.040-0.4200.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)4.14-20.99-20.080.60-41.753.980.25-0.50002.3420.0-48.34-0.49-508.33-1080.02.32-55.81-48.925.36-45.23-17.233.9873.04-15.50.64-1.54-11.1100-100.00007.730.015.20.140.075.00.10.00.0-0.34-342.86-158.62-0.11-128.95-114.47-0.09-50.0-28.57-0.43-637.5-184.310.00-20.520
23Q3 (19)5.24-38.06-20.000-100.03.970.511.530001.95-13.72-51.970.12271.43-80.955.2547.06102.746.3074.42131.122.3-19.3-50.320.65-21.69-9.720000007.730.015.890.140.075.00.10.00.00.14600.0-73.580.3846.15-46.48-0.0645.45-20.00.08188.89-83.330.00-20.810
23Q2 (18)8.461.818.880-100.0-100.03.95-4.591.540002.26-13.08-28.03-0.07-200.0-135.03.5743.9511.5626.5453.371.942.85-16.91-18.570.83-2.3513.70-100.000007.7314.8631.690.1475.075.00.10.00.00.02-96.92120.00.26-68.67225.0-0.11-83.33-83.33-0.09-115.2543.750.0000
23Q1 (17)8.3160.42136.751.4136.89-41.984.143.56.70002.6-42.6-15.860.0740.0-85.112.48-45.3718.117.31-43.51-5.473.43-27.1840.00.8518.0673.470.36140.000006.730.314.650.080.00.00.10.00.00.6512.07316.670.839.21791.67-0.0614.29-50.00.5915.69273.530.0000
22Q4 (16)5.18-20.92-12.941.03-30.41-39.054.02.300004.5311.5871.590.05-92.06138.464.5475.29281.5130.6352.93133.234.711.7374.440.720.046.940.150-96.110006.710.614.310.080.00.00.10.00.00.589.43175.320.767.04228.81-0.07-40.022.220.516.25159.30.0000
22Q3 (15)6.55-15.728.941.48-63.091.373.910.5100004.0629.318.710.63215.0415.02.59-19.0649.7120.03-23.07-19.074.6332.2942.460.72-1.3746.9400-100.00006.6713.6313.630.080.00.00.10.00.00.53630.0182.810.71787.5254.35-0.0516.6750.00.48400.0164.860.0000
22Q2 (14)7.77121.3731.474.0165.02174.663.890.2600003.141.6235.340.2-57.45183.333.252.38102.5326.0442.21-27.823.542.8614.750.7348.9848.9800-100.00005.870.00.00.080.00.00.10.00.0-0.166.6777.780.08166.67129.63-0.06-50.040.0-0.1652.9470.910.0000
22Q1 (13)3.51-41.01-4.882.4343.7966.443.88000003.0917.05354.410.47461.54527.272.176.47328.5718.3139.39-0.612.45-9.2643.270.490.00.00-100.0-100.00005.870.015.780.080.00.00.10.00.0-0.361.04-50.0-0.1279.66-500.0-0.0455.5655.56-0.3460.47-17.240.0000
21Q4 (12)5.9517.13127.971.6915.75-41.720000002.64-22.81363.16-0.1335.053.571.19-31.21357.6913.13-46.9324.782.7-16.9258.820.490.00.03.860.2600005.870.015.780.080.00.00.10.00.0-0.77-20.31-755.56-0.59-28.26-755.56-0.0910.0-12.5-0.86-16.22-405.880.0000
21Q3 (11)5.08-14.0492.421.460.0-31.130000003.4247.41322.22-0.216.679.091.739.49408.8224.75-31.3977.623.256.56441.670.490.00.03.850.5200005.870.015.780.080.00.00.10.00.0-0.64-42.22-436.84-0.46-70.37-224.32-0.10.09.09-0.74-34.55-1025.00.0000
21Q2 (10)5.9160.16176.171.460.0-23.560000002.32241.18286.67-0.24-118.18-118.181.58222.45378.7936.0795.83139.393.0578.36548.940.490.0-2.03.830.2600005.8715.7815.780.080.000.10.00-0.45-125.00-0.27-1250.0-146.55-0.1-11.1128.57-0.55-89.66-292.860.0000
21Q1 (9)3.6941.3880.01.46-49.66-25.890000000.6819.338.78-0.1160.71-22.220.4988.4613.9518.4275.0-28.031.710.59216.670.490.0-2.03.82000005.070.00.00.080.000.10.00.0-0.2-122.22-127.78-0.02-122.22-102.44-0.09-12.518.18-0.29-70.59-147.540.0000
20Q4 (8)2.61-1.1428.572.936.7941.460000000.57-29.635.56-0.28-27.2717.650.26-23.53-35.010.53-24.46-56.581.7183.33325.00.490.0-2.00000005.070.00.00.080.000.10.00.0-0.09-147.37-110.980.09-75.68-90.11-0.0827.2720.0-0.17-312.5-123.610.0000
20Q3 (7)2.6423.3689.932.1210.992.9100000-100.00.8135.044.64-0.22-100.0-37.50.343.0313.3313.93-7.5300.627.6633.330.49-2.0-2.00000005.070.00.00.08000.100.00.190-83.620.37-36.21-70.4-0.1121.43-37.50.08157.14-92.590.0000
20Q2 (6)2.144.3962.121.91-3.05-8.170000000.622.45566.67-0.11-22.22-103.630.33-23.2637.515.07-41.1300.47-12.96-31.880.50.00.00000005.070.00.00000-100.0-100.00-100.0-100.00.58-29.27-59.15-0.14-27.27-366.67-0.14-122.95-110.850.0000
20Q1 (5)2.050.9922.021.97-3.91.550000000.49-9.266.52-0.0973.53-12.50.437.5290.9125.605.5800.5435.0157.140.50.00.00000005.070.0-1.550000.10.00.00.72-12.2142.350.82-9.89150.93-0.11-10.0-1000.00.61-15.28135.670.0000
19Q4 (4)2.0346.040.02.05-0.490.0000.00-100.00.00.54-3.570.0-0.34-112.50.00.433.330.024.2400.00.4-11.110.00.50.00.0000.0000.05.070.00.0000.00.10.00.00.82-29.310.00.91-27.20.0-0.1-25.00.00.72-33.330.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。