資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)123.5424.830022.6448.6500213.56-9.1918.93-43.8653.2621.5424.9433.8425.69-19.972.91-93.31126.481.630072.720.029.3113.780085.32-1.46114.632.040.53-78.0185.85-3.530.000
2022 (9)98.9767.580015.233140.4300235.17-14.1733.72-33.3543.82-30.9418.63-19.5332.10.0943.5311.62124.4532.860072.720.025.7624.380086.58-0.94112.343.912.411.2688.99-0.880.000
2021 (8)59.0643.567.3200.47-93.7200274.019.0750.59113.7363.4518.2723.16-0.6832.0752.5739.019.1993.6734.10072.720.020.7112.680087.458.97108.1146.972.3865.2889.7859.130.000
2020 (7)41.14-12.54007.480.000230.1113.1423.67-8.453.6520.4323.316.4421.0218.8932.72-3.5769.85-15.770072.720.018.3816.40.2054.9815.573.5616.041.44056.4219.030.000
2019 (6)47.041.31007.48-2.2200203.3810.0525.84134.2744.55-6.1521.90-14.7217.68-0.6233.93-12.1982.93-8.280072.72-3.4115.797.490047.630.9563.3924.17-0.2047.426.230.000
2018 (5)46.43-42.22007.65-64.500184.83.011.03-63.5647.4718.225.6914.7517.79-7.7838.6412.5590.4220.290075.29-15.0514.6925.880036.3518.3751.0520.461.2900.037.5521.80.000
2017 (4)80.366.149.69021.55100.6500179.41-2.4330.2797.5840.16-3.022.38-0.5819.292.7234.33830.3575.17-22.640088.63-0.0811.672.550030.71970.0342.38197.40.12-87.7630.83700.780.000
2016 (3)75.71-37.570010.74-30.6600183.88-2.3815.32-31.341.46.422.519.018.7812.593.696.6597.1794.890088.7-1.0311.3824.37002.87-95.114.25-78.960.9803.85-92.970.000
2015 (2)121.27-8.911.49-35.0115.492.7200188.37-14.422.3-32.9538.91-19.2420.66-5.6616.68-2.173.46049.869.340089.623.659.1556.950058.59-11.8467.73-6.31-3.84054.75-18.060.000
2014 (1)133.1236.9817.68124.6515.08-47.5500220.0513.6533.2643.1848.1819.1121.904.817.0512.240045.617.250086.462.575.8366.10066.4642.572.2944.180.36-86.4266.8235.570.13-9.75
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)123.549.2124.830-100.0022.649.0648.6500057.252.5622.174.82-17.04210.9753.26-2.9221.5424.94-7.6433.8425.69-4.99-19.972.91-93.59-93.31126.48-2.061.6300072.720.00.029.310.013.7800085.326.09-1.46114.634.472.040.53-67.88-78.0185.854.61-3.530.0000
23Q3 (19)113.12-7.9851.471.870020.764.43122.7500055.822.536.245.81-7.63-13.5454.8614.9120.3327.0013.0651.7527.04-4.72-18.0445.393.874.34129.141.4718.9400072.720.00.029.310.013.7800080.427.79-3.4109.735.590.661.6570.1-41.0782.078.59-4.630.0000
23Q2 (18)122.934.7569.0900019.886.25387.2500054.4418.22-20.556.29211.39-52.3847.7412.04-18.2523.8819.9312.5828.38-1.77-8.4243.7-1.844.42127.27-4.1741.7900072.720.00.029.3113.7813.7800074.61-15.79-2.51103.92-9.131.590.97-64.47-53.5975.58-17.25-3.870.0000
23Q1 (17)117.3618.5886.6400018.7122.851890.4300046.05-1.73-31.522.0230.32-83.5142.61-2.76-24.7219.916.87-2.6928.89-10.0-8.6644.522.278.01132.816.7243.0700072.720.00.025.760.024.3800088.62.33-11.09114.361.8-4.992.7313.28-24.5991.332.63-11.560.0000
22Q4 (16)98.9732.5367.5800-100.015.2363.413140.4300046.86-10.81-31.01.55-76.93-89.0643.82-3.88-30.9418.634.72-19.5432.1-2.70.0943.530.0711.62124.4514.6232.8600072.720.00.025.760.024.3800086.584.0-0.94112.343.053.912.41-13.931.2688.993.42-0.880.0000
22Q3 (15)74.682.7243.9200-100.09.32128.4324.4300052.54-23.32-26.636.72-49.13-51.9745.59-21.93-26.1217.79-16.12-22.3932.996.4526.343.53.9423.86108.5820.9736.600072.720.00.025.760.024.3800083.258.7813.5109.016.5715.892.833.97166.6786.059.4515.660.0000
22Q2 (14)72.715.6234.6500-100.04.08334.04-45.5300068.521.89-1.8613.217.842.8858.43.18-0.6621.213.67-8.1930.99-2.0222.6441.851.5324.9389.76-3.3131.6100072.720.00.025.7624.3840.1500-100.076.53-23.2-1.14102.29-15.016.562.09-42.2772.7378.62-23.870.00.0000
22Q1 (13)62.886.4712.470-100.0-100.00.94100.0-87.4500067.25-0.974.0212.25-13.5527.7456.6-10.83.3220.46-11.63-10.7631.63-1.3738.8541.225.6924.1692.83-0.920.6800072.720.00.020.710.012.6800-100.099.6514.0254.3120.3611.3344.753.6252.1220.35103.2715.0357.160.0000
21Q4 (12)59.0613.8243.567.32-39.3500.47-93.72-93.7200067.91-5.177.6214.171.29106.5663.452.8218.2723.161.01-0.6732.0722.7852.5739.011.0519.1993.6717.8434.100072.720.00.020.710.012.6800-100.087.419.1558.97108.1114.9446.972.38126.6765.2889.7820.6759.130.0000
21Q3 (11)51.89-3.898.3812.0729.9207.490.00.1300071.612.5625.9413.998.96230.7361.714.9733.0522.93-0.7810.0926.123.3628.2935.124.846.9879.4916.55-6.1200072.720.00.020.7112.6812.680-100.0-100.073.35-5.2451.1194.06-2.0140.161.05-13.22228.1274.4-5.3752.270.0000
21Q2 (10)53.99-3.43-3.149.29185.8507.490.00.1300069.828.028.6312.8433.89135.658.797.3231.1123.110.7713.2925.2710.939.1633.50.91.7668.2-11.34-19.400072.720.00.018.380.00.00.20.00.077.4119.8774.7495.9915.4452.661.217.08320.078.6219.6579.70.0000
21Q1 (9)55.9135.9-25.573.25007.490.130.1300064.652.4615.729.5939.834.554.782.1116.0322.93-1.654.2522.788.37-1.7733.21.47-0.5476.9210.12-34.900072.720.00.018.380.016.40.20.0064.5817.4618.0283.1513.0417.911.13-21.53254.7965.7116.4721.710.0000
20Q4 (8)41.14-14.08-12.540007.480.00.000063.110.9713.276.8662.1729.4353.6515.6720.4323.3111.966.4321.023.2418.8932.72-0.34-3.5769.85-17.5-15.7700072.720.00.018.380.016.40.20.0054.9813.2715.573.569.6116.041.44350.0820.056.4215.4719.030.0000
20Q3 (7)47.88-14.13.30007.480.00.000056.864.755.324.23-22.39-27.8246.383.43-11.0120.822.1020.36-12.0514.932.83-0.27-5.284.670.06-2.3400072.720.00.018.380.016.40.20.0048.549.5715.2467.116.7315.890.32158.1818.5248.8611.6815.260.0000
20Q2 (6)55.74-25.84.660007.480.00.000054.28-2.8510.665.45-23.56-57.2544.84-5.02-1.4920.40-7.28023.15-0.1734.8332.92-1.38-7.4584.62-28.38-2.3800072.720.0-1.7418.3816.416.40.20044.3-19.0414.3562.88-10.8315.31-0.5524.66-137.6743.75-18.978.830.0000
20Q1 (5)75.1259.6948.1900-100.07.480.00.000055.870.2925.217.1334.53267.5347.215.9715.1522.000.42023.1931.1739.1133.38-1.62-14.06118.1542.4730.6400072.720.0-3.415.790.07.4900054.7214.9642.9170.5211.2533.11-0.73-265.0-143.9853.9913.935.140.0000
19Q4 (4)47.041.490.0000.07.480.00.0000.055.713.190.05.3-9.560.044.55-14.520.021.9100.017.68-0.230.033.93-2.020.082.93-4.350.0000.072.720.00.015.790.00.0000.047.613.010.063.399.460.0-0.2-174.070.047.411.820.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。