損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)72.76-23.4671.44-17.543.87-20.70.86244.01.63-10.440.43-2.270.06-53.850.41-49.38000.05-50.00.03200.0-0.0101.05556.25-1.50-0.070-0.3800.000-0.010-0.2200.0005160.018.98-23.25
2022 (9)95.0617.186.6412.974.8823.860.25150.01.8231.880.4433.330.13-75.00.81-15.62000.1-82.140.0102.761280.00.16-89.43.778.742.5817.272.14143.1857.7835.730.5016.280.47261.540.0005161.3824.7313.7
2021 (8)81.1836.0776.6932.983.9434.930.1-16.671.38133.90.33560.00.52-28.770.9614.29000.561300.0000.2-20.01.51-52.812.07-8.812.2-13.730.88042.5700.43-12.240.1300.0005092.8321.756.36
2020 (7)59.66-11.3157.67-14.262.92-21.930.12-67.570.59-13.240.0566.670.731.390.84-64.85000.040000.2566.673.2-37.012.2766.912.5554.55-0.2800.0000.4948.48-0.1300.000495-2.1720.45-8.99
2019 (6)67.27-21.3567.26-12.23.74-13.630.3723.330.68-10.530.0300.72140.02.39227.400001.4400.15-80.525.08625.711.36-74.291.65-59.26-0.2900.0000.33-57.14-0.6600.000506-2.8822.47-22.73
2018 (5)85.53-9.3276.61-5.264.33-13.920.366.670.76-17.39000.3650.00.73284.21000.1958.33000.7700.705.29-34.694.05-39.641.23-11.5123.3335.640.77-44.20.65-52.550.0005217.8729.08-10.66
2017 (4)94.327.8280.863.675.036.340.180.00.92-12.38000.0433.330.1946.15000.12100.01.27323.33-1.620-0.3408.153.76.7152.51.3959.7717.204.561.3850.01.3782.670.0004831.4732.554.6
2016 (3)87.4810.5478.06.094.735.350.1820.01.05-22.79000.030.00.1385.71000.0600.300.44-72.50.52-38.15.27168.884.4205.560.8764.1516.45-38.890.92217.240.75525.00.000476-3.8431.124.39
2015 (2)79.14-20.9973.52-15.04.495.40.1536.361.36-9.33000.030.00.07000-0.040001.6-22.330.84-1.181.96-80.91.44-83.560.53-64.6726.9283.750.29-83.330.12-92.160.000495-0.629.81-20.23
2014 (1)100.1612.9186.495.394.2613.30.1157.141.50000.030.0000000002.06128.890.85-48.4810.26126.998.76172.051.515.3814.65-49.011.74171.881.53410.00.000498-0.237.3722.2
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)19.8315.22-8.6218.223.23-8.440.94-1.05-24.80.249.0960.00.350.0-37.50.1-9.09-9.090.010.0-50.00-100.0-100.000000-100.00.030200.0-1.33-203.91-23.15-1.11-179.8618.98-0.44-4300.046.34-0.21-216.6761.11-0.11-237.500.0000-0.04-233.3363.640.17173.916.25-0.01-133.33-102.05160.00.05.022.0310.82
23Q3 (19)17.21-1.26-34.1917.650.4-24.570.95-4.04-22.130.22-4.35340.00.35-10.26-18.60.110.00.00.010.0-50.00.410-48.750000-100.000001.28456.52-40.471.39595.0-31.53-0.0198.94-100.280.18142.86-93.260.08153.33-92.730.000-100.00.03137.5-94.23-0.23-91.67-291.670.03400.0-95.085160.0-0.194.9222.08-43.45
23Q2 (18)17.43-4.7-28.2417.58-2.28-20.60.990.0-9.170.2327.78666.670.39-25.0-7.140.110.00.00.01-50.0-83.330000000.05000000.23215.0-50.00.2-64.91121.51-0.94-683.33-823.08-0.42-210.53-250.0-0.1521.05-129.410.0000-0.08-214.29-300.0-0.12-200.0-175.0-0.01-114.29-111.11516-0.19-0.194.03-19.56-25.23
23Q1 (17)18.29-15.71-20.2717.99-9.6-15.180.99-20.8-25.00.1820.0800.00.52-7.1426.830.110.00.00.020.00.00-100.000000-100.0-100.00-100.00-0.281.48-116.260.57141.6132.56-0.1285.37-114.290.38170.37-33.33-0.190-135.850.000-100.00.07163.64-36.36-0.04-125.0-233.330.07-86.0-36.365170.190.395.0110.6-18.0
22Q4 (16)21.7-17.02-8.7519.9-14.96-9.261.252.4614.680.15200.0650.00.5630.2336.590.110.010.00.020.0-50.00.01-98.75-88.890000.070-72.00.0100-1.08-150.23-417.65-1.37-167.49-207.03-0.82-123.1-140.39-0.54-120.22-128.420-100.0-100.00.00-100.0-100.0-0.11-121.15-129.730.1633.3333.330.50-18.0316.28516-0.191.384.53-47.93-39.76
22Q3 (15)26.157.6621.1823.45.6914.431.2211.9318.450.0566.6766.670.432.387.50.110.00.00.02-66.67-88.890.80-8.0500000-100.00002.15367.391294.442.03318.281168.423.552630.774044.442.672325.01383.331.1115.69547.0630.97000.522700.01633.330.12-25.071.430.61577.78916.675170.00.988.761.4165.71
22Q2 (14)24.295.8811.5822.144.387.891.09-17.427.920.0350.00.00.422.4413.510.110.00.00.06200.0-75.00000000-100.000000.46-62.6518.18-0.93-316.28-257.690.13-84.52750.0-0.12-121.0540.00.51-3.7734.210.00-100.00-0.02-118.1850.00.16433.331500.00.09-18.18350.05170.390.985.39-11.7810.0
22Q1 (13)22.94-3.5363.1621.21-3.2853.811.3221.165.00.020.0100.00.410.0105.00.1110.01000.00.02-50.0-66.670-100.000000.03-88.000001.23261.76778.570.43-66.41-36.760.84-58.62460.00.57-70.078.120.5332.5983.3363.51225.6900.11-70.2783.330.03-75.0142.860.11-74.4283.335151.182.596.11-18.7549.75
21Q4 (12)23.7810.1969.4921.937.2457.661.095.8347.30.02-33.330.00.412.5141.180.1-9.09900.00.04-77.78-73.330.09-89.6600000.25-19.35525.00000.34288.891600.01.28773.68-17.422.032355.56118.281.9955.56108.790.4135.291900.019.500641.440.371133.33105.560.1271.43200.00.43616.67-15.69509-0.592.837.5243.2441.09
21Q3 (11)21.58-0.8750.4920.45-0.3449.051.031.9837.330.030.050.00.48.11166.670.110.0450.00.18-25.0-18.180.8703.570000.3100000-0.18-63.64-350.0-0.1926.92-109.13-0.09-350.0-104.620.18190.0-91.30.17-55.26241.670.00000.03175.0-92.860.07600.000.06200.0-81.825120.03.435.257.14-18.35
21Q2 (10)21.7754.8439.5520.5248.838.01.0126.2550.750.03200.000.3785.0164.290.111000.01000.00.24300.00000000000000-0.11-178.570-0.26-138.24-143.33-0.02-113.33-103.03-0.2-162.5-122.220.38733.33258.330.0000-0.04-166.67-122.220.01114.29-83.330.02-66.67122.225121.992.44.920.1-8.41
21Q1 (9)14.060.21-10.3913.79-0.86-9.10.88.115.260.01-50.0-80.00.217.6553.850.010.00.00.06-60.0-66.670000000-100.000000.14600.0-60.00.68-56.13166.020.15-83.87111.810.32-64.84124.06-0.06-400.0-200.00.00-100.000.06-66.67122.22-0.0741.67-16.670.06-88.24122.225021.411.214.08-23.4522.52
20Q4 (8)14.03-2.16-24.2413.911.38-18.270.74-1.33-13.950.020.000.1713.3300.01-50.000.15-31.8200-100.000000.04000000.02150.001.55-25.4872.220.93-52.31-40.00.91-56.04-42.770.02116.67150.02.63000.18-57.14-43.75-0.120-192.310.5154.5554.554950.0-0.25.33-17.11-21.96
20Q3 (7)14.34-8.08-13.6113.72-7.73-18.430.7511.94-13.790.020-83.330.157.1400.02100.000.22022.220.840-64.85000000000-0.040-125.02.08246.67-32.91.95195.45-2.992.07130.0-0.96-0.1250.0-50.00.00000.42133.332.44-0.00-100.0100.00.33466.673200.0495-1.0-2.176.4320.19-10.2
20Q2 (6)15.6-0.57-1.7614.87-1.98-11.650.67-11.84-28.720-100.0-100.00.147.6900.010.000-100.0-100.000000000000-100.00-100.0-100.00.6158.25-32.580.66151.97166.00.9167.67200.0-0.24-500.0-140.00.00000.18166.67200.00.06200.0117.14-0.0966.6777.55000.81-1.195.3560.6621.87
20Q1 (5)15.69-15.28-3.5615.17-10.87-8.610.76-11.63-28.970.050-16.670.13000.01000.1800.00000000000000.350975.0-1.03-214.44-642.11-1.27-181.94-5.83-1.33-183.65-17.70.06250.0185.710.0000-0.27-184.38-22.73-0.06-146.1576.92-0.27-181.82-22.734960.0-2.753.33-51.24-18.58
19Q4 (4)18.5211.570.017.021.190.00.86-1.150.00-100.00.0000.0000.00-100.00.00-100.00.0000.0000.0000.00-100.00.00.9-70.970.01.55-22.890.01.59-23.920.0-0.0450.00.00.0000.00.32-21.950.00.13165.00.00.333200.00.0496-1.980.06.83-4.610.0
19Q3 (3)16.64.530.016.82-0.060.00.87-7.450.00.1233.330.0000.0000.00.180.00.02.3900.0000.0000.00-100.00.00.16100.00.03.1248.310.02.01301.00.02.09332.220.0-0.0820.00.00.0000.00.41327.780.0-0.2042.860.00.01102.50.05060.00.07.1663.10.0
19Q2 (2)15.88-2.40.016.831.390.00.94-12.150.00.0950.00.0000.0000.00.180.00.0000.0000.0000.01.4400.00.08300.00.00.89368.420.0-1.016.670.0-0.920.350.0-0.1-42.860.00.0000.0-0.1818.180.0-0.35-34.620.0-0.40-81.820.0506-0.780.04.397.330.0
19Q1 (1)16.270.00.016.60.00.01.070.00.00.060.00.000.00.000.00.00.180.00.000.00.000.00.000.00.000.00.0-0.040.00.00.190.00.0-1.20.00.0-1.130.00.0-0.070.00.00.000.00.0-0.220.00.0-0.260.00.0-0.220.00.05100.00.04.090.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。