損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)19.276.8210.013.412.49-1.190.92119.050.13-35.000000.03-57.140.09-50.000000.31-87.551.32-54.178.09-7.226.39-7.661.71-5.021.082.087.80-8.886.3425.540.000803.98.62-7.41
2022 (9)18.0419.639.6824.12.5228.570.42223.080.2100.000000.0775.00.1838.4600002.4902.8808.7278.326.9278.811.878.2220.65-0.588.5666.215.05-6.130.000775.489.3173.69
2021 (8)15.0824.017.827.241.9615.980.13-35.00.1-9.0900000.04300.00.13116.670000-0.60-0.4304.8924.743.8722.861.0131.1720.775.865.1517.055.3820.630.000732.825.3622.37
2020 (7)12.16-4.256.13-4.811.690.00.2-51.220.110.000000.010.00.0620.00000-0.620-0.4203.92-13.853.15-13.460.77-15.3819.62-2.04.40-11.824.46-2.620.00071-2.744.38-11.69
2019 (6)12.7-4.016.44-1.831.69-5.590.417.890.1110.000000.010.00.05-16.670000-0.480-0.0204.55-21.553.64-21.040.91-23.5320.02-2.484.99-28.514.58-0.870.0007310.614.96-19.35
2018 (5)13.2314.946.5618.841.7918.540.3846.150.1-9.0900000.010.00.0620.000000.600.9105.870.094.6159.521.19128.8520.5334.896.9859.04.62-6.670.000660.06.1565.32
2017 (4)11.5116.155.5219.221.512.720.2685.710.1122.2200000.010.00.050.0000.02-86.67-1.290-1.0703.41-12.112.89-9.970.52-21.2115.22-11.314.39-18.14.9525.630.0006610.03.72-9.93
2016 (3)9.916.224.633.121.473.520.1440.00.09-18.1800000.01-50.00.050.0000.150.0-0.200.06-90.03.88-3.723.21-3.020.66-8.3317.16-3.875.36-2.723.9416.220.000600.04.13-3.73
2015 (2)9.335.424.493.221.422.90.1-23.080.1157.1400000.02-60.00.0566.67000.1587.50.39-25.00.6-18.924.034.43.314.750.722.8617.85-2.035.514.553.3912.250.000601.694.294.38
2014 (1)8.8520.084.3514.171.3815.00.1385.710.07000000.0566.670.030.0000.08-66.670.5230.00.742.783.8625.323.1622.960.737.2518.229.565.2722.273.0230.740.000590.04.1123.8
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)4.42-15.49-12.652.3-14.5-12.550.55-31.25-6.780.1911.76-20.830-100.0-100.00000000-100.000.04300.0-66.67000000-0.67-203.084.29-0.45-151.728.161.13-56.87-15.670.89-58.02-9.180.24-51.02-35.1420.9711.01-23.721.12-57.89-11.811.687.69-8.78.0314.88-11.07800.03.91.24-54.58-17.88
23Q3 (19)5.235.444.182.695.08-1.820.840.351.270.17-34.6270.00.02-50.0-60.00000000.030-50.00.01-66.67-50.00000000.6532.65-60.120.8712.99-52.22.621.16-21.082.128.72-20.90.49-23.44-23.4418.89-23.62-1.872.666.4-24.221.565.4145.796.9961.81-10.27802.565.262.730.0-21.33
23Q2 (18)4.966.4415.622.564.0711.790.570.0-1.720.26-13.33420.00.04-42.860.00000000000.03200.050.00000000.49406.25-28.990.77492.3113.242.5947.1623.921.9537.3216.070.6493.9456.124.7329.8227.152.5036.6113.121.48-8.0718.44.32136.070.93780.02.632.7341.4522.42
23Q1 (17)4.66-7.9126.982.46-6.4621.780.57-3.391.790.325.0900.00.0716.67133.3300000000-100.00.01-91.67-50.0000000-0.1677.14-118.180.13126.53-85.061.7631.34-10.661.4244.9-10.130.33-10.81-15.3819.05-30.7-2.861.8344.09-11.591.61-12.580.91.83-79.73-11.59781.32.631.9327.81-8.1
22Q4 (16)5.060.831.092.63-4.0128.290.59-25.3225.530.24140.0700.00.0620.0100.00000000-100.000.12500.0500.0000000-0.7-142.94-366.67-0.49-126.92-308.331.34-59.649.840.98-63.432.080.37-42.1942.3127.4942.8130.841.27-63.82-3.051.8471.9636.39.0315.9271.02771.325.481.51-56.4812.69
22Q3 (15)5.0217.0220.962.7419.6529.860.7936.2127.420.1100.0233.330.0525.066.670000000.06050.00.020.0100.00000001.63136.233360.01.82167.6503.3258.85135.462.6859.52141.440.6456.1113.3319.25-1.03-9.333.5158.82135.571.07-14.4-23.027.7982.0193.78760.02.73.4755.61126.8
22Q2 (14)4.2916.8912.012.2913.3716.840.583.5731.820.0566.6766.670.0433.33100.00000000-100.000.020.0-75.00000000.69-21.59322.580.68-21.84395.652.096.0974.171.686.3376.840.415.1370.8319.45-0.82-4.142.216.7664.931.2540.45-15.544.28106.7669.17760.07.042.236.1970.23
22Q1 (13)3.67-4.9213.272.02-1.4620.240.5619.1533.330.030.00.00.030.050.00000000.01000.020.00.00000000.88686.67980.00.87825.01187.51.9761.4885.851.5864.5888.10.3950.077.2719.61-6.66-3.972.0758.0273.950.89-34.07-22.612.07-60.873.95764.117.042.156.7279.49
21Q4 (12)3.86-6.9922.932.05-2.8429.750.47-24.199.30.030.0-25.00.030.050.00000000-100.000.02100.0-33.33000000-0.15-200.0-36.36-0.12001.22-13.487.020.96-13.516.670.26-13.3313.0421.01-1.042.141.31-12.083.151.35-2.8820.545.2831.3419.7373-1.352.821.34-12.427.2
21Q3 (11)4.158.3621.352.117.6528.660.6240.9144.190.030.00.00.0350.00.00000000.040300.00.01-87.5-50.0000000-0.0583.8783.870100.0100.01.4117.527.031.1116.8426.140.325.030.4321.234.633.461.4911.1920.161.39-6.08-0.714.0258.8928.03744.234.231.5316.7925.41
21Q2 (10)3.8318.2114.331.9616.6715.290.444.764.760.030.000.020.0-33.330000000000.08300.00000000-0.31-210.00-0.23-187.5-9.521.213.2117.650.9513.113.10.249.0933.3320.29-0.6414.181.3412.6113.561.4828.712.982.53112.6132.46710.00.01.3111.9715.93
21Q1 (9)3.243.1844.01.686.3338.840.42-2.332.440.03-25.000.020.0-33.330000000000.02-33.330000000-0.19.090-0.080-366.671.06-7.0263.080.84-6.6758.490.22-4.3569.2320.42-0.735.691.19-6.363.011.152.6885.481.19-73.0263.01710.0-1.391.17-6.451.95
20Q4 (8)3.14-8.1914.61.58-3.6613.670.430.016.220.0433.33-60.00.02-33.3300000000-100.000.0350.0200.0000000-0.1164.5282.810100.0100.01.142.7185.00.92.27172.730.230.0283.3320.570.2431.351.272.42176.091.12-20.0-1.754.4140.45-11.98710.0-2.741.252.46145.1
20Q3 (7)3.422.091.181.64-3.53-1.80.432.38-2.270.030-70.00.030.000000000.0100.00.020100.0000000-0.310-181.82-0.24-14.29-2500.01.118.82-13.280.884.76-13.730.2327.78-11.5420.5215.481.631.245.08-12.061.406.8711.113.1464.4-30.99710.0-2.741.227.96-12.23
20Q2 (6)3.3548.89-1.761.740.5-3.410.422.44-4.5500-100.00.030.0000000000000-100.000000000-100.0-0.21-800.0-163.641.0256.92-33.330.8458.49-30.00.1838.46-45.4517.77-8.02-17.771.1861.64-28.921.31111.2920.181.91161.64-39.1771-1.39-2.741.1346.75-30.67
20Q1 (5)2.25-17.88-29.251.21-12.95-25.770.4110.81-6.820-100.0-100.00.03000000000000-100.0-100.00000000100.0-100.00.03105.17-86.960.6562.5-51.130.5360.61-50.930.13116.67-50.019.3223.37-0.050.7358.7-55.210.62-45.61-41.510.73-85.43-55.2172-1.379.090.7750.98-46.15
19Q4 (4)2.74-18.930.01.39-16.770.00.37-15.910.00.10.00.0000.0000.0000.00-100.00.00.010.00.0000.0000.0-0.64-481.820.0-0.58-5900.00.00.4-68.750.00.33-67.650.00.06-76.920.015.66-22.440.00.46-67.380.01.14-9.520.05.0110.110.0730.00.00.51-63.310.0
19Q3 (3)3.38-0.880.01.67-5.110.00.440.00.00.1-9.090.0000.0000.0000.00.0100.00.01-50.00.0000.0000.0-0.11-155.00.00.01-96.970.01.28-16.340.01.02-15.00.00.26-21.210.020.19-6.570.01.41-15.060.01.2615.60.04.5544.90.0730.00.01.39-14.720.0
19Q2 (2)3.417.230.01.767.980.00.440.00.00.110.00.0000.0000.0000.0000.00.02100.00.0000.0000.00.2233.330.00.3343.480.01.5315.040.01.211.110.00.3326.920.021.6111.80.01.661.840.01.092.830.03.1492.640.07310.610.01.6313.990.0
19Q1 (1)3.180.00.01.630.00.00.440.00.00.110.00.000.00.000.00.000.00.000.00.00.010.00.000.00.000.00.00.060.00.00.230.00.01.330.00.01.080.00.00.260.00.019.330.00.01.630.00.01.060.00.01.630.00.0660.00.01.430.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。