玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
23Q4 (20)800.03.91.12-57.89-11.811.687.69-8.78.0314.88-11.074.42-15.49-12.6548.09-1.250.191.58-9.2-14.130.89-58.02-9.1825.52-48.94-4.0220.17-50.254.62-5.03-25.756.55
23Q3 (19)802.565.262.666.4-24.221.565.4145.796.9961.81-10.275.235.444.1848.700.857.11.74-4.416.02.128.72-20.949.98-4.33-24.440.543.08-24.055.9421.50-1.33
23Q2 (18)780.02.632.5036.6113.121.48-8.0718.44.32136.070.934.966.4415.6248.292.553.851.8211.6629.081.9537.3216.0752.2438.357.2939.3328.660.28-0.7340.35-10.29
23Q1 (17)781.32.631.8344.09-11.591.61-12.580.91.83-79.73-11.594.66-7.9126.9847.09-1.94.741.63-11.4149.541.4244.9-10.1337.7642.01-29.5430.5758.56-29.04-3.56-9.8629.73
22Q4 (16)771.325.481.27-63.82-3.051.8471.9636.39.0315.9271.025.060.831.0948.005.562.521.8422.6737.310.98-63.432.0826.59-59.78-15.6919.28-63.88-22.638.91-2.5028.78
22Q3 (15)760.02.73.5158.82135.571.07-14.4-23.027.7982.0193.785.0217.0220.9645.47-2.22-7.391.56.386.382.6859.52141.4466.1135.7894.4453.3836.199.3316.9532.7913.03
22Q2 (14)760.07.042.216.7664.931.2540.45-15.544.28106.7669.174.2916.8912.0146.503.43-4.631.4129.36-0.71.686.3376.8448.69-9.1455.7639.22-8.9657.385.9932.393.19
22Q1 (13)764.117.042.0758.0273.950.89-34.07-22.612.07-60.873.953.67-4.9213.2744.96-3.97-6.971.09-18.66-4.391.5864.5888.153.5969.9163.7843.0872.8765.44-5.9622.97-18.48
21Q4 (12)73-1.352.821.31-12.083.151.35-2.8820.545.2831.3419.733.86-6.9922.9346.82-4.64-6.151.34-4.9617.540.96-13.516.6731.54-7.24-12.9524.92-6.95-13.410.68-0.45-4.48
21Q3 (11)744.234.231.4911.1920.161.39-6.08-0.714.0258.8928.034.158.3621.3549.100.7-5.721.41-0.74.441.1116.8426.1434.008.774.9126.787.463.9613.2911.9011.31
21Q2 (10)710.00.01.3412.6113.561.4828.712.982.53112.6132.463.8318.2114.3348.760.89-0.731.4224.5615.450.9513.113.131.26-4.462.4624.92-4.3-0.6810.703.1515.69
21Q1 (9)710.0-1.391.19-6.363.011.152.6885.481.19-73.0263.013.243.1844.048.33-3.134.861.140.083.870.84-6.6758.4932.72-9.6912.426.04-9.5210.9-2.50-1.94-8.66
20Q4 (8)710.0-2.741.272.42176.091.12-20.0-1.754.4140.45-11.983.14-8.1914.649.89-4.211.161.14-15.5616.330.92.27172.7336.2311.79150.0328.7811.72135.52-3.053.75-6.56
20Q3 (7)710.0-2.741.245.08-12.061.406.8711.113.1464.4-30.993.422.091.1852.086.032.81.359.765.470.884.76-13.7332.416.23-14.5825.762.67-14.9325.4933.3659.08
20Q2 (6)71-1.39-2.741.1861.64-28.921.31111.2920.181.91161.64-39.173.3548.89-1.7649.126.571.41.2398.391.650.8458.49-30.030.514.81-32.2825.096.86-28.9415.5160.1732.84
20Q1 (5)72-1.379.090.7358.7-55.210.62-45.61-41.510.73-85.43-55.212.25-17.88-29.2546.09-6.55-5.090.62-36.73-44.140.5360.61-50.9329.11100.9-30.6623.4892.14-30.66--0.00
19Q4 (4)730.00.00.46-67.380.01.14-9.520.05.0110.110.02.74-18.930.049.32-2.650.00.98-23.440.00.33-67.650.014.49-61.810.012.22-59.640.0--0.00
19Q3 (3)730.00.01.41-15.060.01.2615.60.04.5544.90.03.38-0.880.050.664.580.01.285.790.01.02-15.00.037.94-15.780.030.28-14.250.0--0.00
19Q2 (2)7310.610.01.661.840.01.092.830.03.1492.640.03.417.230.048.44-0.250.01.219.010.01.211.110.045.057.310.035.314.280.0--0.00
19Q1 (1)660.00.01.630.00.01.060.00.01.630.00.03.180.00.048.560.00.01.110.00.01.080.00.041.980.00.033.860.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/31.279.92-25.783.84-17.593.84N/A-
2024/21.16-17.56-26.772.56-12.813.94N/A-
2024/11.412.113.421.413.424.26N/A-
2023/121.38-6.84-9.6919.276.834.420.770.449.85-
2023/111.48-5.77-16.7517.898.354.750.720.089.41-
2023/101.57-7.74-10.9116.4211.375.010.680.869.33-
2023/91.7-2.48-1.6114.8514.45.230.771.08.55-
2023/81.74-2.680.1113.1516.865.30.761.247.55-
2023/71.791.4915.4111.4119.925.280.761.026.31-
2023/61.762.1514.179.6120.84.960.981.275.29-
2023/51.7317.8619.117.8522.44.910.990.714.02-
2023/41.47-14.5813.46.1223.374.761.021.173.31-
2023/31.728.4618.54.6626.884.661.140.972.14-
2023/21.5816.4278.932.9432.344.461.191.211.17因去年2月有春節年假,所以去年營業額較低
2023/11.36-10.841.551.361.554.661.14-0.04-0.04-
2022/121.52-14.1215.7918.0419.615.061.040.810.61-
2022/111.770.8333.5916.5119.985.261.0-0.469.81-
2022/101.761.8845.2314.7418.535.231.01.2910.27-
2022/91.73-0.7725.4612.9815.645.021.042.038.97-
2022/81.7412.1823.1111.2514.274.841.081.146.94-
2022/71.550.414.419.5112.794.551.150.875.81-
2022/61.556.5716.977.9612.484.291.191.24.93-
2022/51.4512.2113.626.4111.444.191.220.283.74-
2022/41.29-10.744.754.9610.823.621.411.073.46-
2022/31.4563.7719.133.6713.143.671.281.252.39-
2022/20.88-33.92-1.622.229.543.541.330.531.14-
2022/11.341.6518.441.3418.443.981.180.610.61-
2021/121.32-0.9222.4715.0824.023.860.990.465.95-
2021/111.339.6129.9913.7624.173.920.970.435.48-
2021/101.21-11.9815.7512.4323.584.00.950.595.05-
2021/91.38-2.6320.6711.2224.494.150.790.684.49-
2021/81.414.2527.099.8525.054.090.80.473.81-
2021/71.362.6516.28.4324.713.950.830.593.33-
2021/61.323.5113.517.0826.493.830.750.672.75-
2021/51.283.4613.865.7529.93.730.770.482.08-
2021/41.231.516.034.4835.333.350.860.311.6-
2021/31.2235.2336.973.2444.483.240.810.621.29-
2021/20.9-20.4419.522.0349.393.10.850.280.67-
2021/11.135.1186.461.1386.463.230.820.390.39去年因COVID-19疫情及春節假期影響,導致去年營收較今年減少。
2020/121.075.1531.0212.16-4.253.140.820.424.77-
2020/111.02-2.3812.8611.08-6.683.210.80.584.36-
2020/101.05-8.243.5610.06-8.293.30.780.393.78-
2020/91.142.540.369.01-9.53.420.770.173.39-
2020/81.11-4.67-0.977.87-10.773.440.760.63.22-
2020/71.170.284.556.76-12.23.450.760.582.62-
2020/61.163.834.665.59-15.043.350.740.262.04-
2020/51.125.431.284.43-19.053.070.80.771.78-
2020/41.0619.82-10.493.31-24.212.70.910.211.0-
2020/30.8918.01-24.442.25-29.332.251.140.180.8-
2020/20.7524.11-15.821.36-32.22.181.180.260.61-
2020/10.61-26.13-45.390.61-45.392.331.10.350.35-
2019/120.82-9.41-18.7712.7-4.042.740.990.015.53-
2019/110.91-10.42-18.5311.88-2.833.050.890.45.52-
2019/101.01-11.07-17.010.97-1.263.270.830.075.12-
2019/91.141.16-6.269.960.673.380.890.295.05-
2019/81.120.64-14.718.821.643.350.890.714.76-
2019/71.120.39-8.487.74.573.340.90.554.05-
2019/61.110.47-3.966.587.163.410.970.183.49-
2019/51.11-6.82-4.35.479.750.0N/A1.073.31-
2019/41.191.1511.354.3714.00.0N/A0.622.24-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)803.97.80-8.886.3425.5419.276.8248.063.766.7816.18.09-7.226.39-7.66
2022 (9)775.488.5666.215.05-6.1318.0419.6346.32-4.045.849.778.7278.326.9278.81
2021 (8)732.825.1517.055.3820.6315.0824.0148.27-2.665.3222.584.8924.743.8722.86
2020 (7)71-2.744.40-11.824.46-2.6212.16-4.2549.590.694.34-4.823.92-13.853.15-13.46
2019 (6)7310.614.99-28.514.58-0.8712.7-4.0149.25-2.424.56-6.754.55-21.553.64-21.04
2018 (5)660.06.9859.04.62-6.6713.2314.9450.47-3.054.899.155.870.094.6159.52
2017 (4)6610.04.39-18.14.9525.6311.5116.1552.06-2.314.4817.283.41-12.112.89-9.97
2016 (3)600.05.36-2.723.9416.229.916.2253.292.623.8211.73.88-3.723.21-3.02
2015 (2)601.695.514.553.3912.259.335.4251.932.143.429.624.034.43.314.75
2014 (1)590.05.2722.273.0230.748.8520.0850.8403.1231.653.8625.323.1622.96

財務分析相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。