- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退,要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
| 加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26Q1 (8) | 100 | 0.0 | 12.36 | 0.79 | -21.0 | 75.56 | 0.69 | -31.0 | 68.29 | 0.79 | -68.77 | 75.56 | 11.65 | -23.2 | 28.3 | 25.27 | 14.19 | 3.06 | 7.59 | -6.06 | 32.46 | 6.78 | 2.42 | 55.15 | 0.88 | -28.46 | 69.23 | 0.79 | -21.0 | 97.5 | 8.47 | 5.09 | 51.52 | 6.78 | 2.42 | 55.15 | -13.80 | 10.93 | 13.86 |
| 25Q4 (7) | 100 | 0.0 | 12.36 | 1.00 | 42.86 | 25.0 | 1.00 | 58.73 | 56.25 | 2.53 | 66.45 | 9.52 | 15.17 | -4.41 | 35.93 | 22.13 | 32.36 | -13.79 | 8.08 | 62.58 | 10.38 | 6.62 | 49.1 | 4.75 | 1.23 | 55.7 | 50.0 | 1.0 | 40.85 | 40.85 | 8.06 | 46.55 | 1.64 | 6.62 | 49.1 | 4.75 | 27.30 | 44.34 | 49.36 |
| 25Q3 (6) | 100 | 12.36 | 12.36 | 0.70 | 45.83 | 52.17 | 0.63 | 40.0 | 43.18 | 1.52 | 65.22 | 0.66 | 15.87 | 59.02 | 63.78 | 16.72 | -26.28 | -30.74 | 4.97 | -8.64 | -11.41 | 4.44 | 5.21 | 6.73 | 0.79 | 46.3 | 46.3 | 0.71 | 69.05 | 77.5 | 5.50 | 6.8 | 6.8 | 4.44 | 5.21 | 6.73 | 34.47 | 26.25 | 24.88 |
| 25Q2 (5) | 89 | 0.0 | 0.0 | 0.48 | 6.67 | -2.04 | 0.45 | 9.76 | 15.38 | 0.92 | 104.44 | -13.21 | 9.98 | 9.91 | 6.17 | 22.68 | -7.5 | -4.75 | 5.44 | -5.06 | 8.37 | 4.22 | -3.43 | -9.25 | 0.54 | 3.85 | 14.89 | 0.42 | 5.0 | -4.55 | 5.15 | -7.87 | -7.87 | 4.22 | -3.43 | -9.25 | - | - | 0.00 |
| 25Q1 (4) | 89 | 0.0 | 0.0 | 0.45 | -43.75 | 0.0 | 0.41 | -35.94 | 0.0 | 0.45 | -80.52 | 0.0 | 9.08 | -18.64 | 0.0 | 24.52 | -4.48 | 0.0 | 5.73 | -21.72 | 0.0 | 4.37 | -30.85 | 0.0 | 0.52 | -36.59 | 0.0 | 0.4 | -43.66 | 0.0 | 5.59 | -29.51 | 0.0 | 4.37 | -30.85 | 0.0 | - | - | 0.00 |
| 24Q4 (3) | 89 | 0.0 | 0.0 | 0.80 | 73.91 | 0.0 | 0.64 | 45.45 | 0.0 | 2.31 | 52.98 | 0.0 | 11.16 | 15.17 | 0.0 | 25.67 | 6.34 | 0.0 | 7.32 | 30.48 | 0.0 | 6.32 | 51.92 | 0.0 | 0.82 | 51.85 | 0.0 | 0.71 | 77.5 | 0.0 | 7.93 | 53.98 | 0.0 | 6.32 | 51.92 | 0.0 | - | - | 0.00 |
| 24Q3 (2) | 89 | 0.0 | 0.0 | 0.46 | -6.12 | 0.0 | 0.44 | 12.82 | 0.0 | 1.51 | 42.45 | 0.0 | 9.69 | 3.09 | 0.0 | 24.14 | 1.39 | 0.0 | 5.61 | 11.75 | 0.0 | 4.16 | -10.54 | 0.0 | 0.54 | 14.89 | 0.0 | 0.4 | -9.09 | 0.0 | 5.15 | -7.87 | 0.0 | 4.16 | -10.54 | 0.0 | - | - | 0.00 |
| 24Q2 (1) | 89 | 0.0 | 0.0 | 0.49 | 0.0 | 0.0 | 0.39 | 0.0 | 0.0 | 1.06 | 0.0 | 0.0 | 9.4 | 0.0 | 0.0 | 23.81 | 0.0 | 0.0 | 5.02 | 0.0 | 0.0 | 4.65 | 0.0 | 0.0 | 0.47 | 0.0 | 0.0 | 0.44 | 0.0 | 0.0 | 5.59 | 0.0 | 0.0 | 4.65 | 0.0 | 0.0 | - | - | 0.00 |
| 年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
|---|---|---|---|---|---|---|---|---|---|---|
| 2026/4 | 3.6 | -28.03 | 14.37 | 15.26 | 24.73 | 11.09 | N/A | - | ||
| 2026/3 | 5.01 | 102.63 | 62.7 | 11.65 | 28.33 | 11.65 | 0.55 | 因AI 算力軟硬體服務收入認列,營收較同期增加。 | ||
| 2026/2 | 2.47 | -40.75 | -1.05 | 6.64 | 10.7 | 13.4 | 0.48 | - | ||
| 2026/1 | 4.17 | -38.21 | 19.09 | 4.17 | 19.09 | 16.14 | 0.4 | - | ||
| 2025/12 | 6.75 | 29.43 | 49.6 | 50.09 | 27.45 | 15.16 | 0.46 | - | ||
| 2025/11 | 5.22 | 63.57 | 47.1 | 43.34 | 24.58 | 11.6 | 0.6 | - | ||
| 2025/10 | 3.19 | -0.06 | 3.0 | 38.12 | 22.02 | 16.2 | 0.43 | - | ||
| 2025/9 | 3.19 | -67.51 | -21.97 | 34.93 | 24.11 | 15.87 | 0.48 | - | ||
| 2025/8 | 9.82 | 243.93 | 225.03 | 31.74 | 31.95 | 16.14 | 0.47 | 因算力中心硬體專案收入認列,營收較同期增加。 | ||
| 2025/7 | 2.86 | -17.55 | 10.88 | 21.92 | 4.21 | 9.69 | 0.79 | - | ||
| 2025/6 | 3.46 | 2.84 | 3.24 | 19.06 | 3.28 | 9.98 | 0.53 | - | ||
| 2025/5 | 3.37 | 6.86 | -1.9 | 15.6 | 3.29 | 9.45 | 0.56 | - | ||
| 2025/4 | 3.15 | 7.42 | 20.87 | 12.23 | 4.81 | 8.58 | 0.61 | - | ||
| 2025/3 | 2.93 | 17.43 | -7.23 | 8.94 | -1.39 | 8.94 | 0.59 | - | ||
| 2025/2 | 2.5 | -28.69 | -3.64 | 6.0 | 1.73 | 10.45 | 0.51 | - | ||
| 2025/1 | 3.5 | -21.28 | 5.94 | 3.5 | 5.94 | 11.5 | 0.46 | - | ||
| 2024/12 | 4.45 | 25.49 | 5.54 | 39.24 | -6.11 | 11.09 | 0.55 | - | ||
| 2024/11 | 3.55 | 14.53 | -7.66 | 34.79 | -7.42 | 10.73 | 0.57 | - | ||
| 2024/10 | 3.1 | -24.29 | -1.55 | 31.24 | -7.39 | 10.21 | 0.6 | - | ||
| 2024/9 | 4.09 | 35.33 | 33.44 | 28.15 | -7.99 | 9.69 | 0.75 | - | ||
| 2024/8 | 3.02 | 17.33 | -32.67 | 24.06 | -12.61 | 8.95 | 0.81 | - | ||
| 2024/7 | 2.58 | -23.23 | -1.85 | 21.03 | -8.7 | 9.36 | 0.78 | - | ||
| 2024/6 | 3.36 | -2.28 | -10.37 | 18.46 | -9.58 | 9.4 | 0.78 | - | ||
| 2024/5 | 3.43 | 31.69 | 16.26 | 15.1 | -9.4 | 9.2 | 0.8 | - | ||
| 2024/4 | 2.61 | -17.55 | -17.4 | 11.67 | -14.93 | 8.36 | 0.88 | - | ||
| 2024/3 | 3.16 | 21.98 | -14.47 | 9.06 | -14.19 | 9.06 | N/A | - | ||
| 2024/2 | 2.59 | -21.59 | -24.88 | 5.9 | -14.04 | 10.12 | N/A | - | ||
| 2024/1 | 3.31 | -21.58 | -3.08 | 3.31 | -3.08 | 11.36 | N/A | - | ||
| 2023/12 | 4.22 | 9.78 | -19.1 | 41.8 | -3.84 | 11.2 | N/A | - | ||
| 2023/11 | 3.84 | 22.12 | 2.23 | 37.58 | -1.76 | 10.05 | N/A | - | ||
| 2023/10 | 3.15 | 2.61 | 5.87 | 33.74 | -2.2 | 10.7 | N/A | - | ||
| 2023/9 | 3.06 | -31.72 | -26.81 | 30.59 | -2.96 | 10.18 | N/A | - | ||
| 2023/8 | 4.49 | 71.04 | 39.31 | 27.53 | 0.69 | 10.86 | N/A | - | ||
| 2023/7 | 2.62 | -29.89 | -10.98 | 23.04 | -4.46 | 9.32 | N/A | - | ||
| 2023/6 | 3.74 | 26.76 | -12.63 | 20.41 | -3.55 | 9.85 | N/A | - | ||
| 2023/5 | 2.95 | -6.44 | 16.96 | 16.67 | -1.25 | 9.81 | N/A | - | ||
| 2023/4 | 3.16 | -14.63 | -0.69 | 13.72 | -4.46 | 10.31 | N/A | - | ||
| 2023/3 | 3.7 | 7.13 | -20.68 | 10.56 | -5.52 | 10.56 | N/A | - | ||
| 2023/2 | 3.45 | 1.16 | 34.14 | 6.86 | 5.31 | 12.08 | N/A | - | ||
| 2023/1 | 3.41 | -34.54 | -13.49 | 3.41 | -13.49 | 12.38 | N/A | - | ||
| 2022/12 | 5.21 | 38.73 | -5.02 | 43.47 | 1.74 | 11.94 | N/A | - | ||
| 2022/11 | 3.76 | 26.47 | -20.54 | 38.25 | 2.74 | 10.92 | N/A | - | ||
| 2022/10 | 2.97 | -29.06 | -5.6 | 34.5 | 6.13 | 10.38 | N/A | - | ||
| 2022/9 | 4.19 | 29.97 | -5.63 | 31.53 | 7.39 | 10.36 | N/A | - | ||
| 2022/8 | 3.22 | 9.28 | -3.0 | 27.34 | 9.71 | 10.46 | N/A | - | ||
| 2022/7 | 2.95 | -31.19 | -5.65 | 24.12 | 11.67 | 9.76 | N/A | - | ||
| 2022/6 | 4.29 | 69.72 | 70.6 | 21.17 | 14.6 | 9.99 | N/A | 因本月有大型專案驗收,故本月營收增加50%以上。 | ||
| 2022/5 | 2.52 | -20.57 | 1.31 | 16.88 | 5.79 | 10.43 | N/A | - | ||
| 2022/4 | 3.18 | -32.76 | -12.58 | 14.36 | 6.61 | 10.48 | N/A | - | ||
| 2022/3 | 4.73 | 83.75 | 41.38 | 11.25 | 14.39 | 11.25 | N/A | - | ||
| 2022/2 | 2.57 | -34.76 | -7.0 | 6.52 | 0.47 | 12.01 | N/A | - | ||
| 2022/1 | 3.94 | -28.13 | 6.03 | 3.94 | 6.03 | 14.16 | N/A | - | ||
| 2021/12 | 5.49 | 16.07 | 55.03 | 42.72 | -0.32 | 13.36 | N/A | 主要係1.本期認列大型專案收入;2. 因疫情因素,部分專案延後至年底認列收入。 | ||
| 2021/11 | 4.73 | 50.26 | 9.21 | 37.23 | -5.31 | 12.31 | N/A | - | ||
| 2021/10 | 3.15 | -29.09 | 9.05 | 32.5 | -7.1 | 10.91 | N/A | - | ||
| 2021/9 | 4.44 | 33.58 | 18.83 | 29.36 | -8.56 | 10.88 | N/A | - | ||
| 2021/8 | 3.32 | 6.3 | -13.33 | 24.92 | -12.16 | 8.96 | N/A | - | ||
| 2021/7 | 3.13 | 24.41 | -24.08 | 21.6 | -11.98 | 8.13 | N/A | - | ||
| 2021/6 | 2.51 | 0.79 | -30.05 | 18.47 | -9.54 | 0.0 | N/A | - | ||
| 2021/5 | 2.49 | -31.47 | -23.91 | 15.96 | -5.16 | 0.0 | N/A | - |
| 加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 (5) | 100 | 12.36 | 2.52 | 9.57 | 2.49 | 44.77 | 50.11 | 27.51 | 20.96 | -13.6 | 6.15 | 10.61 | 5.05 | -2.88 | 3.08 | 40.64 | 3.12 | 24.8 | 2.53 | 24.02 |
| 2024 (4) | 89 | 0.0 | 2.30 | 9.0 | 1.72 | 1.78 | 39.3 | -5.98 | 24.26 | 9.33 | 5.56 | 9.23 | 5.20 | 15.56 | 2.19 | 2.82 | 2.5 | 7.76 | 2.04 | 8.51 |
| 2023 (3) | 89 | 0.0 | 2.11 | 5.5 | 1.69 | 10.46 | 41.8 | -3.84 | 22.19 | 8.14 | 5.09 | 13.62 | 4.50 | 9.49 | 2.13 | 9.23 | 2.32 | 5.45 | 1.88 | 5.62 |
| 2022 (2) | 89 | 0.0 | 2.00 | 0.0 | 1.53 | -10.0 | 43.47 | 1.76 | 20.52 | -1.44 | 4.48 | -10.58 | 4.11 | -1.44 | 1.95 | -8.88 | 2.2 | -1.35 | 1.78 | 0.0 |
| 2021 (1) | 89 | 0.0 | 2.00 | 22.7 | 1.70 | 38.21 | 42.72 | -0.33 | 20.82 | 0 | 5.01 | 0 | 4.17 | 0 | 2.14 | 36.31 | 2.23 | 24.58 | 1.78 | 22.76 |
免責聲明
本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。