資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)10.32-6.86002.58160.610018.05-9.572.85-35.813.12-20.217.29-11.765.5513.27004.91-31.90.92666.674.85.264.2711.490.13-45.837.31-10.5311.71-4.25-0.2307.08-11.940.00-5.09
2022 (9)11.0854.97000.9900019.9622.984.4466.293.916.5419.59-13.374.922.81007.2156.060.120.04.56-0.223.837.580.2420.08.1740.8612.2327.8-0.1308.0444.60.00-11.95
2021 (8)7.15-1.5200000016.2323.522.6750.853.6753.5622.6124.323.9913.68004.6277.690.1220.04.570.883.565.330.2-16.675.830.049.5718.44-0.2405.5630.520.00-61.45
2020 (7)7.264.4600000013.149.321.7720.412.3912.7418.193.133.5110.38002.6154.90.1-16.674.531.343.384.320.24118.184.4622.878.0815.76-0.204.2625.660.00-7.36
2019 (6)6.95-18.8100000012.02-23.591.47-48.242.12-32.2717.64-11.363.18-1.24001.0200.120.04.471.133.249.830.1157.143.63-27.46.98-13.08-0.2403.39-30.670.005.66
2018 (5)8.56-35.6400000015.73-16.022.84-29.353.1315.0719.9037.023.22-2.4200000.12-14.294.424.02.9515.690.07133.335.0-19.098.03-8.33-0.1104.89-19.970.00-29.13
2017 (4)13.379.9700000018.73-20.64.0262.12.72-26.4914.52-7.413.3-58.0700000.14-95.774.25-29.982.5510.870.0306.1832.98.7626.04-0.0706.1132.250.00-0.58
2016 (3)7.392.350.4-86.89000023.59-7.452.48-20.263.7-4.8815.682.787.87-37.9800003.31-4.066.070.02.315.58004.657.896.9510.14-0.0304.626.450.00-24.61
2015 (2)7.2256.623.0500.1100025.4996.993.1135.813.8943.0115.26-27.412.69399.6100003.453350.06.0717.861.9913.07004.3123.146.3119.960.03-25.04.3422.60.00-39.51
2014 (1)4.61-6.300000012.944.272.297.012.7211.0221.026.472.548.5500000.111.115.157.521.7613.55003.54.485.267.350.0433.333.544.730.01-2.6
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)10.32-6.1-6.860002.586.17160.610004.655.44-9.180.48-43.53-40.03.12-1.27-20.217.281.3-11.815.555.5113.270004.91-10.73-31.90.92-1.08666.674.80.05.264.270.011.490.130.0-45.837.316.87-10.5311.714.18-4.25-0.23-109.09-76.927.085.2-11.940.00-1.13-5.09
23Q3 (19)10.99-18.714.770002.4320.3262.690004.41-6.17-16.790.85-4.49-48.83.16-3.07-19.817.051.59-14.565.267.131.540005.5-10.28-22.540.93-1.06564.294.80.05.264.270.011.490.130.0-45.836.8414.19-7.1911.248.18-1.66-0.1157.69-83.336.7317.45-7.930.00-3.26-6.39
23Q2 (18)13.5216.5520.50002.0247.45494.120004.79.3-1.880.8941.27-12.753.26-7.65-8.4316.79-7.22-10.644.91-1.21-3.540006.13-10.38-8.780.94-1.05623.084.80.05.264.2711.4911.490.13-45.83-45.835.99-31.934.910.39-19.216.35-0.26-136.36-100.05.73-34.062.690.008.83-9.06
23Q1 (17)11.64.6943.030001.3738.38661.110004.3-16.02-9.470.63-21.25-34.383.53-9.72-3.0218.09-7.64-12.524.971.4313.210006.84-5.1338.180.95691.67763.644.85.265.263.830.07.580.240.020.08.87.7130.1812.865.1522.13-0.1115.38-37.58.698.0830.090.00-8.82-16.22
22Q4 (16)11.085.6254.970000.9947.7600005.12-3.44.490.8-51.81-23.083.91-0.766.5419.59-1.86-13.324.9-5.4122.810007.211.5556.060.12-14.290.04.560.0-0.223.830.07.580.240.020.08.1710.8540.8612.237.027.8-0.13-116.6745.838.049.9944.60.00-2.48-11.95
22Q3 (15)10.49-6.5180.240000.6797.0600005.310.6517.521.6662.7574.743.9410.6718.6719.966.24-12.355.181.7737.040007.15.6563.220.147.697.694.560.00.223.830.07.580.240.020.07.3729.0755.1611.4316.9934.31-0.0653.8577.787.3131.063.170.00-6.02-12.99
22Q2 (14)11.2238.3569.740000.3488.8900004.790.8439.241.026.25168.423.56-2.216.7218.79-9.17-18.455.0915.9527.570006.7235.7673.640.1318.1862.54.560.0-0.223.837.5813.310.2420.00.05.71-15.5311.099.77-7.2211.53-0.13-62.550.05.58-16.4714.340.000.26-61.84
22Q1 (13)8.1113.438.130000.18000004.75-3.0640.120.96-7.69220.03.64-0.8239.4620.68-8.485.474.3910.0314.320004.957.1458.650.11-8.3322.224.56-0.220.443.560.05.330.20.0-16.676.7616.5542.3210.5310.0325.66-0.0866.6766.676.6820.1448.120.00-4.18-62.51
21Q4 (12)7.1522.85-1.520000000004.98.6551.231.049.47126.093.6710.5453.5622.60-0.7624.243.995.5613.680004.626.2177.690.12-7.6920.04.570.440.883.560.05.330.20.0-16.675.822.1130.049.5712.4618.44-0.2411.11-20.05.5624.1130.520.00-3.63-61.45
21Q3 (11)5.82-11.95-14.660000000004.5131.142.270.95150.0227.593.328.8554.4222.77-1.1532.813.78-5.264.130004.3512.4135.140.1362.518.184.55-0.440.223.565.335.330.2-16.67-16.674.75-7.5918.458.51-2.8511.53-0.27-3.853.574.48-8.220.110.00-58.78-60.86
21Q2 (10)6.61-11.878.180000000003.441.47-1.990.3826.67-55.293.0516.8615.5323.0417.487.073.993.9120.180003.8724.04163.270.08-11.11-27.274.570.66-1.513.380.00.00.240.00.05.148.2138.178.764.5319.18-0.26-8.3325.714.888.244.810.00-1.51-9.32
21Q1 (9)7.53.3118.30000000003.394.635.280.3-34.7876.472.619.218.7519.617.81-3.263.849.419.630003.1220.0109.40.09-10.0-25.04.540.221.343.380.04.320.240.0118.184.756.525.08.383.7117.2-0.24-20.014.294.515.8728.120.00-1.46-9.11
20Q4 (8)7.266.454.460000000003.242.2122.730.4658.62206.672.3911.1612.7418.196.093.133.51-3.3110.380002.640.54154.90.1-9.09-16.674.53-0.221.343.380.04.320.240.0118.184.4611.2222.878.085.915.76-0.228.5716.674.2614.2125.660.00-2.16-7.36
20Q3 (7)6.8211.6212.540000000003.17-9.699.310.29-65.88-40.822.15-18.56-9.2817.15-20.3103.639.349.670001.8525.85131.250.110.0-15.384.54-2.161.573.380.04.320.240.0118.184.017.815.237.633.8111.71-0.2820.0-33.333.7310.6814.070.00-4.5-4.21
20Q2 (6)6.11-3.63-29.040000000003.519.0113.960.85400.0112.52.6410.024.5321.526.1503.323.435.060001.47-1.3400.11-8.33-8.334.643.570.873.384.324.320.24118.18118.183.72-2.1124.417.352.815.93-0.35-25.0-400.03.37-4.2615.410.00-1.28-1.41
20Q1 (5)6.34-8.78-17.340000000003.2221.97-5.290.1713.33-60.472.413.21-24.5320.2714.9303.210.94-0.930001.4946.0800.120.09.094.480.221.363.240.09.830.110.057.143.84.68-30.027.152.44-15.38-0.28-16.67-833.333.523.83-34.810.000.438.42
19Q4 (4)6.9514.690.0000.0000.0000.02.64-8.970.00.15-69.390.02.12-10.550.017.6400.03.18-3.930.0000.01.0227.50.00.12-7.690.04.470.00.03.240.00.00.110.00.03.634.310.06.982.20.0-0.24-14.290.03.393.670.00.001.170.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。