損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 11.6 | -5.77 | 9.52 | -5.56 | 1.96 | -0.51 | 0.22 | 120.0 | 0 | 0 | 0 | 0 | 0.26 | 0.0 | 0 | 0 | 0.22 | 37.5 | 0 | 0 | 0.03 | 0 | 0.01 | -98.04 | 0.77 | -25.96 | 0.89 | -32.06 | 0.59 | -37.89 | 0.2 | -20.0 | 22.91 | 20.39 | 0.73 | -38.14 | -0.23 | 0 | 0.00 | 0 | 80 | 0.0 | 0.97 | -29.71 |
| 2022 (9) | 12.31 | -9.22 | 10.08 | -10.72 | 1.97 | 1.55 | 0.1 | 100.0 | 0 | 0 | 0 | 0 | 0.26 | 18.18 | 0 | 0 | 0.16 | 33.33 | 0 | 0 | 0 | 0 | 0.51 | 0 | 1.04 | 235.48 | 1.31 | 107.94 | 0.95 | 206.45 | 0.25 | 25.0 | 19.03 | -39.85 | 1.18 | 202.56 | -0.11 | 0 | 0.00 | 0 | 80 | 0.0 | 1.38 | 94.37 |
| 2021 (8) | 13.56 | 10.97 | 11.29 | 7.22 | 1.94 | 16.87 | 0.05 | -28.57 | 0 | 0 | 0 | 0 | 0.22 | 340.0 | 0 | 0 | 0.12 | 71.43 | 0 | 0 | 0 | 0 | -0.15 | 0 | 0.31 | 0 | 0.63 | 0 | 0.31 | 0 | 0.2 | 566.67 | 31.64 | 0 | 0.39 | 0 | 0.00 | 0 | 0.00 | 0 | 80 | 0.0 | 0.71 | 914.29 |
| 2020 (7) | 12.22 | 51.99 | 10.53 | 45.24 | 1.66 | -5.68 | 0.07 | -41.67 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | 0 | 0 | 0.07 | 40.0 | 0 | 0 | 0 | 0 | -0.21 | 0 | -0.04 | 0 | -0.01 | 0 | -0.12 | 0 | 0.03 | 0 | 0.00 | 0 | -0.15 | 0 | -0.10 | 0 | 0.00 | 0 | 80 | 0.0 | 0.07 | 0 |
| 2019 (6) | 8.04 | -7.27 | 7.25 | -0.28 | 1.76 | -4.35 | 0.12 | -14.29 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0.01 | 0.0 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | -0.12 | 0 | 0.08 | -80.0 | -0.89 | 0 | -0.92 | 0 | -0.01 | 0 | 0.00 | 0 | -1.16 | 0 | -1.25 | 0 | 0.00 | 0 | 80 | 0.0 | -0.82 | 0 |
| 2018 (5) | 8.67 | -16.47 | 7.27 | -13.56 | 1.84 | -3.16 | 0.14 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0.01 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.19 | 0 | 0.4 | 0 | -0.03 | 0 | -0.2 | 0 | 0.09 | 50.0 | 0.00 | 0 | -0.25 | 0 | -0.75 | 0 | 0.00 | 0 | 80 | -12.09 | 0.04 | 0 |
| 2017 (4) | 10.38 | -28.76 | 8.41 | -29.92 | 1.9 | -15.56 | 0.14 | 7.69 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.04 | -20.0 | 0 | 0 | -0.01 | 0 | -0.36 | 0 | -0.17 | 0 | -0.1 | 0 | -0.22 | 0 | 0.06 | -45.45 | 0.00 | 0 | -0.25 | 0 | -0.06 | 0 | 0.00 | 0 | 91 | -9.0 | -0.01 | 0 |
| 2016 (3) | 14.57 | -9.5 | 12.0 | -4.76 | 2.25 | -16.36 | 0.13 | -7.14 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.05 | -37.5 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.18 | -79.55 | 0.5 | -70.41 | 0.31 | -77.54 | 0.11 | -50.0 | 21.84 | 65.96 | 0.31 | -77.04 | 0.16 | -74.19 | 0.00 | 0 | 100 | 0.0 | 0.6 | -66.67 |
| 2015 (2) | 16.1 | -15.97 | 12.6 | -6.46 | 2.69 | -16.98 | 0.14 | -50.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.08 | -11.11 | 0 | 0 | 0 | 0 | 0.28 | -47.17 | 0.88 | -26.05 | 1.69 | -53.7 | 1.38 | -51.58 | 0.22 | -70.27 | 13.16 | -34.82 | 1.35 | -51.96 | 0.62 | -70.19 | 0.00 | 0 | 100 | 0.0 | 1.8 | -52.63 |
| 2014 (1) | 19.16 | -27.34 | 13.47 | -18.07 | 3.24 | -0.31 | 0.28 | -24.32 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.09 | -55.0 | 0 | 0 | 0 | 0 | 0.53 | 89.29 | 1.19 | 0 | 3.65 | -43.85 | 2.85 | -44.34 | 0.74 | -44.36 | 20.19 | -1.56 | 2.81 | -44.58 | 2.08 | -68.67 | 0.00 | 0 | 100 | 0.0 | 3.8 | -43.2 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 2.95 | -10.33 | 12.17 | 2.43 | -9.67 | 11.47 | 0.46 | -19.3 | 9.52 | 0.05 | -16.67 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0 | 0.08 | 33.33 | 100.0 | 0 | 0 | 0 | 0.03 | 0 | 0 | -0.29 | -231.82 | -52.63 | -0.07 | -115.91 | -250.0 | -0.01 | -102.13 | -200.0 | -0.03 | -109.68 | -250.0 | 0.02 | -80.0 | 200.0 | 0.00 | -100.0 | 0 | -0.04 | -110.26 | -233.33 | 0.05 | 131.25 | 0.0 | 0.73 | -5.19 | -38.14 | 80 | 0.0 | 0.0 | 0.01 | -97.96 | -66.67 |
| 23Q3 (19) | 3.29 | 19.2 | 3.79 | 2.69 | 18.5 | 5.49 | 0.57 | 18.75 | -1.72 | 0.06 | 0.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 16.67 | 0.0 | 0 | 0 | 0 | 0.06 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 83.33 | -40.54 | 0.44 | 51.72 | -13.73 | 0.47 | 56.67 | -16.07 | 0.31 | 47.62 | -27.91 | 0.1 | 42.86 | -9.09 | 21.30 | -6.58 | 7.41 | 0.39 | 50.0 | -26.42 | -0.16 | -60.0 | -60.0 | 0.77 | 102.63 | -33.62 | 80 | 0.0 | 0.0 | 0.49 | 58.06 | -15.52 |
| 23Q2 (18) | 2.76 | 6.15 | -16.62 | 2.27 | 6.57 | -16.24 | 0.48 | 6.67 | 2.13 | 0.06 | 20.0 | 500.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -14.29 | 0.0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 400.0 | -25.0 | 0.29 | 141.67 | 7.41 | 0.3 | 114.29 | -25.0 | 0.21 | 110.0 | -27.59 | 0.07 | 250.0 | -12.5 | 22.80 | 59.66 | 18.01 | 0.26 | 116.67 | -27.78 | -0.10 | -233.33 | -433.33 | 0.38 | 216.67 | -38.71 | 80 | 0.0 | 0.0 | 0.31 | 93.75 | -26.19 |
| 23Q1 (17) | 2.6 | -1.14 | -18.75 | 2.13 | -2.29 | -19.01 | 0.45 | 7.14 | -10.0 | 0.05 | 0.0 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 78.95 | -123.53 | 0.12 | 700.0 | -55.56 | 0.14 | 1300.0 | -58.82 | 0.1 | 400.0 | -52.38 | 0.02 | 200.0 | -75.0 | 14.28 | 0 | -41.33 | 0.12 | 300.0 | -53.85 | -0.03 | -160.0 | 57.14 | 0.12 | -89.83 | -53.85 | 80 | 0.0 | 0.0 | 0.16 | 433.33 | -55.56 |
| 22Q4 (16) | 2.63 | -17.03 | -17.3 | 2.18 | -14.51 | -14.84 | 0.42 | -27.59 | -33.33 | 0.05 | 150.0 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.19 | -151.35 | -533.33 | -0.02 | -103.92 | -118.18 | 0.01 | -98.21 | -90.0 | 0.02 | -95.35 | -71.43 | -0.02 | -118.18 | -150.0 | 0.00 | -100.0 | -100.0 | 0.03 | -94.34 | -66.67 | 0.05 | 150.0 | 200.0 | 1.18 | 1.72 | 202.56 | 80 | 0.0 | 0.0 | 0.03 | -94.83 | -75.0 |
| 22Q3 (15) | 3.17 | -4.23 | -10.96 | 2.55 | -5.9 | -15.0 | 0.58 | 23.4 | 31.82 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 16.67 | 16.67 | 0 | 0 | 0 | 0.04 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.37 | 131.25 | 0 | 0.51 | 88.89 | 264.29 | 0.56 | 40.0 | 107.41 | 0.43 | 48.28 | 168.75 | 0.11 | 37.5 | 83.33 | 19.83 | 2.64 | -7.42 | 0.53 | 47.22 | 165.0 | -0.10 | -433.33 | -433.33 | 1.16 | 87.1 | 286.67 | 80 | 0.0 | 0.0 | 0.58 | 38.1 | 100.0 |
| 22Q2 (14) | 3.31 | 3.44 | -8.31 | 2.71 | 3.04 | -11.15 | 0.47 | -6.0 | 27.03 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -14.29 | 20.0 | 0 | 0 | 0 | 0.04 | 33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | -5.88 | 223.08 | 0.27 | 0.0 | 1000.0 | 0.4 | 17.65 | 150.0 | 0.29 | 38.1 | 625.0 | 0.08 | 0.0 | 14.29 | 19.32 | -20.62 | -58.61 | 0.36 | 38.46 | 620.0 | 0.03 | 142.86 | -66.67 | 0.62 | 138.46 | 520.0 | 80 | 0.0 | 0.0 | 0.42 | 16.67 | 133.33 |
| 22Q1 (13) | 3.2 | 0.63 | -0.31 | 2.63 | 2.73 | -2.23 | 0.5 | -20.63 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.0 | 40.0 | 0 | 0 | 0 | 0.03 | 0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 666.67 | 1600.0 | 0.27 | 145.45 | 237.5 | 0.34 | 240.0 | 209.09 | 0.21 | 200.0 | 425.0 | 0.08 | 100.0 | 166.67 | 24.34 | -29.22 | -24.34 | 0.26 | 188.89 | 333.33 | -0.07 | -40.0 | -40.0 | 0.26 | -33.33 | 333.33 | 80 | 0.0 | 0.0 | 0.36 | 200.0 | 200.0 |
| 21Q4 (12) | 3.18 | -10.67 | -20.9 | 2.56 | -14.67 | -26.44 | 0.63 | 43.18 | 28.57 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 16.67 | 600.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 66.67 | 0.11 | -21.43 | 320.0 | 0.1 | -62.96 | 0 | 0.07 | -56.25 | 275.0 | 0.04 | -33.33 | 0 | 34.39 | 60.55 | 0 | 0.09 | -55.0 | 325.0 | -0.05 | -266.67 | -600.0 | 0.39 | 30.0 | 360.0 | 80 | 0.0 | 0.0 | 0.12 | -58.62 | 500.0 |
| 21Q3 (11) | 3.56 | -1.39 | -12.96 | 3.0 | -1.64 | -14.53 | 0.44 | 18.92 | 4.76 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 20.0 | 500.0 | 0 | 0 | 0 | 0.06 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.14 | 566.67 | 800.0 | 0.27 | 68.75 | 80.0 | 0.16 | 300.0 | 45.45 | 0.06 | -14.29 | 500.0 | 21.42 | -54.11 | 131.07 | 0.20 | 300.0 | 53.85 | 0.03 | -66.67 | -81.25 | 0.30 | 200.0 | 372.73 | 80 | 0.0 | 0.0 | 0.29 | 61.11 | 70.59 |
| 21Q2 (10) | 3.61 | 12.46 | 59.03 | 3.05 | 13.38 | 53.27 | 0.37 | -26.0 | 2.78 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 400.0 | 0 | 0 | 0 | 0.04 | 300.0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | -1400.0 | -62.5 | -0.03 | -137.5 | -50.0 | 0.16 | 45.45 | 260.0 | 0.04 | 0.0 | 136.36 | 0.07 | 133.33 | 0 | 46.68 | 45.1 | 0 | 0.05 | -16.67 | 135.71 | 0.09 | 280.0 | 181.82 | 0.10 | 66.67 | 141.67 | 80 | 0.0 | 0.0 | 0.18 | 50.0 | 300.0 |
| 21Q1 (9) | 3.21 | -20.15 | 73.51 | 2.69 | -22.7 | 72.44 | 0.5 | 2.04 | 28.21 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 400.0 | 400.0 | 0 | 0 | 0 | 0.01 | -66.67 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 111.11 | -66.67 | 0.08 | 260.0 | 60.0 | 0.11 | 0 | 320.0 | 0.04 | 200.0 | 150.0 | 0.03 | 0 | 50.0 | 32.17 | 0 | 0 | 0.06 | 250.0 | 160.0 | -0.05 | -600.0 | 68.75 | 0.06 | 140.0 | 160.0 | 80 | 0.0 | 0.0 | 0.12 | 500.0 | 500.0 |
| 20Q4 (8) | 4.02 | -1.71 | 83.56 | 3.48 | -0.85 | 69.76 | 0.49 | 16.67 | 81.48 | 0.01 | -50.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | -28.57 | 40.0 | -0.05 | -150.0 | 54.55 | 0 | -100.0 | 100.0 | -0.04 | -136.36 | 80.0 | 0 | -100.0 | 100.0 | 0.00 | -100.0 | 0 | -0.04 | -130.77 | 84.0 | 0.01 | -93.75 | 109.09 | -0.15 | -36.36 | 87.07 | 80 | 0.0 | 0.0 | 0.02 | -88.24 | 109.52 |
| 20Q3 (7) | 4.09 | 80.18 | 77.83 | 3.51 | 76.38 | 69.57 | 0.42 | 16.67 | 10.53 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0.02 | 100.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 12.5 | -600.0 | -0.02 | 0.0 | -140.0 | 0.15 | 250.0 | 266.67 | 0.11 | 200.0 | 191.67 | 0.01 | 0 | 0.0 | 9.27 | 0 | 0 | 0.13 | 192.86 | 192.86 | 0.16 | 245.45 | 176.19 | -0.11 | 54.17 | 87.91 | 80 | 0.0 | 0.0 | 0.17 | 288.89 | 342.86 |
| 20Q2 (6) | 2.27 | 22.7 | 29.71 | 1.99 | 27.56 | 26.75 | 0.36 | -7.69 | -46.27 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -366.67 | -366.67 | -0.02 | -140.0 | -125.0 | -0.1 | -100.0 | 76.19 | -0.11 | -37.5 | 75.0 | 0 | -100.0 | -100.0 | 0.00 | 0 | 0 | -0.14 | -40.0 | 74.55 | -0.11 | 31.25 | 83.08 | -0.24 | -140.0 | 68.83 | 80 | 0.0 | 0.0 | -0.09 | -200.0 | 77.5 |
| 20Q1 (5) | 1.85 | -15.53 | 2.78 | 1.56 | -23.9 | 0.0 | 0.39 | 44.44 | -11.36 | 0.02 | -33.33 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 120.0 | 200.0 | 0.05 | 145.45 | 0.0 | -0.05 | 78.26 | 66.67 | -0.08 | 60.0 | 52.94 | 0.02 | 140.0 | 100.0 | 0.00 | 0 | 0 | -0.10 | 60.0 | 52.38 | -0.16 | -45.45 | 42.86 | -0.10 | 91.38 | 52.38 | 80 | 0.0 | 0.0 | -0.03 | 85.71 | 76.92 |
| 19Q4 (4) | 2.19 | -4.78 | 0.0 | 2.05 | -0.97 | 0.0 | 0.27 | -28.95 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.15 | -1400.0 | 0.0 | -0.11 | -320.0 | 0.0 | -0.23 | -155.56 | 0.0 | -0.2 | -66.67 | 0.0 | -0.05 | -600.0 | 0.0 | 0.00 | 0 | 0.0 | -0.25 | -78.57 | 0.0 | -0.11 | 47.62 | 0.0 | -1.16 | -27.47 | 0.0 | 80 | 0.0 | 0.0 | -0.21 | -200.0 | 0.0 |
| 19Q3 (3) | 2.3 | 31.43 | 0.0 | 2.07 | 31.85 | 0.0 | 0.38 | -43.28 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0.03 | 200.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | -133.33 | 0.0 | 0.05 | -37.5 | 0.0 | -0.09 | 78.57 | 0.0 | -0.12 | 72.73 | 0.0 | 0.01 | 0.0 | 0.0 | 0.00 | 0 | 0.0 | -0.14 | 74.55 | 0.0 | -0.21 | 67.69 | 0.0 | -0.91 | -18.18 | 0.0 | 80 | 0.0 | 0.0 | -0.07 | 82.5 | 0.0 |
| 19Q2 (2) | 1.75 | -2.78 | 0.0 | 1.57 | 0.64 | 0.0 | 0.67 | 52.27 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 200.0 | 0.0 | 0.08 | 60.0 | 0.0 | -0.42 | -180.0 | 0.0 | -0.44 | -158.82 | 0.0 | 0.01 | 0.0 | 0.0 | 0.00 | 0 | 0.0 | -0.55 | -161.9 | 0.0 | -0.65 | -132.14 | 0.0 | -0.77 | -266.67 | 0.0 | 80 | 0.0 | 0.0 | -0.4 | -207.69 | 0.0 |
| 19Q1 (1) | 1.8 | 0.0 | 0.0 | 1.56 | 0.0 | 0.0 | 0.44 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | -0.15 | 0.0 | 0.0 | -0.17 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.21 | 0.0 | 0.0 | -0.28 | 0.0 | 0.0 | -0.21 | 0.0 | 0.0 | 80 | 0.0 | 0.0 | -0.13 | 0.0 | 0.0 |
