損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 29.9 | -23.74 | 23.24 | -22.79 | 5.72 | -21.86 | 0.59 | 156.52 | 0.11 | 22.22 | 0.06 | 0.0 | 0 | 0 | 0.02 | -33.33 | 0.13 | 8.33 | 0.28 | 0 | 0 | 0 | 0.13 | -94.88 | 1.4 | -52.05 | 2.34 | -50.21 | 1.58 | -52.98 | 0.49 | -46.74 | 20.83 | 6.22 | 0.95 | -52.74 | 0.11 | -59.26 | 0.00 | 0 | 165 | 0.0 | 3.63 | -40.2 |
| 2022 (9) | 39.21 | -13.48 | 30.1 | -9.12 | 7.32 | 23.23 | 0.23 | 666.67 | 0.09 | -18.18 | 0.06 | 0.0 | 0 | 0 | 0.03 | 200.0 | 0.12 | 71.43 | 0 | 0 | 0.02 | 0 | 2.54 | 0 | 2.92 | 0 | 4.7 | -12.64 | 3.36 | -4.0 | 0.92 | -38.26 | 19.61 | -29.08 | 2.01 | -4.29 | 0.27 | -89.81 | 0.00 | 0 | 165 | 0.0 | 6.07 | -11.13 |
| 2021 (8) | 45.32 | 19.04 | 33.12 | 11.25 | 5.94 | -5.86 | 0.03 | -78.57 | 0.11 | -54.17 | 0.06 | 0.0 | 0 | 0 | 0.01 | 0 | 0.07 | 0.0 | 0 | 0 | 0 | 0 | -1.24 | 0 | -0.88 | 0 | 5.38 | 478.49 | 3.5 | 872.22 | 1.49 | 520.83 | 27.65 | 6.8 | 2.10 | 854.55 | 2.65 | 208.14 | 0.00 | 0 | 165 | 0.0 | 6.83 | 152.96 |
| 2020 (7) | 38.07 | -34.15 | 29.77 | -33.77 | 6.31 | -29.81 | 0.14 | -33.33 | 0.24 | 0.0 | 0.06 | -14.29 | 0 | 0 | 0 | 0 | 0.07 | -22.22 | 0 | 0 | 0 | 0 | -1.96 | 0 | -1.06 | 0 | 0.93 | -71.47 | 0.36 | -83.18 | 0.24 | -68.83 | 25.89 | 9.75 | 0.22 | -82.81 | 0.86 | -48.19 | 0.00 | 0 | 165 | 0.0 | 2.7 | -45.34 |
| 2019 (6) | 57.81 | -16.35 | 44.95 | -22.26 | 8.99 | 17.67 | 0.21 | -8.7 | 0.24 | -4.0 | 0.07 | 0 | 0.01 | 0.0 | 0 | 0 | 0.09 | 80.0 | 0 | 0 | 0 | 0 | -0.66 | 0 | -0.6 | 0 | 3.26 | -35.57 | 2.14 | -43.83 | 0.77 | -8.33 | 23.59 | 42.8 | 1.28 | -43.61 | 1.66 | 13.7 | 0.00 | 0 | 165 | 0.0 | 4.94 | -23.05 |
| 2018 (5) | 69.11 | 66.17 | 57.82 | 67.4 | 7.64 | 38.16 | 0.23 | 155.56 | 0.25 | 56.25 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | 0.05 | -44.44 | 0 | 0 | 0 | 0 | 1.02 | 0 | 1.4 | 0 | 5.06 | 1388.24 | 3.81 | 38000.0 | 0.84 | 460.0 | 16.52 | -62.79 | 2.27 | 22600.0 | 1.46 | 102.78 | 0.00 | 0 | 165 | 0.0 | 6.42 | 306.33 |
| 2017 (4) | 41.59 | -1.63 | 34.54 | -0.35 | 5.53 | 3.75 | 0.09 | 800.0 | 0.16 | 33.33 | 0 | 0 | 0.03 | -40.0 | 0 | 0 | 0.09 | 0 | 0 | 0 | 0 | 0 | -1.17 | 0 | -1.18 | 0 | 0.34 | -83.25 | 0.01 | -99.33 | 0.15 | -66.67 | 44.40 | 98.84 | 0.01 | -99.01 | 0.72 | -31.43 | 0.00 | 0 | 165 | 13.01 | 1.58 | -50.47 |
| 2016 (3) | 42.28 | 38.53 | 34.66 | 37.98 | 5.33 | 8.78 | 0.01 | 0.0 | 0.12 | -20.0 | 0 | 0 | 0.05 | -37.5 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | -0.25 | 0 | -0.25 | 0 | 2.03 | 133.33 | 1.49 | 136.51 | 0.45 | 114.29 | 22.33 | -8.6 | 1.01 | 119.57 | 1.05 | 556.25 | 0.00 | 0 | 146 | 9.77 | 3.19 | 83.33 |
| 2015 (2) | 30.52 | -17.69 | 25.12 | -17.01 | 4.9 | 25.96 | 0.01 | 0.0 | 0.15 | -6.25 | 0 | 0 | 0.08 | 33.33 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.33 | -66.67 | 0.37 | -63.73 | 0.87 | -77.92 | 0.63 | -79.48 | 0.21 | -65.0 | 24.43 | 60.72 | 0.46 | -79.74 | 0.16 | -87.1 | 0.00 | 0 | 133 | 0.76 | 1.74 | -62.26 |
| 2014 (1) | 37.08 | 20.35 | 30.27 | 18.85 | 3.89 | 14.41 | 0.01 | 0.0 | 0.16 | 0 | 0 | 0 | 0.06 | 500.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.99 | 130.23 | 1.02 | 148.78 | 3.94 | 66.95 | 3.07 | 100.65 | 0.6 | 30.43 | 15.20 | -21.57 | 2.27 | 99.12 | 1.24 | 82.35 | 0.00 | 0 | 132 | 0.0 | 4.61 | 48.71 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 6.91 | -5.99 | -49.3 | 5.09 | -11.94 | -53.89 | 1.26 | -19.75 | -13.7 | 0.18 | 38.46 | 63.64 | 0.03 | 0.0 | 50.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0 | -33.33 | 0 | -100.0 | 100.0 | 0.28 | 0 | 0 | 0 | 0 | 0 | -0.68 | -207.94 | -47.83 | 0.07 | -90.91 | 126.92 | 0.63 | -18.18 | -27.59 | 0.52 | 0.0 | -38.82 | 0.07 | -53.33 | 216.67 | 10.52 | -44.1 | 0 | 0.31 | -3.13 | -39.22 | 0.27 | 280.0 | -59.7 | 0.96 | 47.69 | -52.94 | 165 | 0.0 | 0.0 | 0.94 | -14.55 | -21.67 |
| 23Q3 (19) | 7.35 | 0.14 | -18.51 | 5.78 | 0.0 | -14.12 | 1.57 | -15.59 | -13.26 | 0.13 | -18.75 | 85.71 | 0.03 | 0.0 | 50.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 133.33 | -12.5 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.63 | 250.0 | -51.54 | 0.77 | 108.11 | -45.0 | 0.77 | 1000.0 | -59.26 | 0.52 | 750.0 | -62.32 | 0.15 | 66.67 | -57.14 | 18.82 | 0 | 2.12 | 0.32 | 740.0 | -61.9 | -0.15 | 44.44 | -1400.0 | 0.65 | 96.97 | -57.24 | 165 | 0.0 | 0.0 | 1.1 | 182.05 | -50.45 |
| 23Q2 (18) | 7.34 | -11.57 | -15.92 | 5.78 | -12.29 | -14.5 | 1.86 | 80.58 | -19.13 | 0.16 | 33.33 | 300.0 | 0.03 | 0.0 | 50.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 1700.0 | -78.31 | 0.37 | 94.74 | -57.95 | 0.07 | -92.05 | -87.27 | -0.08 | -112.7 | -150.0 | 0.09 | -52.63 | -70.97 | 0.00 | -100.0 | -100.0 | -0.05 | -113.16 | -150.0 | -0.27 | -200.0 | 38.64 | 0.33 | -13.16 | -51.47 | 165 | 0.0 | 0.0 | 0.39 | -67.5 | -56.67 |
| 23Q1 (17) | 8.3 | -39.1 | 6.14 | 6.59 | -40.31 | 18.31 | 1.03 | -29.45 | -41.14 | 0.12 | 9.09 | 1100.0 | 0.03 | 50.0 | 50.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.03 | 250.0 | -62.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 102.17 | -98.86 | 0.19 | 173.08 | -78.89 | 0.88 | 1.15 | -37.14 | 0.63 | -25.88 | -35.05 | 0.19 | 416.67 | -40.62 | 21.17 | 0 | -7.43 | 0.38 | -25.49 | -35.59 | 0.27 | -59.7 | 575.0 | 0.38 | -81.37 | -35.59 | 165 | 0.0 | 0.0 | 1.2 | 0.0 | -31.43 |
| 22Q4 (16) | 13.63 | 51.11 | 8.95 | 11.04 | 64.04 | 21.85 | 1.46 | -19.34 | 5.8 | 0.11 | 57.14 | 1200.0 | 0.02 | 0.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 0 | 200.0 | -0.02 | -125.0 | -300.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.46 | -135.38 | -155.56 | -0.26 | -118.57 | 0 | 0.87 | -53.97 | -57.77 | 0.85 | -38.41 | -32.0 | -0.06 | -117.14 | -110.0 | 0.00 | -100.0 | -100.0 | 0.51 | -39.29 | -32.89 | 0.67 | 6800.0 | -11.84 | 2.04 | 34.21 | -3.77 | 165 | 0.0 | 0.0 | 1.2 | -45.95 | -50.21 |
| 22Q3 (15) | 9.02 | 3.32 | -12.93 | 6.73 | -0.44 | -9.54 | 1.81 | -21.3 | 13.12 | 0.07 | 75.0 | 600.0 | 0.02 | 0.0 | -33.33 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 366.67 | 300.0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 1.3 | 56.63 | 4433.33 | 1.4 | 59.09 | 1850.0 | 1.89 | 243.64 | 52.42 | 1.38 | 762.5 | 74.68 | 0.35 | 12.9 | -2.78 | 18.43 | -67.77 | -37.38 | 0.84 | 740.0 | 75.0 | -0.01 | 97.73 | -101.89 | 1.52 | 123.53 | 11.76 | 165 | 0.0 | 0.0 | 2.22 | 146.67 | 39.62 |
| 22Q2 (14) | 8.73 | 11.64 | -37.19 | 6.76 | 21.36 | -30.88 | 2.3 | 31.43 | 16.75 | 0.04 | 300.0 | 300.0 | 0.02 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -137.5 | -250.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.83 | -5.68 | 225.76 | 0.88 | -2.22 | 237.5 | 0.55 | -60.71 | -63.82 | 0.16 | -83.51 | -85.05 | 0.31 | -3.12 | -18.42 | 57.19 | 150.07 | 126.14 | 0.10 | -83.05 | -84.62 | -0.44 | -1200.0 | -142.31 | 0.68 | 15.25 | -22.73 | 165 | 0.0 | 0.0 | 0.9 | -48.57 | -52.13 |
| 22Q1 (13) | 7.82 | -37.49 | -8.64 | 5.57 | -38.52 | -18.57 | 1.75 | 26.81 | 76.77 | 0.01 | 200.0 | -50.0 | 0.02 | 0 | -60.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.08 | 700.0 | 166.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.88 | 588.89 | 331.58 | 0.9 | 0 | 662.5 | 1.4 | -32.04 | 150.0 | 0.97 | -22.4 | 155.26 | 0.32 | -46.67 | 128.57 | 22.87 | -20.92 | -10.21 | 0.59 | -22.37 | 156.52 | 0.04 | -94.74 | -87.88 | 0.59 | -72.17 | 156.52 | 165 | 0.0 | 0.0 | 1.75 | -27.39 | 84.21 |
| 21Q4 (12) | 12.51 | 20.75 | -2.04 | 9.06 | 21.77 | -9.22 | 1.38 | -13.75 | 557.14 | -0.01 | -200.0 | -200.0 | 0 | -100.0 | -100.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | -50.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | -0.18 | -500.0 | 82.18 | 0 | 100.0 | 100.0 | 2.06 | 66.13 | 31.21 | 1.25 | 58.23 | 23.76 | 0.6 | 66.67 | 66.67 | 28.92 | -1.73 | 25.9 | 0.76 | 58.33 | 24.59 | 0.76 | 43.4 | -38.21 | 2.12 | 55.88 | 863.64 | 165 | 0.0 | 0.0 | 2.41 | 51.57 | 19.31 |
| 21Q3 (11) | 10.36 | -25.47 | 20.19 | 7.44 | -23.93 | 3.91 | 1.6 | -18.78 | -22.33 | 0.01 | 0.0 | -50.0 | 0.03 | 50.0 | -50.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 95.45 | 94.83 | -0.08 | 87.5 | 38.46 | 1.24 | -18.42 | 269.86 | 0.79 | -26.17 | 231.67 | 0.36 | -5.26 | 427.27 | 29.43 | 16.37 | 0 | 0.48 | -26.15 | 229.73 | 0.53 | -49.04 | 289.29 | 1.36 | 54.55 | 448.72 | 165 | 0.0 | 0.0 | 1.59 | -15.43 | 648.28 |
| 21Q2 (10) | 13.9 | 62.38 | 30.64 | 9.78 | 42.98 | 18.12 | 1.97 | 98.99 | -14.35 | 0.01 | -50.0 | 0 | 0.02 | -60.0 | -66.67 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.66 | -73.68 | 0 | -0.64 | -300.0 | -156.0 | 1.52 | 171.43 | 900.0 | 1.07 | 181.58 | 813.33 | 0.38 | 171.43 | 522.22 | 25.29 | -0.71 | 0 | 0.65 | 182.61 | 822.22 | 1.04 | 215.15 | 1633.33 | 0.88 | 282.61 | 3033.33 | 165 | 0.0 | -1.2 | 1.88 | 97.89 | 683.33 |
| 21Q1 (9) | 8.56 | -32.97 | 41.72 | 6.84 | -31.46 | 57.24 | 0.99 | 371.43 | -43.1 | 0.02 | 100.0 | -66.67 | 0.05 | -16.67 | -16.67 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.38 | 62.38 | -235.71 | -0.16 | 84.31 | -147.06 | 0.56 | -64.33 | 93.1 | 0.38 | -62.38 | 245.45 | 0.14 | -61.11 | 55.56 | 25.47 | 10.88 | -16.76 | 0.23 | -62.3 | 228.57 | 0.33 | -73.17 | 335.71 | 0.23 | 4.55 | 228.57 | 165 | 0.0 | 0.0 | 0.95 | -52.97 | 30.14 |
| 20Q4 (8) | 12.77 | 48.14 | 8.59 | 9.98 | 39.39 | 13.15 | 0.21 | -89.81 | -89.23 | 0.01 | -50.0 | -85.71 | 0.06 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.03 | 200.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.01 | -74.14 | 22.9 | -1.02 | -684.62 | 9.73 | 1.57 | 315.07 | 1221.43 | 1.01 | 268.33 | 559.09 | 0.36 | 427.27 | 614.29 | 22.97 | 0 | 0 | 0.61 | 264.86 | 569.23 | 1.23 | 539.29 | 123.64 | 0.22 | 156.41 | -83.08 | 165 | 0.0 | 0.0 | 2.02 | 796.55 | 596.55 |
| 20Q3 (7) | 8.62 | -18.98 | -39.34 | 7.16 | -13.53 | -35.26 | 2.06 | -10.43 | -12.71 | 0.02 | 0 | -60.0 | 0.06 | 0.0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -80.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.58 | 0 | -583.33 | -0.13 | 48.0 | -192.86 | -0.73 | -284.21 | -178.49 | -0.6 | -300.0 | -193.75 | -0.11 | -22.22 | -164.71 | 0.00 | 0 | -100.0 | -0.37 | -311.11 | -194.87 | -0.28 | -566.67 | -193.33 | -0.39 | -1200.0 | -127.27 | 165 | -1.2 | 0.0 | -0.29 | -220.83 | -121.64 |
| 20Q2 (6) | 10.64 | 76.16 | -30.37 | 8.28 | 90.34 | -26.98 | 2.3 | 32.18 | -21.5 | 0 | -100.0 | -100.0 | 0.06 | 0.0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.25 | -173.53 | -192.59 | -0.19 | -165.52 | -114.73 | -0.15 | -236.36 | -118.07 | -0.09 | -200.0 | -123.08 | 0.00 | -100.0 | -100.0 | -0.09 | -228.57 | -117.65 | 0.06 | 142.86 | -82.35 | -0.03 | -142.86 | -102.88 | 167 | 1.21 | 1.21 | 0.24 | -67.12 | -85.96 |
| 20Q1 (5) | 6.04 | -48.64 | -63.5 | 4.35 | -50.68 | -68.32 | 1.74 | -10.77 | -1.14 | 0.06 | -14.29 | 50.0 | 0.06 | 0 | 0 | 0.02 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.28 | 121.37 | 64.71 | 0.34 | 130.09 | 161.54 | 0.29 | 307.14 | -75.42 | 0.11 | 150.0 | -87.5 | 0.09 | 228.57 | -67.86 | 30.60 | 0 | 28.14 | 0.07 | 153.85 | -87.04 | -0.14 | -125.45 | -131.11 | 0.07 | -94.62 | -87.04 | 165 | 0.0 | 0.0 | 0.73 | 151.72 | -54.37 |
| 19Q4 (4) | 11.76 | -17.24 | 0.0 | 8.82 | -20.25 | 0.0 | 1.95 | -17.37 | 0.0 | 0.07 | 40.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | -40.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -1.31 | -1191.67 | 0.0 | -1.13 | -907.14 | 0.0 | -0.14 | -115.05 | 0.0 | -0.22 | -134.38 | 0.0 | -0.07 | -141.18 | 0.0 | 0.00 | -100.0 | 0.0 | -0.13 | -133.33 | 0.0 | 0.55 | 83.33 | 0.0 | 1.30 | -9.09 | 0.0 | 165 | 0.0 | 0.0 | 0.29 | -78.36 | 0.0 |
| 19Q3 (3) | 14.21 | -7.0 | 0.0 | 11.06 | -2.47 | 0.0 | 2.36 | -19.45 | 0.0 | 0.05 | -16.67 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 400.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.12 | -66.67 | 0.0 | 0.14 | -48.15 | 0.0 | 0.93 | -27.91 | 0.0 | 0.64 | -22.89 | 0.0 | 0.17 | -56.41 | 0.0 | 18.27 | -39.4 | 0.0 | 0.39 | -23.53 | 0.0 | 0.30 | -11.76 | 0.0 | 1.43 | 37.5 | 0.0 | 165 | 0.0 | 0.0 | 1.34 | -21.64 | 0.0 |
| 19Q2 (2) | 15.28 | -7.67 | 0.0 | 11.34 | -17.41 | 0.0 | 2.93 | 66.48 | 0.0 | 0.06 | 50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.36 | 111.76 | 0.0 | 0.27 | 107.69 | 0.0 | 1.29 | 9.32 | 0.0 | 0.83 | -5.68 | 0.0 | 0.39 | 39.29 | 0.0 | 30.15 | 26.26 | 0.0 | 0.51 | -5.56 | 0.0 | 0.34 | -24.44 | 0.0 | 1.04 | 92.59 | 0.0 | 165 | 0.0 | 0.0 | 1.71 | 6.88 | 0.0 |
| 19Q1 (1) | 16.55 | 0.0 | 0.0 | 13.73 | 0.0 | 0.0 | 1.76 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 1.18 | 0.0 | 0.0 | 0.88 | 0.0 | 0.0 | 0.28 | 0.0 | 0.0 | 23.88 | 0.0 | 0.0 | 0.54 | 0.0 | 0.0 | 0.45 | 0.0 | 0.0 | 0.54 | 0.0 | 0.0 | 165 | 0.0 | 0.0 | 1.6 | 0.0 | 0.0 |
