資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)20.53-3.83.697.580.18-33.330029.9-23.741.58-52.989.957.6833.2841.2117.4-29.18001.66-9.780.42-27.5916.480.01.9919.880.0433.336.42-16.088.46-9.420.0306.45-15.240.07-2.84
2022 (9)21.34-17.73.430.880.27-10.00039.21-13.483.36-4.09.24-25.0623.57-13.3824.579.010.120.01.84-12.80.58-1.6916.480.01.6627.690.030.07.6514.359.3416.46-0.0407.6113.080.07-0.59
2021 (8)25.9398.243.4-67.340.3-52.380045.3219.043.5872.2212.33-41.1527.21-50.5622.547.950.12-86.052.11-29.670.5913.4616.480.01.32.360.030.06.6988.458.0265.360.0433.336.7387.990.07-3.72
2020 (7)13.08-39.8610.41-35.820.63110.00038.07-34.150.36-83.1820.95-4.655.0344.8720.88-14.140.86-7.533.010.70.528.3316.480.01.2720.950.030.03.55-29.74.85-21.010.0303.58-28.830.072.57
2019 (6)21.75239.8416.227.770.30.00057.81-16.352.14-43.8321.96-0.9937.9918.3624.32-23.640.93-8.822.71-10.260.48-4.016.480.01.0556.720.03-62.55.053.76.149.25-0.0205.032.860.070.58
2018 (5)6.4-46.0415.05-25.350.33.450069.1166.173.8138000.022.1844.7832.09-12.8731.85-11.231.02-4.673.02-8.760.5138.116.480.00.670.00.08-20.04.87271.765.62170.190.0204.89288.10.07-1.38
2017 (4)11.8612.9520.161085.880.290.00041.59-1.630.01-99.3315.32-1.1636.840.4835.8884.661.07268.973.31-8.060.2123.5316.480.180.6728.850.1-52.381.31-52.192.08-40.06-0.0501.26-52.810.0712.54
2016 (3)10.527.891.7-63.830.290.00042.2838.531.49136.5115.58.3936.66-21.7619.4353.230.29-79.863.6-7.460.1770.016.4523.040.5213.040.21600.02.7425.113.4729.48-0.0702.6732.840.06-20.06
2015 (2)8.2169.984.7-2.080.290.00030.52-17.690.63-79.4814.3-27.9646.85-12.4812.6813.931.44311.433.89-6.940.1-16.6713.370.220.46206.670.03-81.252.19-29.132.68-21.18-0.1802.01-35.160.08-6.08
2014 (1)4.83-2.824.8-12.730.29163.640037.0820.353.07100.6519.8524.2253.533.2111.13-15.490.3575.04.18298.10.12-14.2913.340.980.1500.16433.333.09104.643.4120.780.0103.1124.640.09-5.76
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)20.531.18-3.83.692.797.580.18-5.26-33.330006.91-5.99-49.30.520.0-38.829.958.867.6833.2833.3341.1817.4-4.66-29.180-100.0-100.01.66-2.92-9.780.42-4.55-27.5916.480.00.01.990.019.880.040.033.336.428.81-16.088.466.68-9.420.03200.0175.06.459.88-15.240.07-0.15-2.84
23Q3 (19)20.29-5.54-11.23.59-10.25-10.250.19-9.52-36.670007.350.14-18.510.52750.0-62.329.14-0.542.724.963.996.7918.25-8.52-39.250.11-8.33-8.331.71-2.29-9.040.44-6.38-24.1416.480.00.01.990.019.880.040.033.335.99.67-12.987.937.02-6.38-0.03-200.005.878.5-13.420.074.0-2.41
23Q2 (18)21.482.53-12.654.0-2.4414.290.21-12.5-30.00007.34-11.57-15.92-0.08-112.7-150.09.19-7.92-2.8524.00-4.570.0119.95-10.9-29.080.120.00.01.75-2.23-10.710.47-9.62-12.9616.480.00.01.9919.8819.880.0433.3333.335.38-35.02-0.377.41-25.684.510.03400.0400.05.41-34.580.370.07-7.2-5.97
23Q1 (17)20.95-1.83-11.974.119.53115.790.24-11.11-20.00008.3-39.16.140.63-25.88-35.059.988.01-6.7325.156.74.8122.39-8.87-10.90.120.00.01.79-2.72-11.820.52-10.34-7.1416.480.00.01.660.027.690.030.00.08.288.248.249.976.7510.9-0.0175.0-112.58.278.676.990.070.81-1.51
22Q4 (16)21.34-6.61-17.73.43-14.250.880.27-10.0-10.000013.6351.118.950.85-38.41-32.09.243.82-25.0623.570.85-13.3424.57-18.219.010.120.00.01.84-2.13-12.80.580.0-1.6916.480.00.01.660.027.690.030.00.07.6512.8314.359.3410.2716.46-0.040-200.07.6112.2413.080.070.29-0.59
22Q3 (15)22.85-7.085.744.014.2925.00.30.0-52.380009.023.32-12.931.38762.574.688.9-5.92-35.4623.37-2.61-22.7330.046.7940.370.120.0-85.711.88-4.08-25.40.587.41-3.3316.480.00.01.660.027.690.030.00.06.7825.5624.868.4719.4625.30100.006.7825.7924.860.070.213.7
22Q2 (14)24.593.3210.973.584.21-52.770.30.0-52.380008.7311.64-37.190.16-83.51-85.059.46-11.59-37.8924.000.01-30.9128.1311.9437.690.120.0-85.711.96-3.45-26.870.54-3.57-14.2916.480.00.01.6627.6930.710.030.00.05.4-29.418.07.09-21.1312.54-0.01-112.5-150.05.39-30.277.370.07-2.795.85
22Q1 (13)23.8-8.2160.271.9-44.12-64.810.30.0-52.380007.82-37.49-8.640.97-22.4155.2610.7-13.22-33.4224.00-11.78-39.3925.1311.4915.910.120.0-86.052.03-3.79-28.520.56-5.0814.2916.480.00.01.30.02.360.030.00.07.6514.3595.158.9912.0972.220.08100.0166.677.7314.8695.70.071.76-2.44
21Q4 (12)25.9319.9998.243.46.25-67.340.3-52.38-52.3800012.5120.75-2.041.2558.2323.7612.33-10.59-41.1527.20-10.07-50.5722.545.337.950.12-85.71-86.052.11-16.27-29.670.59-1.6713.4616.480.00.01.30.02.360.030.00.06.6923.288.458.0218.6465.360.04033.336.7323.9487.990.074.61-3.72
21Q3 (11)21.61-2.4899.173.2-56.82-81.780.630.00.000010.36-25.4720.190.79-26.17231.6713.79-9.46-30.0430.25-12.91-43.1321.44.75-11.830.840.0-8.72.52-5.97-20.00.6-4.7639.5316.480.00.01.32.362.360.030.00.05.438.6113.786.767.376.040-100.0100.05.438.17117.20.072.29-2.76
21Q2 (10)22.1649.2334.557.4137.22-57.410.630.0110.000013.962.3830.641.07181.58813.3315.23-5.23-23.6634.73-12.27-25.7520.43-5.77-18.350.84-2.33-7.692.68-5.634.690.6328.5750.016.480.00.01.270.00.00.030.00.05.027.5558.736.320.6941.570.02-33.33125.05.0227.0963.520.07-10.41-3.36
21Q1 (9)14.8513.53-23.775.4-48.13-69.820.630.0110.00008.56-32.9741.720.38-62.38245.4516.07-23.29-15.1539.59-28.06-1.1521.683.83-16.260.860.0-6.522.84-5.337.580.49-5.7711.3616.480.00.01.270.020.950.030.00.03.9210.42-24.035.227.63-16.480.030.0137.53.9510.34-22.240.070.43-0.76
20Q4 (8)13.0820.55-39.8610.41-40.72-35.820.630.0110.000012.7748.148.591.01268.33559.0920.956.29-4.655.033.4744.8420.88-13.97-14.140.86-6.52-7.533.0-4.7610.70.5220.938.3316.480.00.01.270.020.950.030.00.03.5539.76-29.74.8526.3-21.010.03175.0250.03.5843.2-28.830.075.652.57
20Q3 (7)10.85-34.12-30.0517.560.929.480.63110.0110.00008.62-18.98-39.34-0.6-300.0-193.7519.71-1.2-20.353.1813.7024.27-3.0-4.490.921.14.553.1523.0513.310.432.38-14.016.480.00.01.270.020.950.030.00.02.54-19.37-51.83.84-13.71-39.53-0.0450.0-500.02.5-18.57-52.650.071.664.84
20Q2 (6)16.47-15.45-16.3117.4-2.742.050.30.00.000010.6476.16-30.37-0.15-236.36-118.0719.955.33-22.6146.7816.79025.02-3.36-13.120.91-1.09-3.192.56-3.03-10.80.42-4.55-19.2316.480.00.01.2720.9520.950.030.00.03.15-38.95-31.974.45-28.8-22.07-0.080.0-166.673.07-39.57-35.370.07-8.08.54
20Q1 (5)19.48-10.44134.4217.8910.36.550.30.00.00006.04-48.64-63.50.11150.0-87.518.94-13.75-30.8540.055.42025.896.46-17.020.92-1.08-8.02.64-2.58-10.20.44-8.33-16.9816.480.00.01.050.056.720.030.0-62.55.162.18-10.426.251.79-3.85-0.08-300.0-138.15.080.99-14.910.073.817.31
19Q4 (4)21.7540.230.016.221.120.00.30.00.0000.011.76-17.240.0-0.22-134.380.021.96-11.20.037.9900.024.32-4.290.00.935.680.02.71-2.520.00.48-4.00.016.480.00.01.050.00.00.030.00.05.05-4.170.06.14-3.310.0-0.02-300.00.05.03-4.730.00.077.980.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。