8049 晶采 (上櫃) - 平面顯示器
11.83億
股本
32.29億
市值
27.3
收盤價 (08-11)
1209張 -20.62%
成交量 (08-11)
0.64%
融資餘額佔股本
2.57%
融資使用率
0.41
本益成長比
3.28
總報酬本益比
19.93~24.36%
預估今年成長率
N/A
預估5年年化成長率
0.954
本業收入比(5年平均)
1.74
淨值比
10.22%
單日周轉率(>10%留意)
52.74%
5日周轉率(>30%留意)
159.28%
20日周轉率(>100%留意)
11.14
每股清算價值
5日 | 10日 | 20日 | 60日 | 120日 | 240日 | |
---|---|---|---|---|---|---|
晶采 | -0.36% | 3.8% | 7.91% | 8.98% | 6.64% | 10.08% |
加權指數 | 1.08% | 1.32% | 4.45% | -5.13% | -16.64% | -10.84% |
過去5年漲跌幅 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|
晶采 | 86.76% | 7.0% | 25.0% | -3.0% | 15.0% | 10.0% |
0050 | 102.36% | -18.0% | 3.82% | 50.48% | 14.17% | -5.71% |
現價 | 可能漲跌幅 1 | 合理價 1 | 一年後目標價 | 報酬率 1 | 可能漲跌幅 2 | 合理價 2 | 五年後目標價 | 報酬率 2 | 可能漲跌幅 3 | 合理價 3 |
---|---|---|---|---|---|---|---|---|---|---|
27.3 | -1.25% | 26.96 | 30.19 | 10.59% | N/A | N/A | N/A | N/A | N/A | N/A |
- 本業收入比小於0.7, 不做估算
- 合理價 1: 本益比法, 從 "一年後目標價" 回推得到; 合理價 2: 本益比法, 從 "五年後目標價" 回推得到
- 可能漲跌幅 1: "合理價 1" 和 "現價" 的差距; 可能漲跌幅 2: "合理價 2" 和 "現價" 的差距
- 報酬率 1: 一年後可能的報酬率; 報酬率 2: 五年可能年化報酬率
- 合理價 3: ROE 法
- 可能漲跌幅 3: "合理價 3" 和 "現價" 的差距
- 本益比法估值不適用於景氣循環股
- 推估算法可參考:本益比法估算股票合理價格, ROE 法估算股票合理價格
- 推估價格是根據過往財報及預測未來的成長率, 存在太多不確定性故價格僅能做為參考
本益比 | 股價(樂觀成長率) | 現價差距(%) | 股價(保守成長率) | 現價差距(%) | 殖利率 | 股價(樂觀成長率) | 現價差距(%) | 股價(保守成長率) | 現價差距(%) | 淨值比 | 股價 | 現價差距(%) | |||
最高價本益比 | 11.01 | 33.07 | 21.14 | 31.64 | 15.9 | 最低殖利率 | 7.22% | 33.82 | 23.88 | 32.36 | 18.53 | 最高淨值比 | 1.75 | 27.38 | 0.29 |
最低價本益比 | 7.61 | 22.87 | -16.23 | 21.88 | -19.85 | 最高殖利率 | 10.88% | 22.46 | -17.73 | 21.48 | -21.32 | 最低淨值比 | 1.21 | 18.98 | -30.48 |
- 最高價本益比是採用歷年最高價本益比的中位數, 最低價本益比是採用歷年最低價本益比的中位數
- 最高價殖利率是採用歷年最高價殖利率的中位數, 最低價殖利率是採用歷年最低價殖利率的中位數
- 最高價淨值比是採用歷年最高價淨值比的中位數, 最低價淨值比是採用歷年最低價淨值比的中位數
- 本益比估值, 殖利率估值不適用於景氣循環股及歷史本益比起伏太大的股票
- 淨值估值適用於營建股, 景氣循環股及虧損的公司
- 推估價格是根據過往財報及預測未來的成長率, 存在太多不確定性故價格僅能做為參考
年度 | 最高價 | 最低價 | EPS | 最高本益比 | 最低本益比 | 現金股利 | 最低殖利率 | 最高殖利率 | 最高淨值比 | 最低淨值比 |
---|---|---|---|---|---|---|---|---|---|---|
111 | 27.75 | 24.0 | 3.0 | 9.24 | 7.99 | 2.44 | 8.8% | 10.18% | 1.75 | 1.41 |
110 | 28.2 | 20.0 | 2.57 | 10.97 | 7.78 | 2.1 | 7.45% | 10.5% | 1.94 | 1.31 |
109 | 23.6 | 15.2 | 2.03 | 11.63 | 7.49 | 1.65 | 6.99% | 10.86% | 1.78 | 1.13 |
108 | 27.1 | 18.35 | 2.22 | 12.21 | 8.27 | 1.8 | 6.64% | 9.81% | 2.03 | 1.43 |
107 | 19.9 | 15.45 | 2.46 | 8.09 | 6.28 | 2.0 | 10.05% | 12.95% | 1.57 | 1.29 |
106 | 21.1 | 12.85 | 1.66 | 12.71 | 7.74 | 1.4 | 6.64% | 10.89% | 1.74 | 1.12 |
105 | 16.7 | 9.22 | 1.54 | 10.84 | 5.99 | 1.3 | 7.78% | 14.1% | 1.4 | 0.84 |
104 | 12.15 | 6.72 | 1.1 | 11.05 | 6.11 | 0.85 | 7.0% | 12.65% | 1.03 | 0.65 |
- 今年的 EPS, 現金股利為預估值
上市滿三年 | 資本額10億以上 | 股本形成中現金增資比率低於50% | 負債比率低於50% | 董監持股設質低於10% | 現金(含約當現金)占股本超過50% | 過去4季累積正營運現金流量 | 過去4季ROE超過25% | 過去6個月的營收維持正的年成長率 | 過去4季的EPS年增率是正數 |
---|---|---|---|---|---|---|---|---|---|
✔ | ✔ | ✔ | ✔ | ✔ | ✔ | ||||
18年 | 11.83億 | 86.09% | 18.34% | 0.0% | 33.90% | 151百萬 | 14.32% |
通過財務健檢5指標 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|
營業利益率 | 16.72 | 17.18 | 17.62 | 16.92 | 13.42 |
ROE | 16.76 | 14.64 | 16.5 | 19.32 | 13.46 |
本業收入比 | 88.98 | 100.00 | 100.90 | 90.14 | 97.17 |
自由現金流量(億) | 2.76 | 1.61 | 1.18 | 1.52 | 1.21 |
利息保障倍數 | 190.95 | 463.43 | 849.06 | 0.00 | 0.00 |
- ROE大於8%, 營業利益率為正數, 本業收入比重大於 80%
- 自由現金流量為正數, 利息保障倍數超過 10倍, 5年內3年達標
2022Q1(億) | 2021Q1(億) | YoY(%) |
---|---|---|
0.89 | 0.95 | -6.32 | 2021Q4(億) | 2020Q4(億) | YoY(%) |
0.88 | 0.6 | 46.67 | 2021Q3(億) | 2020Q3(億) | YoY(%) |
1.0 | 0.66 | 51.52 |
2022Q1(元) | 2021Q4(元) | 比率 |
---|---|---|
0.61 | 0.61 | 0.0 |
日期 | 股價 | 成交量(張) | 成交量日增率 | 融資使用率 | 融資使用率日增率 |
---|---|---|---|---|---|
2022-08-11 | 27.3 | 1209 | -20.62% | 2.57% | -2.28% |
2022-08-10 | 27.25 | 1523 | 39.94% | 2.63% | -17.55% |
2022-08-09 | 27.35 | 1088 | 31.61% | 3.19% | -0.93% |
2022-08-08 | 27.35 | 827 | -47.95% | 3.22% | -9.55% |
2022-08-05 | 27.4 | 1589 | 15.16% | 3.56% | 1.71% |
2022-08-04 | 27.2 | 1380 | 14.48% | 3.5% | -14.0% |
2022-08-03 | 26.9 | 1205 | -5.28% | 4.07% | -21.58% |
2022-08-02 | 26.7 | 1272 | -53.56% | 5.19% | -20.4% |
2022-08-01 | 26.8 | 2741 | 372.58% | 6.52% | 40.22% |
2022-07-29 | 26.3 | 580 | 15.52% | 4.65% | -3.12% |
2022-07-28 | 26.35 | 502 | -36.95% | 4.8% | -1.44% |
2022-07-27 | 26.25 | 796 | 133.29% | 4.87% | 14.05% |
2022-07-26 | 26.25 | 341 | -57.15% | 4.27% | 10.91% |
2022-07-25 | 26.4 | 796 | -11.12% | 3.85% | 24.19% |
2022-07-22 | 26.3 | 896 | 63.7% | 3.1% | 10.32% |
2022-07-21 | 26.7 | 547 | -24.73% | 2.81% | 16.6% |
2022-07-20 | 26.25 | 727 | 79.27% | 2.41% | 5.24% |
2022-07-19 | 25.95 | 405 | 65.05% | 2.29% | 1.33% |
2022-07-18 | 25.7 | 245 | 49.51% | 2.26% | 6.6% |
2022-07-15 | 25.3 | 164 | -48.86% | 2.12% | 0.47% |
2022-07-14 | 25.35 | 321 | 75.25% | 2.11% | 14.67% |
2022-07-13 | 24.95 | 183 | -14.79% | 1.84% | -2.65% |
2022-07-12 | 24.6 | 215 | -25.99% | 1.89% | 0.0% |
2022-07-11 | 25.2 | 290 | 74.88% | 1.89% | 2.16% |
2022-07-08 | 24.5 | 166 | 115.03% | 1.85% | 0.54% |
2022-07-07 | 24.2 | 77 | -73.69% | 1.84% | 0.0% |
2022-07-06 | 24.05 | 294 | 196.73% | 1.84% | -0.54% |
2022-07-05 | 24.4 | 99 | -41.75% | 1.85% | 0.0% |
2022-07-04 | 24.35 | 170 | -17.22% | 1.85% | -0.54% |
2022-07-01 | 24.3 | 205 | -5.79% | 1.86% | -0.53% |
2022-06-30 | 24.8 | 218 | 341.16% | 1.87% | -0.53% |
2022-06-29 | 25.1 | 49 | -10.39% | 1.88% | 0.0% |
2022-06-28 | 25.05 | 55 | -40.84% | 1.88% | 0.0% |
2022-06-27 | 25.05 | 93 | -6.13% | 1.88% | -1.57% |
2022-06-24 | 24.65 | 99 | -62.42% | 1.91% | 0.0% |
2022-06-23 | 24.55 | 264 | 101.25% | 1.91% | 0.0% |
2022-06-22 | 24.85 | 131 | -0.95% | 1.91% | 0.0% |
2022-06-21 | 25.15 | 132 | -38.44% | 1.91% | -2.55% |
2022-06-20 | 24.9 | 215 | 88.43% | 1.96% | 0.0% |
2022-06-17 | 25.5 | 114 | -26.21% | 1.96% | -0.51% |
2022-06-16 | 25.6 | 154 | 92.81% | 1.97% | 0.0% |
2022-06-15 | 25.6 | 80 | -38.71% | 1.97% | 0.0% |
2022-06-14 | 25.45 | 131 | -4.59% | 1.97% | -1.01% |
2022-06-13 | 25.7 | 137 | -46.37% | 1.99% | -1.97% |
2022-06-10 | 26.0 | 256 | 21.32% | 2.03% | -1.46% |
2022-06-09 | 25.95 | 211 | 155.52% | 2.06% | -3.29% |
2022-06-08 | 25.8 | 82 | -15.97% | 2.13% | -0.93% |
2022-06-07 | 25.65 | 98 | -30.38% | 2.15% | -0.92% |
2022-06-06 | 25.7 | 141 | 78.51% | 2.17% | -0.91% |
2022-06-02 | 25.4 | 79 | -34.66% | 2.19% | 0.0% |
2022-06-01 | 25.3 | 121 | 141.78% | 2.19% | 1.86% |
2022-05-31 | 25.2 | 50 | -34.35% | 2.15% | 0.0% |
2022-05-30 | 25.25 | 76 | -11.49% | 2.15% | 0.94% |
2022-05-27 | 25.15 | 86 | 2.83% | 2.13% | 0.0% |
2022-05-26 | 25.0 | 83 | 78.08% | 2.13% | 0.47% |
2022-05-25 | 25.0 | 47 | -46.39% | 2.12% | 0.47% |
2022-05-24 | 24.9 | 87 | -8.1% | 2.11% | -0.47% |
2022-05-23 | 24.9 | 95 | -27.56% | 2.12% | 0.0% |
2022-05-20 | 25.0 | 132 | -6.75% | 2.12% | -0.47% |
2022-05-19 | 25.05 | 141 | 22.6% | 2.13% | -0.93% |
2022-05-18 | 25.05 | 115 | -23.53% | 2.15% | 0.47% |
2022-05-17 | 24.75 | 151 | 71.15% | 2.14% | 0.0% |
2022-05-16 | 24.65 | 88 | -54.0% | 2.14% | -0.47% |
2022-05-13 | 24.55 | 191 | -44.07% | 2.15% | -0.46% |
2022-05-12 | 24.2 | 342 | 143.97% | 2.16% | 0.47% |
2022-05-11 | 24.7 | 140 | -24.02% | 2.15% | 0.0% |
2022-05-10 | 24.8 | 185 | -71.7% | 2.15% | 0.0% |
2022-05-09 | 24.75 | 653 | 145.48% | 2.15% | -33.23% |
2022-05-06 | 25.4 | 266 | 125.48% | 3.22% | -0.31% |
2022-05-05 | 25.55 | 118 | 13.93% | 3.23% | 0.0% |
2022-05-04 | 25.45 | 103 | -41.09% | 3.23% | -1.22% |
2022-05-03 | 25.2 | 175 | 9.46% | 3.27% | 0.31% |
2022-04-29 | 25.45 | 160 | -11.44% | 3.26% | -0.31% |
2022-04-28 | 25.0 | 181 | -57.27% | 3.27% | -0.3% |
2022-04-27 | 24.8 | 424 | 4.82% | 3.28% | 0.61% |
2022-04-26 | 25.1 | 405 | -0.57% | 3.26% | 0.31% |
2022-04-25 | 25.2 | 407 | 85.86% | 3.25% | -0.61% |
2022-04-22 | 25.75 | 219 | -15.86% | 3.27% | 0.0% |
2022-04-21 | 25.65 | 260 | 87.3% | 3.27% | 0.31% |
2022-04-20 | 25.8 | 139 | -51.38% | 3.26% | 0.31% |
2022-04-19 | 25.8 | 286 | 0.91% | 3.25% | 0.93% |
2022-04-18 | 25.55 | 283 | -72.96% | 3.22% | -3.01% |
2022-04-15 | 25.7 | 1049 | 315.51% | 3.32% | -18.02% |
2022-04-14 | 26.3 | 252 | 22.7% | 4.05% | 1.0% |
2022-04-13 | 26.55 | 205 | -20.33% | 4.01% | -1.23% |
2022-04-12 | 26.3 | 258 | -35.43% | 4.06% | 0.74% |
2022-04-11 | 26.55 | 399 | 41.34% | 4.03% | -0.25% |
2022-04-08 | 26.75 | 282 | -64.05% | 4.04% | 2.8% |
2022-04-07 | 26.8 | 787 | 94.53% | 3.93% | -15.12% |
2022-04-06 | 26.65 | 404 | -7.0% | 4.63% | -2.32% |
2022-04-01 | 27.0 | 435 | 18.7% | 4.74% | -2.47% |
2022-03-31 | 27.45 | 366 | -64.03% | 4.86% | 1.89% |
2022-03-30 | 27.65 | 1018 | 30.44% | 4.77% | 14.94% |
2022-03-29 | 27.35 | 781 | 146.73% | 4.15% | 0.48% |
2022-03-28 | 27.15 | 316 | 5.55% | 4.13% | 2.48% |
2022-03-25 | 26.95 | 299 | -31.28% | 4.03% | 0.0% |
2022-03-24 | 27.05 | 436 | -44.9% | 4.03% | -0.98% |
2022-03-23 | 26.85 | 792 | 108.32% | 4.07% | 20.41% |
2022-03-22 | 26.6 | 380 | -49.12% | 3.38% | 0.0% |
2022-03-21 | 26.55 | 747 | 137.84% | 3.38% | 28.52% |
2022-03-18 | 26.3 | 314 | -25.19% | 2.63% | 0.0% |
2022-03-17 | 26.25 | 420 | 20.43% | 2.63% | 19.55% |
2022-03-16 | 26.0 | 348 | 10.05% | 2.2% | -0.9% |
2022-03-15 | 26.05 | 316 | -17.29% | 2.22% | 0.45% |
2022-03-14 | 26.25 | 383 | -3.07% | 2.21% | 0.91% |
2022-03-11 | 26.1 | 395 | -35.93% | 2.19% | -0.9% |
2022-03-10 | 26.2 | 617 | -28.09% | 2.21% | -18.75% |
2022-03-09 | 25.7 | 858 | 38.75% | 2.72% | -22.29% |
2022-03-08 | 25.7 | 618 | -25.0% | 3.5% | -3.58% |
2022-03-07 | 25.95 | 824 | 42.3% | 3.63% | -14.18% |
2022-03-04 | 26.45 | 579 | 15.22% | 4.23% | -10.0% |
2022-03-03 | 26.55 | 502 | -25.52% | 4.7% | -5.62% |
2022-03-02 | 26.4 | 675 | -47.26% | 4.98% | -9.45% |
2022-03-01 | 26.5 | 1280 | 2.53% | 5.5% | 1.48% |
2022-02-25 | 26.0 | 1248 | 77.91% | 5.42% | -1.81% |
2022-02-24 | 25.1 | 701 | 821.21% | 5.52% | -3.16% |
2022-02-23 | 25.6 | 76 | -75.69% | 5.7% | 0.53% |
2022-02-22 | 25.45 | 313 | 3.34% | 5.67% | -5.34% |
2022-02-21 | 25.65 | 303 | 71.95% | 5.99% | -4.47% |
2022-02-18 | 25.6 | 176 | -41.02% | 6.27% | -2.64% |
2022-02-17 | 25.6 | 299 | 80.83% | 6.44% | 0.31% |
2022-02-16 | 25.6 | 165 | -22.54% | 6.42% | -0.77% |
2022-02-15 | 25.55 | 213 | -8.88% | 6.47% | -1.52% |
2022-02-14 | 25.45 | 234 | -3.24% | 6.57% | -1.05% |
2022-02-11 | 25.65 | 242 | -45.84% | 6.64% | -2.5% |
2022-02-10 | 25.65 | 447 | 69.65% | 6.81% | 0.15% |
2022-02-09 | 25.95 | 263 | -25.87% | 6.8% | -1.88% |
2022-02-08 | 25.9 | 355 | 9.75% | 6.93% | -1.98% |
2022-02-07 | 25.65 | 323 | 55.64% | 7.07% | -0.14% |
2022-01-26 | 25.4 | 208 | -40.72% | 7.08% | -1.8% |
2022-01-25 | 25.25 | 351 | -40.66% | 7.21% | -2.7% |
2022-01-24 | 25.75 | 591 | 16.53% | 7.41% | -1.98% |
2022-01-21 | 25.6 | 507 | -12.26% | 7.56% | 3.85% |
2022-01-20 | 26.1 | 578 | 62.54% | 7.28% | 1.96% |
2022-01-19 | 25.9 | 356 | 30.34% | 7.14% | 1.85% |
2022-01-18 | 25.85 | 273 | -4.57% | 7.01% | -0.99% |
2022-01-17 | 26.0 | 286 | -49.84% | 7.08% | -2.48% |
2022-01-14 | 25.75 | 570 | 23.35% | 7.26% | 6.45% |
2022-01-13 | 26.0 | 462 | -34.91% | 6.82% | -1.16% |
2022-01-12 | 26.05 | 710 | -34.26% | 6.9% | -3.09% |
2022-01-11 | 25.8 | 1081 | -33.84% | 7.12% | 0.71% |
2022-01-10 | 26.1 | 1633 | 248.72% | 7.07% | 3.82% |
2022-01-07 | 25.2 | 468 | 145.09% | 6.81% | -0.15% |
2022-01-06 | 25.4 | 191 | -11.77% | 6.82% | -0.44% |
2022-01-05 | 25.3 | 216 | -42.02% | 6.85% | 0.29% |
2022-01-04 | 25.35 | 373 | 43.18% | 6.83% | 2.86% |
2022-01-03 | 25.4 | 260 | -10.96% | 6.64% | 0.3% |
2021-12-30 | 25.4 | 293 | -26.21% | 6.62% | -0.9% |
2021-12-29 | 25.6 | 397 | -36.31% | 6.68% | 1.98% |
2021-12-28 | 25.6 | 623 | -31.08% | 6.55% | 4.8% |
2021-12-27 | 25.5 | 904 | 442.25% | 6.25% | 7.2% |
2021-12-24 | 25.05 | 166 | -12.54% | 5.83% | 4.67% |
2021-12-23 | 25.0 | 190 | 5.1% | 5.57% | 3.92% |
2021-12-22 | 25.05 | 181 | 62.0% | 5.36% | 0.19% |
2021-12-21 | 25.05 | 112 | -38.8% | 5.35% | 1.71% |
2021-12-20 | 25.05 | 183 | 50.44% | 5.26% | 1.15% |
2021-12-17 | 25.05 | 121 | -62.83% | 5.2% | 0.39% |
2021-12-16 | 25.15 | 327 | 12.49% | 5.18% | -1.15% |
2021-12-15 | 25.2 | 291 | -14.66% | 5.24% | -0.95% |
2021-12-14 | 24.95 | 341 | -20.94% | 5.29% | 2.72% |
2021-12-13 | 25.15 | 431 | 18.99% | 5.15% | 1.38% |
2021-12-10 | 25.1 | 362 | 0.96% | 5.08% | 5.18% |
2021-12-09 | 25.1 | 359 | 47.79% | 4.83% | 0.63% |
2021-12-08 | 25.1 | 243 | 7.34% | 4.8% | 3.0% |
2021-12-07 | 25.1 | 226 | 19.84% | 4.66% | 0.43% |
2021-12-06 | 25.05 | 188 | -9.41% | 4.64% | -1.07% |
2021-12-03 | 25.0 | 208 | -19.61% | 4.69% | -0.21% |
2021-12-02 | 24.85 | 259 | 11.66% | 4.7% | 6.82% |
2021-12-01 | 24.75 | 232 | -13.06% | 4.4% | -4.76% |
2021-11-30 | 24.65 | 267 | -40.57% | 4.62% | -7.78% |
2021-11-29 | 24.4 | 449 | -7.38% | 5.01% | -2.34% |
2021-11-26 | 24.75 | 485 | 217.96% | 5.13% | -2.66% |
2021-11-25 | 25.15 | 152 | -50.58% | 5.27% | 0.96% |
2021-11-24 | 25.1 | 308 | -25.63% | 5.22% | 1.56% |
2021-11-23 | 25.0 | 415 | 2.05% | 5.14% | 0.39% |
2021-11-22 | 25.3 | 407 | -22.8% | 5.12% | 0.79% |
2021-11-19 | 25.2 | 527 | 11.37% | 5.08% | 8.09% |
2021-11-18 | 25.0 | 473 | 8.77% | 4.7% | -4.28% |
2021-11-17 | 25.1 | 435 | -52.01% | 4.91% | -4.1% |
2021-11-16 | 25.05 | 907 | 115.26% | 5.12% | 4.07% |
2021-11-15 | 24.9 | 421 | 3.45% | 4.92% | -7.69% |
2021-11-12 | 24.8 | 407 | -59.45% | 5.33% | 0.19% |
2021-11-11 | 24.9 | 1004 | 207.95% | 5.32% | -1.12% |
2021-11-10 | 24.7 | 326 | -12.44% | 5.38% | -7.24% |
2021-11-09 | 24.7 | 372 | -6.6% | 5.8% | -0.85% |
2021-11-08 | 24.7 | 398 | -13.87% | 5.85% | -1.18% |
2021-11-05 | 24.65 | 463 | 188.71% | 5.92% | -0.67% |
2021-11-04 | 24.5 | 160 | -50.44% | 5.96% | -1.0% |
2021-11-03 | 24.5 | 323 | -12.42% | 6.02% | -2.27% |
2021-11-02 | 24.35 | 369 | -8.16% | 6.16% | 3.88% |
2021-11-01 | 24.45 | 402 | 101.19% | 5.93% | 2.95% |
2021-10-29 | 24.05 | 200 | -13.51% | 5.76% | -0.35% |
2021-10-28 | 24.05 | 231 | 67.04% | 5.78% | 0.87% |
2021-10-27 | 24.0 | 138 | -44.85% | 5.73% | 0.0% |
2021-10-26 | 23.95 | 251 | 5.84% | 5.73% | 1.06% |
2021-10-25 | 23.95 | 237 | -10.7% | 5.67% | 0.71% |
2021-10-22 | 24.15 | 265 | -31.08% | 5.63% | 3.11% |
2021-10-21 | 24.3 | 385 | -16.97% | 5.46% | 8.33% |
2021-10-20 | 24.4 | 464 | -72.06% | 5.04% | 8.62% |
2021-10-19 | 24.35 | 1661 | -55.94% | 4.64% | 5.94% |
2021-10-18 | 24.45 | 3771 | 1259.08% | 4.38% | 2.58% |
2021-10-15 | 22.25 | 277 | 58.65% | 4.27% | 3.64% |
2021-10-14 | 21.9 | 174 | -25.5% | 4.12% | 0.0% |
2021-10-13 | 21.95 | 234 | -42.64% | 4.12% | -0.72% |
2021-10-12 | 22.0 | 409 | 104.13% | 4.15% | -0.48% |
2021-10-08 | 22.3 | 200 | -29.72% | 4.17% | 0.0% |
2021-10-07 | 22.3 | 285 | -17.35% | 4.17% | 0.24% |
2021-10-06 | 22.0 | 345 | -3.27% | 4.16% | -0.72% |
2021-10-05 | 22.15 | 356 | -20.6% | 4.19% | -2.78% |
2021-10-04 | 22.15 | 449 | -32.73% | 4.31% | -4.22% |
2021-10-01 | 22.45 | 668 | 234.41% | 4.5% | -0.44% |
2021-09-30 | 22.85 | 199 | -49.35% | 4.52% | 0.0% |
2021-09-29 | 22.75 | 394 | 31.17% | 4.52% | -1.74% |
2021-09-28 | 22.9 | 300 | -1.69% | 4.6% | -0.22% |
2021-09-27 | 22.95 | 305 | -4.23% | 4.61% | -0.65% |
2021-09-24 | 23.0 | 319 | -52.76% | 4.64% | -0.85% |
2021-09-23 | 23.0 | 675 | 415.54% | 4.68% | 0.0% |
2021-09-22 | 23.0 | 131 | 1.44% | 4.68% | -0.64% |
2021-09-17 | 23.1 | 129 | 3.21% | 4.71% | 0.0% |
2021-09-16 | 23.1 | 125 | -35.85% | 4.71% | 0.21% |
2021-09-15 | 23.1 | 195 | 10.52% | 4.7% | 0.21% |
2021-09-14 | 23.15 | 176 | -1.95% | 4.69% | 1.74% |
2021-09-13 | 22.95 | 180 | -3.57% | 4.61% | 0.44% |
2021-09-10 | 22.9 | 186 | -60.9% | 4.59% | -0.22% |
2021-09-09 | 22.8 | 477 | 64.53% | 4.6% | 0.66% |
2021-09-08 | 22.9 | 290 | 17.6% | 4.57% | 0.88% |
2021-09-07 | 23.1 | 246 | -8.89% | 4.53% | 0.44% |
2021-09-06 | 23.1 | 271 | -17.82% | 4.51% | -0.88% |
2021-09-03 | 23.35 | 329 | 6.33% | 4.55% | -2.36% |
2021-09-02 | 23.2 | 310 | -4.72% | 4.66% | 1.08% |
2021-09-01 | 23.55 | 325 | -3.92% | 4.61% | 0.22% |
2021-08-31 | 23.35 | 338 | 95.96% | 4.6% | 2.91% |
2021-08-30 | 22.85 | 172 | -41.99% | 4.47% | 0.9% |
2021-08-27 | 22.75 | 298 | -45.16% | 4.43% | -0.89% |
2021-08-26 | 22.65 | 543 | 52.97% | 4.47% | 0.0% |
2021-08-25 | 22.9 | 355 | -68.28% | 4.47% | -1.54% |
2021-08-24 | 22.95 | 1120 | -28.73% | 4.54% | 0.44% |
2021-08-23 | 25.0 | 1571 | 148.4% | 4.52% | 0.22% |
2021-08-20 | 24.65 | 632 | 26.36% | 4.51% | 0.45% |
2021-08-19 | 24.8 | 500 | N/A | 4.49% | N/A |
- 漲很多的股票要留意營收年增率大幅減少
年/月 | 營收(億) | 月增率(%) | 去年同期年增率(%) | 累計營收年增率(%) |
---|---|---|---|---|
2022/7 | 2.09 | -12.47 | 1.89 | 11.02 |
2022/6 | 2.39 | 25.9 | 22.61 | 12.98 |
2022/5 | 1.9 | 16.11 | 11.63 | 10.51 |
2022/4 | 1.63 | -16.04 | 7.62 | 10.19 |
2022/3 | 1.94 | 66.75 | 20.27 | 11.08 |
2022/2 | 1.17 | -32.86 | 14.06 | 5.67 |
2022/1 | 1.74 | -8.09 | 0.69 | 0.69 |
2021/12 | 1.89 | 4.56 | 25.89 | 14.1 |
2021/11 | 1.81 | 10.54 | 36.05 | 13.01 |
2021/10 | 1.63 | 9.15 | 50.83 | 10.96 |
2021/9 | 1.5 | -19.18 | 10.12 | 7.83 |
2021/8 | 1.85 | -9.59 | 29.99 | 7.58 |
2021/7 | 2.05 | 5.32 | 40.62 | 4.69 |
2021/6 | 1.95 | 14.63 | 3.15 | -0.75 |
2021/5 | 1.7 | 11.94 | -5.29 | -1.71 |
2021/4 | 1.52 | -6.18 | -26.72 | -0.63 |
2021/3 | 1.62 | 58.14 | 16.31 | 13.4 |
2021/2 | 1.02 | -40.73 | -23.89 | 11.75 |
2021/1 | 1.72 | 14.9 | 54.71 | 54.71 |
2020/12 | 1.5 | 12.99 | 8.55 | -7.14 |
2020/11 | 1.33 | 22.55 | -7.9 | -8.36 |
2020/10 | 1.08 | -20.3 | -21.24 | -8.41 |
2020/9 | 1.36 | -4.6 | -16.1 | -7.22 |
2020/8 | 1.43 | -2.19 | -10.48 | -6.14 |
2020/7 | 1.46 | -22.73 | -11.86 | -5.55 |
2020/6 | 1.89 | 5.24 | 8.97 | -4.51 |
2020/5 | 1.79 | -13.38 | -6.37 | -7.32 |
2020/4 | 2.07 | 48.91 | 54.47 | -7.6 |
2020/3 | 1.39 | 3.47 | -22.96 | -24.02 |
2020/2 | 1.34 | 20.48 | 1.96 | -24.61 |
2020/1 | 1.11 | -19.37 | -42.63 | -42.63 |
2019/12 | 1.38 | -4.13 | -21.3 | -1.75 |
2019/11 | 1.44 | 4.79 | -10.23 | 0.17 |
2019/10 | 1.38 | -15.1 | -19.72 | 1.21 |
2019/9 | 1.62 | 1.79 | -13.83 | 3.71 |
2019/8 | 1.59 | -3.71 | -19.52 | 6.35 |
2019/7 | 1.65 | -4.46 | 2.45 | 11.22 |
2019/6 | 1.73 | -9.57 | 8.48 | 12.81 |
2019/5 | 1.91 | 42.89 | 20.05 | 13.75 |
2019/4 | 1.34 | -25.73 | -9.64 | 12.0 |
2019/3 | 1.8 | 36.95 | 3.09 | 19.58 |
2019/2 | 1.32 | -32.21 | 25.73 | 31.19 |
2019/1 | 1.94 | 10.6 | 35.17 | 35.17 |
2018/12 | 1.76 | 9.34 | 24.8 | 9.02 |
2018/11 | 1.61 | -6.27 | 11.8 | 7.67 |
2018/10 | 1.71 | -8.87 | 27.66 | 7.27 |
2018/9 | 1.88 | -4.92 | 25.26 | 5.26 |
2018/8 | 1.98 | 22.58 | 16.31 | 2.79 |
2018/7 | 1.61 | 1.16 | 13.38 | 0.6 |
2018/6 | 1.6 | 0.06 | -2.98 | -1.41 |
僅顯示部份重要科目, 完整財報可參考這裡
- 避開自由現金流量近3年都小於0的公司
- 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
- 營運現金流量不應該都是流出
營運現金流量(億) | 自由現金流量(億) | 稅後淨利(億) | |
---|---|---|---|
2021 | 1.7 | 2.76 | 3.09 |
2020 | 3.62 | 1.61 | 2.44 |
2019 | 3.57 | 1.18 | 2.65 |
2018 | 2.66 | 1.52 | 2.98 |
2017 | 2.23 | 1.21 | 2.0 |
2016 | 2.2 | 1.12 | 1.84 |
2015 | 2.7 | 2.1 | 1.4 |
2014 | 2.54 | 2.37 | 0.79 |
2013 | 1.79 | 1.55 | 0.63 |
營運現金流量(億) | 自由現金流量(億) | 稅後淨利(億) | |
---|---|---|---|
22Q1 | 0.68 | 0.7 | 0.72 |
21Q4 | 0.54 | 1.16 | 0.72 |
21Q3 | 0.16 | 1.28 | 0.79 |
21Q2 | 0.13 | 0.27 | 0.8 |
21Q1 | 0.88 | 0.06 | 0.78 |
20Q4 | 1.01 | -0.15 | 0.51 |
20Q3 | 1.01 | 0.27 | 0.54 |
20Q2 | 0.56 | 0.82 | 0.89 |
20Q1 | 1.03 | 0.66 | 0.5 |
19Q4 | 1.19 | -0.16 | 0.51 |
19Q3 | 0.21 | -0.13 | 0.66 |
19Q2 | 0.88 | 1.15 | 0.75 |
19Q1 | 1.3 | 0.33 | 0.73 |
18Q4 | 1.41 | 0.83 | 0.71 |
18Q3 | -0.35 | -1.08 | 0.85 |
18Q2 | 0.9 | 1.08 | 0.86 |
18Q1 | 0.7 | 0.68 | 0.56 |
僅顯示部份重要科目, 完整財報可參考這裡
- 現金是否充足, 是否沒有債務壓力
- 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
- 如果未分配盈餘為負, 就算當年有獲利也沒法配息
- 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
- 最容易被操弄的資產是應收帳款, 存貨和長期投資
- 圖表中的值是加一取對數, 目的是為了看趨勢
現金及約當現金 | 營收 | 淨利 | 應收帳款及票據 | 應收帳款佔營收比(%) | 存貨 | 不動產廠房及設備 | 長期投資 | 長期負債 | 一年內到期長期負債 | 負債總額 | 股本 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘 | 保留盈餘 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 4.01 | 4.85 | 0.72 | 2.25 | 46.39 | 5.43 | 3.01 | 0 | 0 | 0 | 4.55 | 11.83 | 1.39 | 0 | 5.15 | 6.54 |
21Q4 | 3.28 | 5.33 | 0.72 | 2.36 | 44.28 | 5.29 | 3.04 | 0 | 0 | 0 | 4.66 | 11.83 | 1.39 | 0 | 4.43 | 5.82 |
21Q3 | 2.18 | 5.4 | 0.79 | 2.35 | 43.52 | 5.14 | 3.08 | 0 | 0 | 0 | 4.79 | 11.83 | 1.39 | 0 | 3.71 | 5.1 |
21Q2 | 2.91 | 5.16 | 0.8 | 2.62 | 50.78 | 4.58 | 3.11 | 0 | 0 | 0 | 5.2 | 11.83 | 1.15 | 0.1 | 5.01 | 6.27 |
21Q1 | 2.75 | 4.36 | 0.78 | 2.01 | 46.10 | 3.64 | 3.16 | 0 | 0 | 0 | 4.5 | 11.83 | 1.15 | 0.1 | 4.22 | 5.47 |
20Q4 | 2.73 | 3.91 | 0.51 | 1.87 | 47.83 | 3.36 | 3.15 | 0 | 0 | 0 | 4.23 | 11.83 | 1.15 | 0.1 | 3.43 | 4.68 |
20Q3 | 2.89 | 4.24 | 0.54 | 1.93 | 45.52 | 3.14 | 3.22 | 0 | 0 | 0 | 2.91 | 11.83 | 1.15 | 0.1 | 2.92 | 4.18 |
20Q2 | 4.88 | 5.75 | 0.89 | 2.72 | 47.30 | 3.75 | 2.21 | 0 | 0 | 0 | 6.02 | 11.83 | 1.15 | 0.1 | 2.38 | 3.63 |
20Q1 | 4.17 | 3.85 | 0.5 | 1.97 | 51.17 | 3.77 | 2.28 | 0 | 0 | 0 | 3.7 | 11.83 | 0.88 | 0.47 | 3.52 | 4.88 |
19Q4 | 3.6 | 4.2 | 0.51 | 2.08 | 49.52 | 3.51 | 2.35 | 0 | 0 | 0 | 3.3 | 11.83 | 0.88 | 0.47 | 3.01 | 4.37 |
19Q3 | 3.93 | 4.87 | 0.66 | 2.42 | 49.69 | 3.74 | 2.42 | 0 | 0 | 0 | 3.55 | 11.83 | 0.88 | 0.47 | 2.5 | 3.86 |
19Q2 | 6.48 | 4.99 | 0.75 | 2.76 | 55.31 | 3.77 | 2.48 | 0 | 0 | 0 | 6.88 | 11.83 | 0.88 | 0.47 | 1.84 | 3.2 |
19Q1 | 5.34 | 5.06 | 0.73 | 2.7 | 53.36 | 3.26 | 2.5 | 0 | 0 | 0 | 3.98 | 11.83 | 0.59 | 0 | 4.23 | 4.82 |
18Q4 | 5.07 | 5.08 | 0.71 | 2.66 | 52.36 | 3.73 | 2.57 | 0 | 0 | 0 | 3.72 | 11.83 | 0.59 | 0 | 3.5 | 4.09 |
18Q3 | 4.23 | 5.47 | 0.85 | 3.08 | 56.31 | 3.81 | 2.65 | 0 | 0 | 0 | 3.8 | 11.83 | 0.59 | 0 | 2.8 | 3.38 |
18Q2 | 6.97 | 4.67 | 0.86 | 2.25 | 48.18 | 3.49 | 2.72 | 0 | 0 | 0 | 5.68 | 11.83 | 0.59 | 0 | 1.95 | 2.53 |
18Q1 | 5.83 | 4.23 | 0.56 | 2.03 | 47.99 | 3.24 | 2.75 | 0 | 0 | 0 | 3.45 | 11.83 | 0.39 | 0 | 2.94 | 3.33 |
現金及約當現金 | 營收 | 淨利 | 應收帳款及票據 | 應收帳款佔營收比(%) | 存貨 | 不動產廠房及設備 | 長期投資 | 長期負債 | 一年內到期長期負債 | 負債總額 | 股本 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘 | 保留盈餘 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2021 | 3.28 | 20.25 | 3.09 | 2.36 | 11.65 | 5.29 | 3.04 | 0 | 0 | 0 | 4.66 | 11.83 | 1.39 | 0 | 4.43 | 5.82 |
2020 | 2.73 | 17.75 | 2.44 | 1.87 | 10.54 | 3.36 | 3.15 | 0 | 0 | 0 | 4.23 | 11.83 | 1.15 | 0.1 | 3.43 | 4.68 |
2019 | 3.6 | 19.12 | 2.65 | 2.08 | 10.88 | 3.51 | 2.35 | 0 | 0 | 0 | 3.3 | 11.83 | 0.88 | 0.47 | 3.01 | 4.37 |
2018 | 5.07 | 19.46 | 2.98 | 2.66 | 13.67 | 3.73 | 2.57 | 0 | 0 | 0 | 3.72 | 11.83 | 0.59 | 0 | 3.5 | 4.09 |
2017 | 5.17 | 17.85 | 2.0 | 2.1 | 11.76 | 3.3 | 2.85 | 0 | 0 | 0 | 3.44 | 11.82 | 0.39 | 0 | 2.38 | 2.77 |
2016 | 5.53 | 15.86 | 1.84 | 1.99 | 12.55 | 3.44 | 3.36 | 0 | 0 | 0 | 3.45 | 11.82 | 0.2 | 0.02 | 2.09 | 2.31 |
2015 | 5.39 | 15.09 | 1.4 | 2.19 | 14.51 | 2.83 | 3.81 | 0 | 0 | 0 | 3.37 | 12.15 | 0.06 | 0 | 1.42 | 1.48 |
2014 | 4.85 | 13.4 | 0.79 | 1.67 | 12.46 | 2.87 | 4.28 | 0 | 0 | 0 | 2.59 | 13.14 | 0.02 | 0.04 | 0.42 | 0.48 |
2013 | 3.91 | 13.85 | 0.63 | 1.79 | 12.92 | 2.85 | 4.95 | 0 | 0 | 2.95 | 5.36 | 10.89 | 0 | 0 | 0.19 | 0.19 |
僅顯示部份重要科目, 完整財報可參考這裡
- 股本如果持續膨脹, 就會影響到EPS, 接著就會影響股價
- 匯回海外所得, 有可能使得所得稅率提高
營收 | 利息收入 | 利息支出(不含租賃負債) | 利息支出-租賃負債 | 租金收入 | 股利收入 | 其他收入 | 處分不動產、廠房及設備 | 處分投資 | 外幣兌換 | 營業外收入及支出 | 稅前淨利 | 所得稅費用 | 所得稅率 (%) | 每股盈餘 | 加權平均股數 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 4.85 | 0.02 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0.21 | 0.26 | 0.89 | 0.17 | 19.10 | 0.61 | 118 |
21Q4 | 5.33 | -0.01 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0.01 | 0.06 | 0.88 | 0.16 | 18.18 | 0.61 | 118 |
21Q3 | 5.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 1.0 | 0.21 | 21.00 | 0.67 | 118 |
21Q2 | 5.16 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.99 | 0.19 | 19.19 | 0.68 | 117 |
21Q1 | 4.36 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 0.95 | 0.16 | 16.84 | 0.66 | 118 |
20Q4 | 3.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0.6 | 0.09 | 15.00 | 0.43 | 118 |
20Q3 | 4.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.66 | 0.12 | 18.18 | 0.46 | 118 |
20Q2 | 5.75 | 0.03 | 0 | 0 | 0 | 0.03 | 0.02 | -0.02 | 0 | -0.1 | -0.04 | 1.15 | 0.26 | 22.61 | 0.75 | 118 |
20Q1 | 3.85 | 0.03 | 0 | 0 | 0 | 0 | 0.06 | -0.01 | 0 | -0.01 | 0.07 | 0.64 | 0.14 | 21.88 | 0.43 | 118 |
19Q4 | 4.2 | 0.05 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | -0.16 | -0.19 | 0.65 | 0.13 | 20.00 | 0.43 | 118 |
19Q3 | 4.87 | 0.04 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | -0.07 | -0.01 | 0.83 | 0.17 | 20.48 | 0.56 | 118 |
19Q2 | 4.99 | 0.03 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | -0.01 | 0.07 | 0.93 | 0.19 | 20.43 | 0.63 | 118 |
19Q1 | 5.06 | 0.03 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0.02 | 0.1 | 0.93 | 0.2 | 21.51 | 0.62 | 118 |
18Q4 | 5.08 | 0.04 | 0 | 0 | 0 | 0 | 0.02 | -0.02 | 0 | -0.01 | 0.03 | 0.92 | 0.22 | 23.91 | 0.60 | 118 |
18Q3 | 5.47 | 0.03 | 0 | 0 | 0 | 0 | 0.03 | -0.01 | 0 | -0.12 | -0.08 | 1.07 | 0.22 | 20.56 | 0.72 | 118 |
18Q2 | 4.67 | 0.03 | 0 | 0 | 0 | 0.07 | 0.04 | 0 | 0 | 0.15 | 0.28 | 1.0 | 0.14 | 14.00 | 0.73 | 118 |
18Q1 | 4.23 | 0.02 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0.06 | 0.12 | 0.66 | 0.1 | 15.15 | 0.47 | 118 |
營收 | 利息收入 | 利息支出(不含租賃負債) | 利息支出-租賃負債 | 租金收入 | 股利收入 | 其他收入 | 處分不動產、廠房及設備 | 處分投資 | 外幣兌換 | 營業外收入及支出 | 稅前淨利 | 所得稅費用 | 所得稅率 (%) | 每股盈餘 | 加權平均股數 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2021 | 20.25 | 0.06 | 0 | 0.02 | 0 | 0.07 | 0.15 | 0 | 0 | 0.16 | 0.42 | 3.81 | 0.72 | 18.90 | 2.61 | 118 |
2020 | 17.75 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.05 | 0.61 | 20.00 | 2.06 | 118 |
2019 | 19.12 | 0.15 | 0 | 0 | 0 | 0 | 0.15 | 0 | 0 | -0.21 | -0.03 | 3.34 | 0.69 | 20.66 | 2.24 | 118 |
2018 | 19.46 | 0.12 | 0 | 0 | 0 | 0.07 | 0.13 | -0.04 | 0 | 0.09 | 0.36 | 3.65 | 0.67 | 18.36 | 2.52 | 118 |
2017 | 17.85 | 0.09 | 0 | 0 | 0 | 0.17 | 0.14 | -0.04 | 0 | -0.24 | 0.07 | 2.47 | 0.47 | 19.03 | 1.69 | 118 |
2016 | 15.86 | 0.06 | 0 | 0 | 0 | 0.07 | 0.14 | -0.08 | 0 | -0.22 | -0.04 | 2.21 | 0.37 | 16.74 | 1.56 | 118 |
2015 | 15.09 | 0.07 | 0 | 0 | 0 | 0.1 | 0.19 | -0.05 | 0 | 0.14 | 0.04 | 1.79 | 0.38 | 21.23 | 1.11 | 126 |
2014 | 13.4 | 0.05 | 0.04 | 0 | 0 | 0.04 | 0.2 | -0.04 | 0 | 0.27 | 0.47 | 1.09 | 0.3 | 27.52 | 0.66 | 121 |
2013 | 13.85 | 0.01 | 0 | 0 | 0 | 0 | 0.08 | -0.07 | 0 | 0.1 | 0.55 | 0.89 | 0.27 | 30.34 | 0.58 | 108 |
營收(億) | 營業成本(億) | 營業毛利(億) | 營業毛利率 | 營業利益(億) | 營業利益率 | 業外收支(億) | 稅前淨利(億) | 稅後淨利(億) | EPS | |
---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 4.85 | 3.78 | 1.07 | 22.11 | 0.63 | 13.07 | 0.26 | 0.89 | 0.72 | 0.61 |
21Q4 | 5.33 | 4.15 | 1.18 | 22.23 | 0.81 | 15.26 | 0.06 | 0.88 | 0.72 | 0.61 |
21Q3 | 5.4 | 4.02 | 1.38 | 25.56 | 0.92 | 17.09 | 0.07 | 1.0 | 0.79 | 0.67 |
21Q2 | 5.16 | 3.78 | 1.38 | 26.80 | 0.96 | 18.57 | 0.03 | 0.99 | 0.8 | 0.68 |
21Q1 | 4.36 | 3.21 | 1.16 | 26.48 | 0.69 | 15.85 | 0.26 | 0.95 | 0.78 | 0.66 |
20Q4 | 3.91 | 3.0 | 0.91 | 23.26 | 0.62 | 15.73 | -0.02 | 0.6 | 0.51 | 0.43 |
20Q3 | 4.24 | 3.14 | 1.1 | 26.01 | 0.68 | 15.92 | -0.01 | 0.66 | 0.54 | 0.46 |
20Q2 | 5.75 | 4.07 | 1.68 | 29.23 | 1.19 | 20.70 | -0.04 | 1.15 | 0.89 | 0.75 |
20Q1 | 3.85 | 2.88 | 0.97 | 25.19 | 0.57 | 14.76 | 0.07 | 0.64 | 0.5 | 0.43 |
19Q4 | 4.2 | 3.08 | 1.12 | 26.76 | 0.84 | 19.93 | -0.19 | 0.65 | 0.51 | 0.43 |
19Q3 | 4.87 | 3.59 | 1.28 | 26.34 | 0.84 | 17.23 | -0.01 | 0.83 | 0.66 | 0.56 |
19Q2 | 4.99 | 3.61 | 1.38 | 27.66 | 0.86 | 17.20 | 0.07 | 0.93 | 0.75 | 0.63 |
19Q1 | 5.06 | 3.79 | 1.27 | 25.07 | 0.84 | 16.49 | 0.1 | 0.93 | 0.73 | 0.62 |
18Q4 | 5.08 | 3.73 | 1.35 | 26.52 | 0.89 | 17.52 | 0.03 | 0.92 | 0.71 | 0.60 |
18Q3 | 5.47 | 3.85 | 1.63 | 29.75 | 1.14 | 20.87 | -0.08 | 1.07 | 0.85 | 0.72 |
18Q2 | 4.67 | 3.46 | 1.21 | 25.88 | 0.72 | 15.39 | 0.28 | 1.0 | 0.86 | 0.73 |
18Q1 | 4.23 | 3.26 | 0.97 | 22.98 | 0.54 | 12.78 | 0.12 | 0.66 | 0.56 | 0.47 |
- 營業利益和稅後淨利成長率大於營收成長率, 通常代表公司在成長, 如果是漲很多的股票, 發現沒有現象就要留意了
- 營收到某個數字後, 營業利益產生不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
營收(億) | 營業利益(億) | 稅後淨利(億) | 稅前淨利率(%) | EPS | 去年同期營收成長率(%) | 去年稅前淨利率成長率(%) | 去年同期EPS成長率(%) | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 較上季營收成長率(%) | 較上季稅前淨利率成長率(%) | 較上季EPS成長率(%) | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 4.85 | 0.63 | 0.72 | 18.43 | 0.61 | 11.24 | -15.15 | -7.58 | 23.78 | 17.14 | -9.01 | 11.90 | 0.00 |
21Q4 | 5.33 | 0.81 | 0.72 | 16.47 | 0.61 | 36.32 | 7.51 | 41.86 | 31.84 | 43.75 | -1.30 | -10.78 | -8.96 |
21Q3 | 5.4 | 0.92 | 0.79 | 18.46 | 0.67 | 27.36 | 18.03 | 45.65 | 8.55 | 18.16 | 4.65 | -3.55 | -1.47 |
21Q2 | 5.16 | 0.96 | 0.8 | 19.14 | 0.68 | -10.26 | -4.30 | -9.33 | 1.50 | 22.08 | 18.35 | -11.88 | 3.03 |
21Q1 | 4.36 | 0.69 | 0.78 | 21.72 | 0.66 | 13.25 | 30.61 | 53.49 | 3.17 | 26.75 | 11.51 | 41.78 | 53.49 |
20Q4 | 3.91 | 0.62 | 0.51 | 15.32 | 0.43 | -6.90 | -0.65 | 0.00 | -9.92 | -8.93 | -7.78 | -2.05 | -6.52 |
20Q3 | 4.24 | 0.68 | 0.54 | 15.64 | 0.46 | -12.94 | -8.38 | -17.86 | 1.15 | 0.60 | -26.26 | -21.80 | -38.67 |
20Q2 | 5.75 | 1.19 | 0.89 | 20.00 | 0.75 | 15.23 | 7.01 | 19.05 | -4.34 | -5.80 | 49.35 | 20.26 | 74.42 |
20Q1 | 3.85 | 0.57 | 0.5 | 16.63 | 0.43 | -23.91 | -9.57 | -30.65 | -20.62 | -29.49 | -8.33 | 7.85 | 0.00 |
19Q4 | 4.2 | 0.84 | 0.51 | 15.42 | 0.43 | -17.32 | -15.04 | -28.33 | -14.14 | -25.27 | -13.76 | -9.67 | -23.21 |
19Q3 | 4.87 | 0.84 | 0.66 | 17.07 | 0.56 | -10.97 | -12.42 | -22.22 | -2.06 | -17.96 | -2.40 | -8.67 | -11.11 |
19Q2 | 4.99 | 0.86 | 0.75 | 18.69 | 0.63 | 6.85 | -12.70 | -13.70 | 13.23 | 9.11 | -1.38 | 1.63 | 1.61 |
19Q1 | 5.06 | 0.84 | 0.73 | 18.39 | 0.62 | 19.62 | 18.11 | 31.91 | 9.81 | 15.96 | -0.39 | 1.32 | 3.33 |
18Q4 | 5.08 | 0.89 | 0.71 | 18.15 | 0.60 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -7.13 | -6.88 | -16.67 |
18Q3 | 5.47 | 1.14 | 0.85 | 19.49 | 0.72 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 17.13 | -8.97 | -1.37 |
18Q2 | 4.67 | 0.72 | 0.86 | 21.41 | 0.73 | 0.00 | 0.00 | 0.00 | - | - | 10.40 | 37.51 | 55.32 |
18Q1 | 4.23 | 0.54 | 0.56 | 15.57 | 0.47 | - | 0.00 | - | - | - | 0.00 | 0.00 | 0.00 |
營收(億) | 營業利益(億) | 稅後淨利(億) | 稅前淨利率(%) | EPS | 營收成長率(%) | 營業利益成長率(%) | 稅後淨利成長率(%) | 稅前淨利率成長率(%) | EPS成長率(%) | |
---|---|---|---|---|---|---|---|---|---|---|
2021 | 20.25 | 3.39 | 3.09 | 18.81 | 2.57 | 14.08 | 11.15 | 26.64 | 9.42 | 26.60 |
2020 | 17.75 | 3.05 | 2.44 | 17.19 | 2.03 | -7.17 | -9.50 | -7.92 | -1.66 | -8.56 |
2019 | 19.12 | 3.37 | 2.65 | 17.48 | 2.22 | -1.75 | 2.43 | -11.07 | -6.77 | -9.76 |
2018 | 19.46 | 3.29 | 2.98 | 18.75 | 2.46 | 9.02 | 37.08 | 49.00 | 35.67 | 48.19 |
2017 | 17.85 | 2.4 | 2.0 | 13.82 | 1.66 | 12.55 | 6.67 | 8.70 | -0.93 | 7.79 |
2016 | 15.86 | 2.25 | 1.84 | 13.95 | 1.54 | 5.10 | 28.57 | 31.43 | 17.92 | 40.00 |
2015 | 15.09 | 1.75 | 1.4 | 11.83 | 1.10 | 12.61 | 182.26 | 77.22 | 44.98 | 89.66 |
2014 | 13.4 | 0.62 | 0.79 | 8.16 | 0.58 | -3.25 | 77.14 | 25.40 | 26.32 | 31.82 |
2013 | 13.85 | 0.35 | 0.63 | 6.46 | 0.44 | N/A | N/A | N/A | N/A | N/A |
- 毛利率代表著產品的競爭優勢, 要和同一個產業做比較. 如果是毛三到四, 就要看公司的營收規模是否夠大
- 營益率代表著公司的經營效率
- 穩定或持續提升的毛利率和營益率十分重要
- 本業收入比高的公司, 才容易預估財測, 值得花心力去研究
營業毛利率 | 營業利益率 | 稅前淨利率 | 本業收入比 | 業外獲益比 | |
---|---|---|---|---|---|
22Q1 | 22.11 | 13.07 | 18.43 | 70.79 | 29.21 |
21Q4 | 22.23 | 15.26 | 16.47 | 92.05 | 6.82 |
21Q3 | 25.56 | 17.09 | 18.46 | 92.00 | 7.00 |
21Q2 | 26.80 | 18.57 | 19.14 | 96.97 | 3.03 |
21Q1 | 26.48 | 15.85 | 21.72 | 72.63 | 27.37 |
20Q4 | 23.26 | 15.73 | 15.32 | 103.33 | -3.33 |
20Q3 | 26.01 | 15.92 | 15.64 | 103.03 | -1.52 |
20Q2 | 29.23 | 20.70 | 20.00 | 103.48 | -3.48 |
20Q1 | 25.19 | 14.76 | 16.63 | 89.06 | 10.94 |
19Q4 | 26.76 | 19.93 | 15.42 | 129.23 | -29.23 |
19Q3 | 26.34 | 17.23 | 17.07 | 101.20 | -1.20 |
19Q2 | 27.66 | 17.20 | 18.69 | 92.47 | 7.53 |
19Q1 | 25.07 | 16.49 | 18.39 | 90.32 | 10.75 |
18Q4 | 26.52 | 17.52 | 18.15 | 96.74 | 3.26 |
18Q3 | 29.75 | 20.87 | 19.49 | 106.54 | -7.48 |
18Q2 | 25.88 | 15.39 | 21.41 | 72.00 | 28.00 |
18Q1 | 22.98 | 12.78 | 15.57 | 81.82 | 18.18 |
營業毛利率 | 營業利益率 | 折舊負擔比率 | 稅前淨利率 | 股東權益報酬率 | 資產報酬率 | 本業收入比 | 業外獲益比 | 無形資產佔淨值比 | |
---|---|---|---|---|---|---|---|---|---|
2021 | 25.19 | 16.72 | 2.17 | 18.81 | 16.76 | 13.57 | 88.98 | 11.02 | 0.00 |
2020 | 26.27 | 17.18 | 2.70 | 17.19 | 14.64 | 11.97 | 100.00 | 0.00 | 0.05 |
2019 | 26.44 | 17.62 | 2.67 | 17.48 | 16.50 | 13.56 | 100.90 | -0.90 | 0.05 |
2018 | 26.51 | 16.92 | 2.00 | 18.75 | 19.32 | 15.68 | 90.14 | 9.86 | 0.05 |
2017 | 22.70 | 13.42 | 2.69 | 13.82 | 13.46 | 10.92 | 97.17 | 2.83 | 0.00 |
2016 | 25.52 | 14.18 | 3.59 | 13.95 | 13.04 | 10.50 | 101.81 | -1.81 | 0.00 |
2015 | 23.09 | 11.58 | 4.44 | 11.83 | 10.27 | 8.43 | 97.77 | 2.23 | 0.00 |
2014 | 16.70 | 4.63 | 6.64 | 8.16 | 6.38 | 5.02 | 56.88 | 43.12 | 0.00 |
2013 | 14.94 | 2.51 | 7.00 | 6.46 | 5.79 | 4.17 | 39.33 | 61.80 | 0.00 |
應收帳款周轉率 | 存貨周轉率 | 平均收帳天數 | 平圴銷貨天數 | 流動比 | 速動比 | |
---|---|---|---|---|---|---|
22Q1 | 2.10 | 0.70 | 43 | 129 | 393.50 | 251.01 |
21Q4 | 2.26 | 0.80 | 40 | 114 | 368.85 | 231.46 |
21Q3 | 2.17 | 0.83 | 41 | 110 | 348.91 | 218.78 |
21Q2 | 2.23 | 0.92 | 40 | 98 | 354.60 | 246.43 |
21Q1 | 2.25 | 0.92 | 40 | 99 | 384.00 | 280.65 |
20Q4 | 2.06 | 0.92 | 44 | 98 | 398.50 | 290.76 |
20Q3 | 1.83 | 0.91 | 49 | 100 | 490.74 | 356.89 |
20Q2 | 2.45 | 1.08 | 37 | 84 | 277.51 | 208.36 |
20Q1 | 1.90 | 0.79 | 47 | 115 | 432.24 | 314.82 |
19Q4 | 1.87 | 0.85 | 48 | 107 | 456.64 | 332.23 |
19Q3 | 1.88 | 0.96 | 48 | 95 | 412.73 | 289.13 |
19Q2 | 1.83 | 1.03 | 49 | 88 | 241.10 | 181.19 |
19Q1 | 1.89 | 1.09 | 48 | 83 | 396.99 | 300.38 |
18Q4 | 1.77 | 0.99 | 51 | 91 | 394.75 | 279.89 |
18Q3 | 2.05 | 1.05 | 44 | 86 | 362.77 | 246.25 |
18Q2 | 2.19 | 1.03 | 41 | 88 | 251.50 | 180.76 |
18Q1 | 2.05 | 1.00 | 44 | 91 | 375.72 | 259.66 |
應收帳款周轉率 | 存貨周轉率 | 平均收帳天數 | 平圴銷貨天數 | 流動比 | 速動比 | |
---|---|---|---|---|---|---|
2021 | 9.59 | 3.50 | 38 | 104 | 368.85 | 231.46 |
2020 | 8.99 | 3.81 | 40 | 95 | 398.50 | 290.76 |
2019 | 8.05 | 3.89 | 45 | 93 | 456.64 | 332.23 |
2018 | 8.17 | 4.07 | 44 | 89 | 394.75 | 279.89 |
2017 | 8.73 | 4.09 | 41 | 89 | 357.00 | 247.06 |
2016 | 7.58 | 3.76 | 48 | 96 | 365.54 | 250.49 |
2015 | 7.80 | 4.07 | 46 | 89 | 356.30 | 257.88 |
2014 | 7.75 | 3.90 | 47 | 93 | 429.12 | 296.18 |
2013 | 8.04 | 4.12 | 45 | 88 | 181.70 | 115.33 |
- 金融負債: 需要支付利息, 會造成財務負擔
- 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
- 償債能力良好的公司 - 利息保障倍數大於5倍和長期銀行借款占稅後淨利比小於2
- 要注意負債比增加的原因
負債比 | 金融負債(億) | 營收淨額(億) | 利息保障倍數 | 長期銀行借款占稅後淨利比 | |
---|---|---|---|---|---|
2021 | 0.19 | 0 | 20.25 | 190.95 | 0.00 |
2020 | 0.20 | 0 | 17.75 | 463.43 | 0.00 |
2019 | 0.17 | 0 | 19.12 | 849.06 | 0.00 |
2018 | 0.19 | 0 | 19.46 | 0.00 | 0.00 |
2017 | 0.19 | 0 | 17.85 | 0.00 | 0.00 |
2016 | 0.19 | 0 | 15.86 | 0.00 | 0.00 |
2015 | 0.20 | 0 | 15.09 | 0.00 | 0.00 |
2014 | 0.16 | 0 | 13.4 | 31.40 | 0.00 |
2013 | 0.32 | 2.95 | 13.85 | 17.69 | 0.00 |
負債比 | 金融負債(億) | 利息保障倍數 | 長期銀行借款占稅後淨利比 | |
---|---|---|---|---|
22Q1 | 0.18 | 0 | 209.65 | 0.00 |
21Q4 | 0.19 | 0 | 194.04 | 0.00 |
21Q3 | 0.20 | 0 | 207.36 | 0.00 |
21Q2 | 0.21 | 0 | 192.44 | 0.00 |
21Q1 | 0.19 | 0 | 172.65 | 0.00 |
20Q4 | 0.20 | 0 | 133.87 | 0.00 |
20Q3 | 0.15 | 0 | 598.78 | 0.00 |
20Q2 | 0.28 | 0 | 2674.40 | 0.00 |
20Q1 | 0.18 | 0 | 1164.09 | 0.00 |
19Q4 | 0.17 | 0 | 926.21 | 0.00 |
19Q3 | 0.18 | 0 | 934.30 | 0.00 |
19Q2 | 0.31 | 0 | 847.86 | 0.00 |
19Q1 | 0.19 | 0 | 746.21 | 0.00 |
18Q4 | 0.19 | 0 | 0.00 | 0.00 |
18Q3 | 0.20 | 0 | 0.00 | 0.00 |
18Q2 | 0.28 | 0 | 0.00 | 0.00 |
18Q1 | 0.18 | 0 | 0.00 | 0.00 |
營收淨額(億) | 推銷費用(億) | 管理費用(億) | 研發費(億) | 推銷費用率(%) | 管理費用率(%) | 研發費用率(%) | |
---|---|---|---|---|---|---|---|
22Q1 | 4.85 | 0.11 | 0.24 | 0.08 | 2.27 | 4.95 | 1.65 |
21Q4 | 5.33 | 0.1 | 0.21 | 0.06 | 1.88 | 3.94 | 1.13 |
21Q3 | 5.4 | 0.11 | 0.27 | 0.08 | 2.04 | 5.00 | 1.48 |
21Q2 | 5.16 | 0.1 | 0.24 | 0.09 | 1.94 | 4.65 | 1.74 |
21Q1 | 4.36 | 0.1 | 0.29 | 0.08 | 2.29 | 6.65 | 1.83 |
20Q4 | 3.91 | 0.1 | 0.12 | 0.08 | 2.56 | 3.07 | 2.05 |
20Q3 | 4.24 | 0.1 | 0.25 | 0.08 | 2.36 | 5.90 | 1.89 |
20Q2 | 5.75 | 0.11 | 0.3 | 0.08 | 1.91 | 5.22 | 1.39 |
20Q1 | 3.85 | 0.11 | 0.21 | 0.08 | 2.86 | 5.45 | 2.08 |
19Q4 | 4.2 | 0.1 | 0.13 | 0.07 | 2.38 | 3.10 | 1.67 |
19Q3 | 4.87 | 0.15 | 0.21 | 0.09 | 3.08 | 4.31 | 1.85 |
19Q2 | 4.99 | 0.14 | 0.29 | 0.09 | 2.81 | 5.81 | 1.80 |
19Q1 | 5.06 | 0.12 | 0.23 | 0.08 | 2.37 | 4.55 | 1.58 |
18Q4 | 5.08 | 0.13 | 0.26 | 0.07 | 2.56 | 5.12 | 1.38 |
18Q3 | 5.47 | 0.13 | 0.28 | 0.08 | 2.38 | 5.12 | 1.46 |
18Q2 | 4.67 | 0.09 | 0.31 | 0.09 | 1.93 | 6.64 | 1.93 |
18Q1 | 4.23 | 0.14 | 0.19 | 0.08 | 3.31 | 4.49 | 1.89 |
營收淨額(億) | 推銷費用(億) | 管理費用(億) | 研發費(億) | 推銷費用率(%) | 管理費用率(%) | 研發費用率(%) | |
---|---|---|---|---|---|---|---|
2021 | 20.25 | 0.41 | 1.0 | 0.3 | 2.02 | 4.94 | 1.48 |
2020 | 17.75 | 0.42 | 0.88 | 0.32 | 2.37 | 4.96 | 1.80 |
2019 | 19.12 | 0.51 | 0.86 | 0.33 | 2.67 | 4.50 | 1.73 |
2018 | 19.46 | 0.48 | 1.04 | 0.32 | 2.47 | 5.34 | 1.64 |
2017 | 17.85 | 0.48 | 0.83 | 0.35 | 2.69 | 4.65 | 1.96 |
2016 | 15.86 | 0.39 | 1.08 | 0.33 | 2.46 | 6.81 | 2.08 |
2015 | 15.09 | 0.42 | 1.0 | 0.32 | 2.78 | 6.63 | 2.12 |
2014 | 13.4 | 0.4 | 0.92 | 0.29 | 2.99 | 6.87 | 2.16 |
2013 | 13.85 | 0.41 | 1.04 | 0.27 | 2.96 | 7.51 | 1.95 |
合約負債 (億) |
---|
合約負債 (億) |
---|