8047 星雲 (上櫃) - 其他
4.17億
股本
5.54億
市值
13.3
收盤價 (08-11)
79張 -77.03%
成交量 (08-11)
0.63%
融資餘額佔股本
2.52%
融資使用率
N/A
本益成長比
N/A
總報酬本益比
-37.19~-45.45%
預估今年成長率
N/A
預估5年年化成長率
0.306
本業收入比(5年平均)
1.11
淨值比
1.89%
單日周轉率(>10%留意)
11.03%
5日周轉率(>30%留意)
17.91%
20日周轉率(>100%留意)
4.08
每股清算價值
5日 | 10日 | 20日 | 60日 | 120日 | 240日 | |
---|---|---|---|---|---|---|
星雲 | 4.72% | 5.56% | 2.7% | -6.01% | -5.34% | 9.02% |
加權指數 | 1.08% | 1.32% | 4.45% | -5.13% | -16.64% | -10.84% |
過去5年漲跌幅 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|
星雲 | 25.58% | 1.0% | 19.0% | 7.0% | -4.0% | -9.0% |
0050 | 102.36% | -18.0% | 3.82% | 50.48% | 14.17% | -5.71% |
現價 | 可能漲跌幅 1 | 合理價 1 | 一年後目標價 | 報酬率 1 | 可能漲跌幅 2 | 合理價 2 | 五年後目標價 | 報酬率 2 | 可能漲跌幅 3 | 合理價 3 |
---|---|---|---|---|---|---|---|---|---|---|
13.3 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
- 本業收入比小於0.7, 不做估算
- 合理價 1: 本益比法, 從 "一年後目標價" 回推得到; 合理價 2: 本益比法, 從 "五年後目標價" 回推得到
- 可能漲跌幅 1: "合理價 1" 和 "現價" 的差距; 可能漲跌幅 2: "合理價 2" 和 "現價" 的差距
- 報酬率 1: 一年後可能的報酬率; 報酬率 2: 五年可能年化報酬率
- 合理價 3: ROE 法
- 可能漲跌幅 3: "合理價 3" 和 "現價" 的差距
- 本益比法估值不適用於景氣循環股
- 推估算法可參考:本益比法估算股票合理價格, ROE 法估算股票合理價格
- 推估價格是根據過往財報及預測未來的成長率, 存在太多不確定性故價格僅能做為參考
本益比 | 股價(樂觀成長率) | 現價差距(%) | 股價(保守成長率) | 現價差距(%) | 殖利率 | 股價(樂觀成長率) | 現價差距(%) | 股價(保守成長率) | 現價差距(%) | 淨值比 | 股價 | 現價差距(%) | |||
最高價本益比 | N/A | N/A | N/A | N/A | N/A | 最低殖利率 | N/A | N/A | N/A | N/A | N/A | 最高淨值比 | 1.03 | 12.4 | -6.77 |
最低價本益比 | N/A | N/A | N/A | N/A | N/A | 最高殖利率 | N/A | N/A | N/A | N/A | N/A | 最低淨值比 | 0.81 | 9.65 | -27.44 |
- 最高價本益比是採用歷年最高價本益比的中位數, 最低價本益比是採用歷年最低價本益比的中位數
- 最高價殖利率是採用歷年最高價殖利率的中位數, 最低價殖利率是採用歷年最低價殖利率的中位數
- 最高價淨值比是採用歷年最高價淨值比的中位數, 最低價淨值比是採用歷年最低價淨值比的中位數
- 本益比估值, 殖利率估值不適用於景氣循環股及歷史本益比起伏太大的股票
- 淨值估值適用於營建股, 景氣循環股及虧損的公司
- 推估價格是根據過往財報及預測未來的成長率, 存在太多不確定性故價格僅能做為參考
年度 | 最高價 | 最低價 | EPS | 最高本益比 | 最低本益比 | 現金股利 | 最低殖利率 | 最高殖利率 | 最高淨值比 | 最低淨值比 |
---|---|---|---|---|---|---|---|---|---|---|
111 | 14.95 | 12.15 | N/A | N/A | N/A | N/A | N/A | N/A | 1.27 | 1.02 |
110 | 14.35 | 10.4 | 0.43 | 33.37 | 24.19 | 0.25 | 1.74% | 2.4% | 1.21 | 0.94 |
109 | 12.7 | 9.14 | 0.27 | 47.04 | 33.85 | 0.15 | 1.18% | 1.64% | 1.02 | 0.81 |
108 | 12.4 | 9.95 | -0.5 | N/A | N/A | N/A | N/A | N/A | 0.98 | 0.8 |
107 | 14.6 | 9.29 | -0.15 | N/A | N/A | N/A | N/A | N/A | 1.05 | 0.75 |
106 | 13.4 | 10.35 | 0.77 | 17.4 | 13.44 | 0.35 | 2.61% | 3.38% | 0.99 | 0.81 |
105 | 11.6 | 9.92 | 0.51 | 22.75 | 19.45 | 0.35 | 3.02% | 3.53% | 0.88 | 0.77 |
104 | 16.6 | 10.3 | 0.64 | 25.94 | 16.09 | 0.35 | 2.11% | 3.4% | 1.38 | 0.8 |
- 今年的 EPS, 現金股利為預估值
上市滿三年 | 資本額10億以上 | 股本形成中現金增資比率低於50% | 負債比率低於50% | 董監持股設質低於10% | 現金(含約當現金)占股本超過50% | 過去4季累積正營運現金流量 | 過去4季ROE超過25% | 過去6個月的營收維持正的年成長率 | 過去4季的EPS年增率是正數 |
---|---|---|---|---|---|---|---|---|---|
✔ | ✔ | ✔ | ✔ | ||||||
18年 | 4.17億 | 43.46% | 24.71% | 0.0% | 30.70% | -22百萬 | 0.84% |
沒通過財務健檢5指標 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|
營業利益率 | 0.99 | -2.0 | -3.48 | -0.47 | 2.84 |
ROE | 3.69 | 2.32 | -4.09 | -1.15 | 6.02 |
本業收入比 | 31.58 | -91.67 | 110.00 | 42.86 | 60.00 |
自由現金流量(億) | 0.38 | -0.24 | 0.46 | -0.01 | 0.49 |
利息保障倍數 | 992.05 | 239.98 | -163.49 | -540.75 | 855.66 |
- ROE大於8%, 營業利益率為正數, 本業收入比重大於 80%
- 自由現金流量為正數, 利息保障倍數超過 10倍, 5年內3年達標
2022Q1(億) | 2021Q1(億) | YoY(%) |
---|---|---|
0.02 | -0.12 | N/A | 2021Q4(億) | 2020Q4(億) | YoY(%) |
0.24 | 0.1 | 140.0 | 2021Q3(億) | 2020Q3(億) | YoY(%) |
-0.03 | 0.14 | N/A |
2022Q1(元) | 2021Q4(元) | 比率 |
---|---|---|
0.02 | 0.57 | -0.964 |
日期 | 股價 | 成交量(張) | 成交量日增率 | 融資使用率 | 融資使用率日增率 |
---|---|---|---|---|---|
2022-08-11 | 13.3 | 79 | -77.03% | 2.52% | 1.2% |
2022-08-10 | 13.5 | 344 | 3340.0% | 2.49% | -8.12% |
2022-08-09 | 12.9 | 10 | -50.0% | 2.71% | -1.09% |
2022-08-08 | 12.75 | 20 | 185.71% | 2.74% | -3.52% |
2022-08-05 | 12.7 | 7 | 35.69% | 2.84% | 0.0% |
2022-08-04 | 12.7 | 5 | 28.98% | 2.84% | -0.7% |
2022-08-03 | 12.55 | 4 | 0.0% | 2.86% | -0.35% |
2022-08-02 | 12.4 | 4 | -60.77% | 2.87% | -0.35% |
2022-08-01 | 12.45 | 10 | 239.9% | 2.88% | 0.0% |
2022-07-29 | 12.6 | 3 | -75.0% | 2.88% | -0.69% |
2022-07-28 | 12.5 | 12 | 500.0% | 2.9% | -1.36% |
2022-07-27 | 12.7 | 2 | 0.0% | 2.94% | -0.68% |
2022-07-25 | 12.35 | 2 | -97.13% | 2.96% | -1.0% |
2022-07-22 | 12.25 | 69 | 2.26% | 2.99% | 0.67% |
2022-07-21 | 12.55 | 68 | 278.08% | 2.97% | -9.73% |
2022-07-20 | 12.8 | 18 | 157.14% | 3.29% | -0.6% |
2022-07-19 | 12.8 | 7 | -76.67% | 3.31% | 0.3% |
2022-07-15 | 13.0 | 30 | 500.0% | 3.3% | 0.0% |
2022-07-14 | 13.05 | 5 | -89.36% | 3.3% | -1.2% |
2022-07-13 | 12.95 | 46 | 2248.78% | 3.34% | -1.18% |
2022-07-12 | 13.05 | 2 | -69.73% | 3.38% | 0.0% |
2022-07-11 | 12.9 | 6 | -88.13% | 3.38% | -1.17% |
2022-07-08 | 12.95 | 55 | 1965.99% | 3.42% | 1.79% |
2022-07-07 | 13.3 | 2 | -89.63% | 3.36% | 0.0% |
2022-07-06 | 13.3 | 26 | 116.67% | 3.36% | -0.3% |
2022-07-05 | 13.5 | 12 | 50.0% | 3.37% | -1.17% |
2022-07-04 | 13.45 | 8 | -84.41% | 3.41% | 0.29% |
2022-07-01 | 13.55 | 51 | 266.54% | 3.4% | 0.0% |
2022-06-30 | 13.6 | 14 | 100.0% | 3.4% | -1.16% |
2022-06-29 | 13.8 | 7 | -41.67% | 3.44% | 0.0% |
2022-06-28 | 13.85 | 12 | -63.64% | 3.44% | -0.29% |
2022-06-27 | 13.75 | 33 | 560.0% | 3.45% | -3.9% |
2022-06-24 | 13.6 | 5 | 400.0% | 3.59% | -0.28% |
2022-06-23 | 13.5 | 1 | -95.0% | 3.6% | 0.0% |
2022-06-22 | 13.5 | 20 | 400.0% | 3.6% | -3.23% |
2022-06-21 | 13.3 | 4 | -71.43% | 3.72% | -0.53% |
2022-06-20 | 13.2 | 14 | -36.57% | 3.74% | -1.06% |
2022-06-17 | 13.65 | 22 | -40.35% | 3.78% | 0.27% |
2022-06-16 | 13.6 | 37 | 60.87% | 3.77% | -0.53% |
2022-06-15 | 13.95 | 23 | 43.75% | 3.79% | -2.07% |
2022-06-14 | 13.75 | 16 | -76.12% | 3.87% | -1.02% |
2022-06-13 | 13.4 | 67 | 91.38% | 3.91% | -2.98% |
2022-06-10 | 13.8 | 35 | 600.2% | 4.03% | 1.0% |
2022-06-09 | 13.95 | 5 | 400.0% | 3.99% | 0.25% |
2022-06-08 | 14.15 | 1 | -93.34% | 3.98% | 0.0% |
2022-06-07 | 14.0 | 15 | -57.08% | 3.98% | -0.5% |
2022-06-06 | 13.95 | 35 | -27.08% | 4.0% | -2.91% |
2022-06-02 | 14.2 | 48 | 1500.0% | 4.12% | -1.44% |
2022-06-01 | 14.0 | 3 | -87.5% | 4.18% | -0.48% |
2022-05-31 | 13.95 | 24 | 13.65% | 4.2% | 0.24% |
2022-05-30 | 14.05 | 21 | 134.64% | 4.19% | 0.48% |
2022-05-27 | 14.0 | 9 | 26.4% | 4.17% | 0.0% |
2022-05-26 | 14.3 | 7 | 612.0% | 4.17% | 0.24% |
2022-05-25 | 14.1 | 1 | -80.0% | 4.16% | -0.24% |
2022-05-24 | 14.15 | 5 | -37.5% | 4.17% | -0.24% |
2022-05-23 | 14.15 | 8 | -50.0% | 4.18% | 0.97% |
2022-05-20 | 14.15 | 16 | -63.64% | 4.14% | -0.24% |
2022-05-19 | 14.0 | 44 | 116.56% | 4.15% | -1.43% |
2022-05-18 | 13.85 | 20 | -7.65% | 4.21% | 0.0% |
2022-05-17 | 14.15 | 22 | -82.68% | 4.21% | 0.0% |
2022-05-16 | 14.0 | 127 | 19.75% | 4.21% | -6.44% |
2022-05-13 | 14.7 | 106 | 107.98% | 4.5% | 14.8% |
2022-05-12 | 14.6 | 51 | -26.09% | 3.92% | 0.77% |
2022-05-11 | 14.55 | 69 | 27.78% | 3.89% | 8.06% |
2022-05-10 | 14.6 | 54 | 68.75% | 3.6% | -1.64% |
2022-05-09 | 14.3 | 32 | -72.42% | 3.66% | 4.87% |
2022-05-06 | 14.15 | 116 | 61.11% | 3.49% | -19.59% |
2022-05-05 | 14.7 | 72 | -25.76% | 4.34% | 6.37% |
2022-05-04 | 14.5 | 97 | 45.62% | 4.08% | -14.47% |
2022-05-03 | 14.7 | 66 | -57.78% | 4.77% | -3.05% |
2022-04-29 | 14.6 | 157 | 595.94% | 4.92% | 7.89% |
2022-04-28 | 14.35 | 22 | -66.67% | 4.56% | -1.3% |
2022-04-27 | 14.35 | 68 | -48.85% | 4.62% | -0.43% |
2022-04-26 | 14.05 | 133 | -19.12% | 4.64% | -8.84% |
2022-04-25 | 14.65 | 164 | 42.17% | 5.09% | 3.25% |
2022-04-22 | 14.35 | 115 | 70.03% | 4.93% | 6.02% |
2022-04-21 | 13.8 | 68 | 88.95% | 4.65% | 0.87% |
2022-04-20 | 14.05 | 36 | -17.95% | 4.61% | 0.66% |
2022-04-19 | 13.9 | 43 | -36.41% | 4.58% | 0.88% |
2022-04-18 | 13.95 | 69 | 176.0% | 4.54% | 0.22% |
2022-04-15 | 14.1 | 25 | -82.99% | 4.53% | -0.22% |
2022-04-14 | 14.3 | 147 | 124.38% | 4.54% | 27.53% |
2022-04-13 | 14.05 | 65 | 6451.5% | 3.56% | -1.11% |
2022-04-12 | 14.0 | 1 | -98.25% | 3.6% | 0.0% |
2022-04-11 | 13.95 | 57 | -62.89% | 3.6% | -6.49% |
2022-04-08 | 14.25 | 153 | 31.3% | 3.85% | -1.28% |
2022-04-07 | 14.0 | 117 | 0.84% | 3.9% | -16.67% |
2022-04-06 | 13.85 | 116 | -39.58% | 4.68% | -9.65% |
2022-04-01 | 14.2 | 192 | 209.7% | 5.18% | -0.19% |
2022-03-31 | 14.1 | 62 | 187.62% | 5.19% | -5.46% |
2022-03-30 | 13.95 | 21 | -90.99% | 5.49% | 0.0% |
2022-03-29 | 14.05 | 239 | 210.63% | 5.49% | -1.96% |
2022-03-28 | 13.75 | 77 | 413.29% | 5.6% | 9.37% |
2022-03-25 | 13.6 | 15 | 25.01% | 5.12% | 0.2% |
2022-03-24 | 13.75 | 12 | 200.02% | 5.11% | 0.0% |
2022-03-23 | 13.7 | 4 | -60.0% | 5.11% | 0.0% |
2022-03-22 | 13.65 | 10 | 150.0% | 5.11% | -0.2% |
2022-03-21 | 13.65 | 4 | 33.33% | 5.12% | 0.0% |
2022-03-18 | 13.65 | 3 | -66.67% | 5.12% | 0.0% |
2022-03-17 | 13.75 | 9 | -80.44% | 5.12% | -1.35% |
2022-03-16 | 13.9 | 46 | -41.04% | 5.19% | 4.22% |
2022-03-15 | 13.9 | 78 | 136.37% | 4.98% | 9.69% |
2022-03-14 | 13.95 | 33 | -23.23% | 4.54% | 6.82% |
2022-03-11 | 13.8 | 43 | 97.97% | 4.25% | 0.24% |
2022-03-10 | 13.5 | 21 | 141.34% | 4.24% | -1.85% |
2022-03-09 | 13.65 | 9 | -80.0% | 4.32% | -0.92% |
2022-03-08 | 13.35 | 45 | 87.5% | 4.36% | -2.9% |
2022-03-07 | 13.35 | 24 | 14.29% | 4.49% | 0.9% |
2022-03-04 | 13.55 | 21 | -34.38% | 4.45% | -4.3% |
2022-03-03 | 13.5 | 32 | 39.13% | 4.65% | -1.27% |
2022-03-02 | 13.7 | 23 | -67.15% | 4.71% | 0.21% |
2022-03-01 | 13.95 | 70 | 40.01% | 4.7% | 7.06% |
2022-02-25 | 13.75 | 50 | 107.64% | 4.39% | -2.23% |
2022-02-24 | 13.55 | 24 | -15.32% | 4.49% | 0.22% |
2022-02-23 | 13.55 | 28 | 56.43% | 4.48% | -3.03% |
2022-02-22 | 13.5 | 18 | -32.68% | 4.62% | -1.7% |
2022-02-21 | 13.7 | 27 | -25.0% | 4.7% | -1.88% |
2022-02-18 | 13.8 | 36 | -74.48% | 4.79% | -1.84% |
2022-02-17 | 13.85 | 141 | -9.57% | 4.88% | 1.46% |
2022-02-16 | 14.05 | 156 | 147.62% | 4.81% | -7.85% |
2022-02-15 | 13.95 | 63 | 10.53% | 5.22% | -0.76% |
2022-02-14 | 13.8 | 57 | -55.82% | 5.26% | -0.94% |
2022-02-11 | 13.8 | 129 | 92.51% | 5.31% | 9.26% |
2022-02-10 | 13.85 | 67 | -56.19% | 4.86% | 0.0% |
2022-02-09 | 14.1 | 153 | 115.49% | 4.86% | 7.52% |
2022-02-08 | 13.9 | 71 | 5.97% | 4.52% | 6.35% |
2022-02-07 | 13.7 | 67 | -12.36% | 4.25% | 3.66% |
2022-01-26 | 13.8 | 76 | -16.91% | 4.1% | 0.0% |
2022-01-25 | 13.7 | 92 | 19.02% | 4.1% | -4.87% |
2022-01-24 | 13.7 | 77 | -34.49% | 4.31% | -2.49% |
2022-01-21 | 13.65 | 118 | 461.9% | 4.42% | -2.21% |
2022-01-20 | 13.55 | 21 | -71.77% | 4.52% | 0.0% |
2022-01-19 | 13.65 | 74 | -24.87% | 4.52% | -1.09% |
2022-01-18 | 13.6 | 99 | 182.85% | 4.57% | 0.88% |
2022-01-17 | 13.35 | 35 | -10.25% | 4.53% | 1.34% |
2022-01-14 | 13.15 | 39 | -42.73% | 4.47% | 0.0% |
2022-01-13 | 13.35 | 68 | 89.17% | 4.47% | -1.97% |
2022-01-12 | 13.25 | 36 | -46.27% | 4.56% | -1.3% |
2022-01-11 | 13.25 | 67 | -56.21% | 4.62% | -2.12% |
2022-01-10 | 13.5 | 153 | -18.62% | 4.72% | 0.64% |
2022-01-07 | 13.35 | 188 | 276.0% | 4.69% | -8.93% |
2022-01-06 | 13.35 | 50 | -31.51% | 5.15% | 0.0% |
2022-01-05 | 13.5 | 73 | -63.46% | 5.15% | -0.39% |
2022-01-04 | 13.5 | 199 | -78.35% | 5.17% | -5.14% |
2022-01-03 | 13.15 | 923 | 662.68% | 5.45% | 25.0% |
2021-12-30 | 13.5 | 121 | 19.75% | 4.36% | -0.46% |
2021-12-29 | 13.25 | 101 | 29.57% | 4.38% | 0.92% |
2021-12-28 | 13.0 | 78 | -25.01% | 4.34% | 4.33% |
2021-12-27 | 13.2 | 104 | 20.95% | 4.16% | -3.26% |
2021-12-24 | 13.1 | 86 | 28.36% | 4.3% | 0.94% |
2021-12-23 | 12.95 | 67 | 48.89% | 4.26% | 7.58% |
2021-12-22 | 12.65 | 45 | -51.71% | 3.96% | 1.28% |
2021-12-21 | 12.85 | 93 | 5.65% | 3.91% | -2.25% |
2021-12-20 | 12.95 | 88 | -37.9% | 4.0% | -13.23% |
2021-12-17 | 12.9 | 142 | -90.69% | 4.61% | -9.61% |
2021-12-16 | 12.8 | 1525 | 1989.05% | 5.1% | -22.61% |
2021-12-15 | 12.8 | 73 | 25.86% | 6.59% | 7.86% |
2021-12-14 | 12.7 | 58 | 38.02% | 6.11% | 2.0% |
2021-12-13 | 12.6 | 42 | -14.24% | 5.99% | 4.54% |
2021-12-10 | 12.25 | 49 | 2350.0% | 5.73% | -0.17% |
2021-12-09 | 12.4 | 2 | -86.67% | 5.74% | 0.35% |
2021-12-08 | 12.4 | 15 | -44.44% | 5.72% | 0.18% |
2021-12-07 | 12.35 | 27 | 3.74% | 5.71% | 0.18% |
2021-12-06 | 12.5 | 26 | 8.45% | 5.7% | 0.71% |
2021-12-03 | 12.65 | 24 | 56.07% | 5.66% | -0.35% |
2021-12-02 | 12.5 | 15 | -53.96% | 5.68% | 0.18% |
2021-12-01 | 12.65 | 33 | 1.08% | 5.67% | 3.47% |
2021-11-30 | 12.5 | 33 | -33.92% | 5.48% | 2.81% |
2021-11-29 | 12.3 | 50 | -75.61% | 5.33% | -0.19% |
2021-11-26 | 12.2 | 205 | 1.99% | 5.34% | -19.58% |
2021-11-25 | 12.65 | 201 | 428.95% | 6.64% | -15.52% |
2021-11-24 | 12.9 | 38 | -36.67% | 7.86% | 2.75% |
2021-11-23 | 12.8 | 60 | 3.93% | 7.65% | 1.32% |
2021-11-22 | 13.0 | 57 | 6.91% | 7.55% | 3.57% |
2021-11-19 | 12.65 | 54 | 92.31% | 7.29% | 2.24% |
2021-11-18 | 12.6 | 28 | 155.27% | 7.13% | -0.7% |
2021-11-17 | 12.4 | 11 | 266.67% | 7.18% | 0.0% |
2021-11-16 | 12.4 | 3 | -96.06% | 7.18% | 0.14% |
2021-11-15 | 12.4 | 76 | -44.07% | 7.17% | 1.99% |
2021-11-12 | 12.55 | 136 | -29.3% | 7.03% | 1.74% |
2021-11-11 | 12.7 | 192 | 15.2% | 6.91% | -1.14% |
2021-11-10 | 12.45 | 167 | 8254.05% | 6.99% | -0.43% |
2021-11-09 | 12.45 | 2 | -85.72% | 7.02% | 0.0% |
2021-11-08 | 12.35 | 14 | -50.12% | 7.02% | 0.0% |
2021-11-05 | 12.35 | 28 | 2500.0% | 7.02% | -0.14% |
2021-11-04 | 12.3 | 1 | -95.5% | 7.03% | 0.0% |
2021-11-03 | 12.25 | 24 | -53.86% | 7.03% | 0.43% |
2021-11-02 | 12.1 | 52 | -63.37% | 7.0% | -0.85% |
2021-11-01 | 12.5 | 142 | 914.29% | 7.06% | 6.65% |
2021-10-29 | 12.3 | 14 | -12.5% | 6.62% | 0.0% |
2021-10-28 | 12.3 | 16 | -86.78% | 6.62% | 0.15% |
2021-10-27 | 12.05 | 121 | 2808.65% | 6.61% | -4.48% |
2021-10-26 | 12.35 | 4 | -48.0% | 6.92% | 0.14% |
2021-10-25 | 12.3 | 8 | -55.56% | 6.91% | 0.58% |
2021-10-22 | 12.25 | 18 | 105.41% | 6.87% | 0.0% |
2021-10-21 | 12.25 | 8 | -32.59% | 6.87% | 0.59% |
2021-10-20 | 12.15 | 13 | -88.37% | 6.83% | -1.01% |
2021-10-19 | 12.2 | 111 | 179.46% | 6.9% | 16.16% |
2021-10-18 | 12.15 | 40 | 29.03% | 5.94% | -1.0% |
2021-10-15 | 12.15 | 31 | -6.06% | 6.0% | 0.0% |
2021-10-14 | 12.1 | 33 | 31.99% | 6.0% | 0.67% |
2021-10-13 | 12.15 | 25 | -28.57% | 5.96% | -0.67% |
2021-10-12 | 12.45 | 35 | -75.38% | 6.0% | 0.67% |
2021-10-08 | 12.7 | 142 | 788.49% | 5.96% | 18.25% |
2021-10-07 | 12.45 | 15 | -0.01% | 5.04% | 0.4% |
2021-10-06 | 12.3 | 16 | -65.22% | 5.02% | -0.4% |
2021-10-05 | 12.2 | 46 | 39.42% | 5.04% | -1.95% |
2021-10-04 | 12.15 | 33 | -65.98% | 5.14% | -1.53% |
2021-10-01 | 12.45 | 96 | 18.29% | 5.22% | -0.76% |
2021-09-30 | 12.7 | 81 | 164.32% | 5.26% | 13.85% |
2021-09-29 | 12.35 | 31 | -71.82% | 4.62% | -0.22% |
2021-09-28 | 12.55 | 110 | 214.59% | 4.63% | -7.03% |
2021-09-27 | 12.5 | 35 | -41.67% | 4.98% | 2.26% |
2021-09-24 | 12.35 | 60 | 76.47% | 4.87% | 2.53% |
2021-09-23 | 12.3 | 34 | -30.61% | 4.75% | -1.25% |
2021-09-22 | 12.2 | 49 | 122.73% | 4.81% | -2.43% |
2021-09-17 | 12.3 | 22 | 22.12% | 4.93% | -1.2% |
2021-09-16 | 12.35 | 18 | -10.24% | 4.99% | -0.6% |
2021-09-15 | 12.3 | 20 | -71.33% | 5.02% | -0.59% |
2021-09-14 | 12.25 | 70 | 311.4% | 5.05% | 0.4% |
2021-09-13 | 12.3 | 17 | -79.5% | 5.03% | 0.0% |
2021-09-10 | 12.15 | 83 | 22.06% | 5.03% | -3.45% |
2021-09-09 | 12.3 | 68 | -24.45% | 5.21% | -0.38% |
2021-09-08 | 12.0 | 90 | 275.0% | 5.23% | -0.76% |
2021-09-07 | 12.25 | 24 | -70.52% | 5.27% | 1.93% |
2021-09-06 | 12.4 | 81 | -53.75% | 5.17% | 7.48% |
2021-09-03 | 12.5 | 176 | -24.46% | 4.81% | 1.48% |
2021-09-02 | 12.45 | 233 | 247.77% | 4.74% | -3.46% |
2021-09-01 | 12.15 | 67 | -69.04% | 4.91% | 0.0% |
2021-08-31 | 12.15 | 216 | -28.11% | 4.91% | -3.16% |
2021-08-30 | 12.7 | 301 | 41.1% | 5.07% | -24.22% |
2021-08-27 | 12.5 | 213 | 107.11% | 6.69% | 18.62% |
2021-08-26 | 12.2 | 103 | 0.98% | 5.64% | -3.26% |
2021-08-25 | 12.05 | 101 | -37.16% | 5.83% | -1.02% |
2021-08-24 | 11.9 | 162 | -42.35% | 5.89% | -7.1% |
2021-08-23 | 11.8 | 281 | -90.77% | 6.34% | -7.17% |
2021-08-20 | 11.75 | 3051 | 1696.67% | 6.83% | -8.32% |
2021-08-19 | 12.55 | 169 | -4.59% | 7.45% | 1.78% |
2021-08-18 | 12.5 | 177 | 177.25% | 7.32% | 16.93% |
2021-08-17 | 12.2 | 64 | N/A | 6.26% | N/A |
- 漲很多的股票要留意營收年增率大幅減少
年/月 | 營收(億) | 月增率(%) | 去年同期年增率(%) | 累計營收年增率(%) |
---|---|---|---|---|
2022/7 | 0.59 | 4.22 | -0.41 | 10.03 |
2022/6 | 0.57 | 26.86 | -2.48 | 12.27 |
2022/5 | 0.45 | -3.09 | -15.9 | 16.2 |
2022/4 | 0.46 | -14.38 | -2.54 | 26.52 |
2022/3 | 0.54 | 56.52 | 13.98 | 38.18 |
2022/2 | 0.35 | -53.95 | 1.82 | 54.36 |
2022/1 | 0.75 | 24.92 | 102.45 | 102.45 |
2021/12 | 0.6 | -14.81 | -15.76 | 15.69 |
2021/11 | 0.71 | -20.56 | 46.43 | 20.27 |
2021/10 | 0.89 | 145.79 | 79.37 | 17.42 |
2021/9 | 0.36 | -35.7 | -37.41 | 9.6 |
2021/8 | 0.56 | -5.7 | 25.39 | 17.71 |
2021/7 | 0.6 | 2.05 | 31.88 | 16.53 |
2021/6 | 0.59 | 9.4 | 6.72 | 13.69 |
2021/5 | 0.53 | 12.3 | 52.38 | 15.7 |
2021/4 | 0.48 | 0.13 | 41.92 | 7.39 |
2021/3 | 0.48 | 39.82 | 26.93 | -2.15 |
2021/2 | 0.34 | -8.45 | -22.52 | -15.15 |
2021/1 | 0.37 | -48.02 | -7.05 | -7.05 |
2020/12 | 0.72 | 48.08 | 28.99 | -10.43 |
2020/11 | 0.48 | -2.69 | 4.45 | -14.25 |
2020/10 | 0.5 | -14.24 | -31.83 | -15.89 |
2020/9 | 0.58 | 28.83 | -14.97 | -13.33 |
2020/8 | 0.45 | -0.82 | -1.31 | -13.04 |
2020/7 | 0.45 | -17.41 | -10.18 | -14.61 |
2020/6 | 0.55 | 56.21 | 13.03 | -15.39 |
2020/5 | 0.35 | 4.59 | -31.38 | -21.11 |
2020/4 | 0.34 | -10.44 | -22.27 | -18.34 |
2020/3 | 0.37 | -14.65 | -38.59 | -17.18 |
2020/2 | 0.44 | 9.82 | 21.55 | -1.91 |
2020/1 | 0.4 | -27.86 | -19.07 | -19.07 |
2019/12 | 0.55 | 19.91 | 3.12 | -5.96 |
2019/11 | 0.46 | -36.49 | -28.06 | -6.76 |
2019/10 | 0.73 | 6.96 | 4.05 | -4.27 |
2019/9 | 0.68 | 49.51 | 11.56 | -5.48 |
2019/8 | 0.46 | -9.73 | -21.95 | -7.97 |
2019/7 | 0.5 | 3.93 | 12.4 | -5.7 |
2019/6 | 0.49 | -5.17 | 5.26 | -8.28 |
2019/5 | 0.51 | 18.48 | 4.19 | -10.6 |
2019/4 | 0.43 | -29.23 | -29.72 | -13.89 |
2019/3 | 0.61 | 68.93 | 19.86 | -7.78 |
2019/2 | 0.36 | -26.88 | -16.58 | -20.81 |
2019/1 | 0.49 | -8.07 | -23.64 | -23.64 |
2018/12 | 0.54 | -16.36 | -5.47 | -8.75 |
2018/11 | 0.64 | -8.13 | -3.85 | -9.02 |
2018/10 | 0.7 | 14.69 | 7.58 | -9.59 |
2018/9 | 0.61 | 4.58 | -1.6 | -11.65 |
2018/8 | 0.58 | 30.01 | 5.15 | -12.95 |
2018/7 | 0.45 | -2.67 | -24.7 | -15.31 |
2018/6 | 0.46 | -6.13 | -23.35 | -13.78 |
僅顯示部份重要科目, 完整財報可參考這裡
- 避開自由現金流量近3年都小於0的公司
- 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
- 營運現金流量不應該都是流出
營運現金流量(億) | 自由現金流量(億) | 稅後淨利(億) | |
---|---|---|---|
2021 | 0.03 | 0.38 | 0.18 |
2020 | 0 | -0.24 | 0.11 |
2019 | 0.32 | 0.46 | -0.21 |
2018 | -0.06 | -0.01 | -0.06 |
2017 | 0.41 | 0.49 | 0.32 |
2016 | 0.61 | -0.19 | 0.21 |
2015 | 0.28 | 0.38 | 0.27 |
2014 | 0.6 | 0.92 | 0.38 |
2013 | 0.7 | 0.59 | 0.34 |
2012 | 0.3 | 0 | 0.25 |
營運現金流量(億) | 自由現金流量(億) | 稅後淨利(億) | |
---|---|---|---|
22Q1 | -0.35 | -0.4 | 0.01 |
21Q4 | 0.23 | 0.43 | 0.24 |
21Q3 | -0.06 | 0.12 | -0.03 |
21Q2 | -0.04 | -0.05 | 0.09 |
21Q1 | -0.11 | -0.12 | -0.13 |
20Q4 | 0.25 | 0.09 | 0.08 |
20Q3 | 0.11 | 0.17 | 0.15 |
20Q2 | -0.14 | -0.17 | 0.03 |
20Q1 | -0.22 | -0.34 | -0.15 |
19Q4 | 0.52 | 0.52 | 0.12 |
19Q3 | 0.05 | -0.11 | -0.05 |
19Q2 | 0.04 | 0.25 | -0.21 |
19Q1 | -0.29 | -0.2 | -0.07 |
18Q4 | 0.11 | 0.3 | 0.07 |
18Q3 | -0.05 | 0.06 | -0.03 |
18Q2 | -0.09 | -0.57 | -0.09 |
18Q1 | -0.02 | 0.22 | -0.01 |
僅顯示部份重要科目, 完整財報可參考這裡
- 現金是否充足, 是否沒有債務壓力
- 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
- 如果未分配盈餘為負, 就算當年有獲利也沒法配息
- 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
- 最容易被操弄的資產是應收帳款, 存貨和長期投資
- 圖表中的值是加一取對數, 目的是為了看趨勢
現金及約當現金 | 營收 | 淨利 | 應收帳款及票據 | 應收帳款佔營收比(%) | 存貨 | 不動產廠房及設備 | 長期投資 | 長期負債 | 一年內到期長期負債 | 負債總額 | 股本 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘 | 保留盈餘 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 1.28 | 1.64 | 0.01 | 0.49 | 29.88 | 2.8 | 0.86 | 0 | 0 | 0 | 1.64 | 4.17 | 0.46 | 0.48 | 0.23 | 1.18 |
21Q4 | 1.61 | 2.2 | 0.24 | 0.71 | 32.27 | 2.31 | 0.86 | 0 | 0 | 0 | 1.75 | 4.17 | 0.46 | 0.48 | 0.22 | 1.17 |
21Q3 | 1.23 | 1.52 | -0.03 | 0.44 | 28.95 | 2.2 | 0.88 | 0 | 0 | 0 | 1.44 | 4.17 | 0.46 | 0.48 | -0.04 | 0.91 |
21Q2 | 1.18 | 1.6 | 0.09 | 0.47 | 29.38 | 1.97 | 0.9 | 0 | 0 | 0 | 1.36 | 4.17 | 0.46 | 0.48 | -0.01 | 0.94 |
21Q1 | 1.3 | 1.19 | -0.13 | 0.36 | 30.25 | 1.86 | 0.92 | 0 | 0 | 0 | 1.31 | 4.17 | 0.46 | 0.27 | 0.18 | 0.91 |
20Q4 | 1.41 | 1.69 | 0.08 | 0.53 | 31.36 | 1.63 | 0.93 | 0 | 0 | 0 | 1.22 | 4.17 | 0.46 | 0.27 | 0.3 | 1.03 |
20Q3 | 1.27 | 1.48 | 0.15 | 0.42 | 28.38 | 1.89 | 0.96 | 0 | 0 | 0 | 1.15 | 4.17 | 0.46 | 0.27 | 0.24 | 0.97 |
20Q2 | 1.17 | 1.24 | 0.03 | 0.41 | 33.06 | 1.79 | 0.99 | 0 | 0 | 0 | 1.12 | 4.17 | 0.46 | 0.27 | 0.1 | 0.83 |
20Q1 | 1.39 | 1.21 | -0.15 | 0.44 | 36.36 | 1.64 | 1.02 | 0 | 0 | 0 | 1.23 | 4.17 | 0.46 | 0.18 | 0.16 | 0.8 |
19Q4 | 1.72 | 1.74 | 0.12 | 0.44 | 25.29 | 1.57 | 1.04 | 0 | 0 | 0 | 1.27 | 4.17 | 0.46 | 0.18 | 0.31 | 0.95 |
19Q3 | 1.3 | 1.64 | -0.05 | 0.68 | 41.46 | 1.16 | 1.08 | 0 | 0 | 0 | 1.37 | 4.17 | 0.46 | 0.18 | 0.19 | 0.82 |
19Q2 | 1.39 | 1.43 | -0.21 | 0.46 | 32.17 | 1.85 | 1.09 | 0 | 0 | 0 | 1.11 | 4.17 | 0.46 | 0.18 | 0.24 | 0.87 |
19Q1 | 1.12 | 1.47 | -0.07 | 0.45 | 30.61 | 2.12 | 1.11 | 0 | 0 | 0 | 1.2 | 4.17 | 0.46 | 0.3 | 0.33 | 1.08 |
18Q4 | 1.34 | 1.88 | 0.07 | 0.43 | 22.87 | 2.11 | 1.1 | 0 | 0 | 0 | 1.39 | 4.17 | 0.46 | 0.3 | 0.4 | 1.15 |
18Q3 | 1.02 | 1.64 | -0.03 | 0.44 | 26.83 | 1.34 | 1.12 | 0 | 0 | 0 | 1.42 | 4.17 | 0.46 | 0.3 | 0.33 | 1.08 |
18Q2 | 1.16 | 1.57 | -0.09 | 0.38 | 24.20 | 2.09 | 1.15 | 0 | 0 | 0 | 1.43 | 4.17 | 0.46 | 0.3 | 0.36 | 1.11 |
18Q1 | 1.6 | 1.59 | -0.01 | 0.36 | 22.64 | 2.13 | 1.14 | 0 | 0 | 0 | 1.37 | 4.17 | 0.42 | 0.02 | 0.9 | 1.35 |
現金及約當現金 | 營收 | 淨利 | 應收帳款及票據 | 應收帳款佔營收比(%) | 存貨 | 不動產廠房及設備 | 長期投資 | 長期負債 | 一年內到期長期負債 | 負債總額 | 股本 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘 | 保留盈餘 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2021 | 1.61 | 6.51 | 0.18 | 0.71 | 10.91 | 2.31 | 0.86 | 0 | 0 | 0 | 1.75 | 4.17 | 0.46 | 0.48 | 0.22 | 1.17 |
2020 | 1.41 | 5.62 | 0.11 | 0.53 | 9.43 | 1.63 | 0.93 | 0 | 0 | 0 | 1.22 | 4.17 | 0.46 | 0.27 | 0.3 | 1.03 |
2019 | 1.72 | 6.28 | -0.21 | 0.44 | 7.01 | 1.57 | 1.04 | 0 | 0 | 0 | 1.27 | 4.17 | 0.46 | 0.18 | 0.31 | 0.95 |
2018 | 1.34 | 6.68 | -0.06 | 0.43 | 6.44 | 2.11 | 1.1 | 0 | 0 | 0 | 1.39 | 4.17 | 0.46 | 0.3 | 0.4 | 1.15 |
2017 | 1.42 | 7.32 | 0.32 | 0.4 | 5.46 | 2.08 | 1.15 | 0 | 0 | 0 | 1.41 | 4.17 | 0.42 | 0.02 | 0.91 | 1.36 |
2016 | 1.28 | 7.42 | 0.21 | 0.46 | 6.20 | 2.01 | 1.3 | 0 | 0 | 0 | 1.45 | 4.15 | 0.4 | 0 | 0.8 | 1.2 |
2015 | 1.69 | 8.23 | 0.27 | 0.63 | 7.65 | 1.95 | 1.46 | 0 | 0 | 0 | 1.3 | 4.15 | 0.38 | 0.07 | 0.72 | 1.17 |
2014 | 1.33 | 8.41 | 0.38 | 0.57 | 6.78 | 2.0 | 1.51 | 0 | 0 | 0 | 1.59 | 4.12 | 0.34 | 0.26 | 0.44 | 1.03 |
2013 | 1.34 | 8.07 | 0.34 | 0.53 | 6.57 | 1.85 | 1.53 | 0 | 0 | 0 | 1.58 | 5.08 | 0.32 | 0.34 | 0.11 | 0.77 |
2012 | 1.05 | 8.3 | 0.25 | 0.59 | 7.11 | 2.06 | 1.6 | 0 | 0 | 0 | 1.6 | 5.08 | 0.29 | 0.21 | 0.04 | 0.54 |
僅顯示部份重要科目, 完整財報可參考這裡
- 股本如果持續膨脹, 就會影響到EPS, 接著就會影響股價
- 匯回海外所得, 有可能使得所得稅率提高
營收 | 利息收入 | 利息支出(不含租賃負債) | 利息支出-租賃負債 | 租金收入 | 股利收入 | 其他收入 | 處分不動產、廠房及設備 | 處分投資 | 外幣兌換 | 營業外收入及支出 | 稅前淨利 | 所得稅費用 | 所得稅率 (%) | 每股盈餘 | 加權平均股數 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 1.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.02 | 0.01 | 50.00 | 0.02 | 42 |
21Q4 | 2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.24 | 0 | 0.00 | 0.57 | 42 |
21Q3 | 1.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -0.03 | 0 | 0.00 | -0.06 | 43 |
21Q2 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.09 | 0 | 0.00 | 0.22 | 41 |
21Q1 | 1.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -0.12 | 0.01 | 0.00 | -0.30 | 42 |
20Q4 | 1.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.1 | 0.02 | 20.00 | 0.20 | 42 |
20Q3 | 1.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0.14 | 0 | 0.00 | 0.35 | 42 |
20Q2 | 1.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.02 | -0.01 | 0.00 | 0.08 | 40 |
20Q1 | 1.21 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -0.01 | -0.15 | 0 | 0.00 | -0.35 | 42 |
19Q4 | 1.74 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.04 | 0.14 | 0.01 | 7.14 | 0.30 | 42 |
19Q3 | 1.64 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -0.03 | -0.03 | 0.02 | 0.00 | -0.12 | 42 |
19Q2 | 1.43 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -0.02 | -0.22 | -0.01 | 0.00 | -0.51 | 42 |
19Q1 | 1.47 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.04 | -0.09 | -0.01 | 0.00 | -0.17 | 42 |
18Q4 | 1.88 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.05 | -0.02 | 0.00 | 0.17 | 42 |
18Q3 | 1.64 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -0.04 | -0.01 | 0.02 | 0.00 | -0.07 | 42 |
18Q2 | 1.57 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -0.07 | -0.1 | -0.01 | 0.00 | -0.22 | 42 |
18Q1 | 1.59 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.07 | 0 | 0 | 0.00 | -0.02 | 42 |
營收 | 利息收入 | 利息支出(不含租賃負債) | 利息支出-租賃負債 | 租金收入 | 股利收入 | 其他收入 | 處分不動產、廠房及設備 | 處分投資 | 外幣兌換 | 營業外收入及支出 | 稅前淨利 | 所得稅費用 | 所得稅率 (%) | 每股盈餘 | 加權平均股數 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2021 | 6.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 0.19 | 0.01 | 5.26 | 0.43 | 42 |
2020 | 5.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 0.12 | 0 | 0.00 | 0.27 | 42 |
2019 | 6.28 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.02 | -0.2 | 0.01 | 0.00 | -0.50 | 42 |
2018 | 6.68 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -0.03 | -0.07 | 0 | 0.00 | -0.15 | 42 |
2017 | 7.32 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 0.14 | 0.35 | 0.03 | 8.57 | 0.78 | 42 |
2016 | 7.42 | 0.02 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -0.07 | -0.07 | 0.3 | 0.09 | 30.00 | 0.51 | 41 |
2015 | 8.23 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | -0.07 | 0.41 | 0.14 | 34.15 | 0.65 | 41 |
2014 | 8.41 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.04 | 0.48 | 0.1 | 20.83 | 0.77 | 49 |
2013 | 8.07 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.12 | 0.41 | 0.08 | 19.51 | 0.66 | 51 |
2012 | 8.3 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.04 | 0.52 | 0.27 | 51.92 | 0.48 | 51 |
營收(億) | 營業成本(億) | 營業毛利(億) | 營業毛利率 | 營業利益(億) | 營業利益率 | 業外收支(億) | 稅前淨利(億) | 稅後淨利(億) | EPS | |
---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 1.64 | 1.13 | 0.51 | 30.85 | 0 | 0.15 | 0.02 | 0.02 | 0.01 | 0.02 |
21Q4 | 2.2 | 1.48 | 0.72 | 32.83 | 0.21 | 9.49 | 0.03 | 0.24 | 0.24 | 0.57 |
21Q3 | 1.52 | 1.07 | 0.46 | 29.91 | -0.04 | -2.92 | 0.02 | -0.03 | -0.03 | -0.06 |
21Q2 | 1.6 | 1.11 | 0.49 | 30.58 | 0.01 | 0.58 | 0.08 | 0.09 | 0.09 | 0.22 |
21Q1 | 1.19 | 0.83 | 0.36 | 30.11 | -0.11 | -9.21 | -0.01 | -0.12 | -0.13 | -0.30 |
20Q4 | 1.69 | 1.16 | 0.54 | 31.81 | 0.03 | 1.99 | 0.07 | 0.1 | 0.08 | 0.20 |
20Q3 | 1.48 | 0.97 | 0.51 | 34.41 | 0.05 | 3.43 | 0.09 | 0.14 | 0.15 | 0.35 |
20Q2 | 1.24 | 0.84 | 0.4 | 32.14 | -0.06 | -4.99 | 0.08 | 0.02 | 0.03 | 0.08 |
20Q1 | 1.21 | 0.86 | 0.35 | 28.76 | -0.14 | -11.14 | -0.01 | -0.15 | -0.15 | -0.35 |
19Q4 | 1.74 | 1.13 | 0.61 | 35.23 | 0.1 | 5.89 | 0.04 | 0.14 | 0.12 | 0.30 |
19Q3 | 1.64 | 1.11 | 0.53 | 32.40 | 0 | 0.00 | -0.03 | -0.03 | -0.05 | -0.12 |
19Q2 | 1.43 | 1.05 | 0.38 | 26.48 | -0.2 | -13.80 | -0.02 | -0.22 | -0.21 | -0.51 |
19Q1 | 1.47 | 1.06 | 0.41 | 28.01 | -0.12 | -8.45 | 0.04 | -0.09 | -0.07 | -0.17 |
18Q4 | 1.88 | 1.31 | 0.57 | 30.48 | 0.04 | 2.35 | 0.01 | 0.05 | 0.07 | 0.17 |
18Q3 | 1.64 | 1.07 | 0.57 | 34.68 | 0.03 | 1.54 | -0.04 | -0.01 | -0.03 | -0.07 |
18Q2 | 1.57 | 1.04 | 0.53 | 33.54 | -0.03 | -1.76 | -0.07 | -0.1 | -0.09 | -0.22 |
18Q1 | 1.59 | 1.08 | 0.51 | 32.36 | -0.07 | -4.59 | 0.07 | 0 | -0.01 | -0.02 |
- 營業利益和稅後淨利成長率大於營收成長率, 通常代表公司在成長, 如果是漲很多的股票, 發現沒有現象就要留意了
- 營收到某個數字後, 營業利益產生不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
營收(億) | 營業利益(億) | 稅後淨利(億) | 稅前淨利率(%) | EPS | 去年同期營收成長率(%) | 去年稅前淨利率成長率(%) | 去年同期EPS成長率(%) | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 較上季營收成長率(%) | 較上季稅前淨利率成長率(%) | 較上季EPS成長率(%) | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 1.64 | 0 | 0.01 | 1.23 | 0.02 | 37.82 | 112.51 | 106.67 | 34.00 | 145.84 | -25.45 | -88.78 | -96.49 |
21Q4 | 2.2 | 0.21 | 0.24 | 10.96 | 0.57 | 30.18 | 84.51 | 185.00 | 16.44 | 33.93 | 44.74 | 719.21 | 1050.00 |
21Q3 | 1.52 | -0.04 | -0.03 | -1.77 | -0.06 | 2.70 | -118.36 | -117.14 | 15.87 | 28.93 | -5.00 | -131.11 | -127.27 |
21Q2 | 1.6 | 0.01 | 0.09 | 5.69 | 0.22 | 29.03 | 228.90 | 175.00 | 13.69 | 94.64 | 34.45 | 157.88 | 173.33 |
21Q1 | 1.19 | -0.11 | -0.13 | -9.83 | -0.30 | -1.65 | 19.09 | 14.29 | -2.26 | -9.52 | -29.59 | -265.49 | -250.00 |
20Q4 | 1.69 | 0.03 | 0.08 | 5.94 | 0.20 | -2.87 | -24.81 | -33.33 | -6.31 | 179.17 | 14.19 | -38.38 | -42.86 |
20Q3 | 1.48 | 0.05 | 0.15 | 9.64 | 0.35 | -9.76 | 582.00 | 391.67 | -11.52 | 253.68 | 19.35 | 457.23 | 337.50 |
20Q2 | 1.24 | -0.06 | 0.03 | 1.73 | 0.08 | -13.29 | 111.40 | 115.69 | -15.49 | 4.91 | 2.48 | 114.24 | 122.86 |
20Q1 | 1.21 | -0.14 | -0.15 | -12.15 | -0.35 | -17.69 | -108.05 | -105.88 | -12.57 | -14.70 | -30.46 | -253.80 | -216.67 |
19Q4 | 1.74 | 0.1 | 0.12 | 7.90 | 0.30 | -7.45 | 179.15 | 76.47 | -3.73 | 2.52 | 6.10 | 495.00 | 350.00 |
19Q3 | 1.64 | 0 | -0.05 | -2.00 | -0.12 | 0.00 | -150.00 | -71.43 | -4.46 | -101.62 | 14.69 | 86.82 | 76.47 |
19Q2 | 1.43 | -0.2 | -0.21 | -15.18 | -0.51 | -8.92 | -135.71 | -131.82 | -8.23 | -440.91 | -2.72 | -159.93 | -200.00 |
19Q1 | 1.47 | -0.12 | -0.07 | -5.84 | -0.17 | -7.55 | -2062.96 | -750.00 | -3.77 | -375.00 | -21.81 | -306.36 | -200.00 |
18Q4 | 1.88 | 0.04 | 0.07 | 2.83 | 0.17 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 14.63 | 453.75 | 342.86 |
18Q3 | 1.64 | 0.03 | -0.03 | -0.80 | -0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.46 | 87.58 | 68.18 |
18Q2 | 1.57 | -0.03 | -0.09 | -6.44 | -0.22 | 0.00 | 0.00 | 0.00 | - | - | -1.26 | -2285.19 | -1000.00 |
18Q1 | 1.59 | -0.07 | -0.01 | -0.27 | -0.02 | - | 0.00 | - | - | - | 0.00 | 0.00 | 0.00 |
營收(億) | 營業利益(億) | 稅後淨利(億) | 稅前淨利率(%) | EPS | 營收成長率(%) | 營業利益成長率(%) | 稅後淨利成長率(%) | 稅前淨利率成長率(%) | EPS成長率(%) | |
---|---|---|---|---|---|---|---|---|---|---|
2021 | 6.51 | 0.06 | 0.18 | 2.89 | 0.43 | 15.84 | N/A | 63.64 | 38.94 | 59.26 |
2020 | 5.62 | -0.11 | 0.11 | 2.08 | 0.27 | -10.51 | N/A | 152.38 | 166.24 | N/A |
2019 | 6.28 | -0.22 | -0.21 | -3.14 | -0.50 | -5.99 | N/A | N/A | N/A | N/A |
2018 | 6.68 | -0.03 | -0.06 | -0.97 | -0.15 | -8.74 | N/A | N/A | N/A | N/A |
2017 | 7.32 | 0.21 | 0.32 | 4.79 | 0.77 | -1.35 | -43.24 | 52.38 | 18.86 | 50.98 |
2016 | 7.42 | 0.37 | 0.21 | 4.03 | 0.51 | -9.84 | -21.28 | -22.22 | -18.26 | -20.31 |
2015 | 8.23 | 0.47 | 0.27 | 4.93 | 0.64 | -2.14 | 6.82 | -28.95 | -13.36 | -15.79 |
2014 | 8.41 | 0.44 | 0.38 | 5.69 | 0.76 | 4.21 | 51.72 | 11.76 | 10.92 | 15.15 |
2013 | 8.07 | 0.29 | 0.34 | 5.13 | 0.66 | -2.77 | -39.58 | 36.00 | -17.52 | N/A |
2012 | 8.3 | 0.48 | 0.25 | 6.22 | 0.00 | N/A | N/A | N/A | N/A | N/A |
- 毛利率代表著產品的競爭優勢, 要和同一個產業做比較. 如果是毛三到四, 就要看公司的營收規模是否夠大
- 營益率代表著公司的經營效率
- 穩定或持續提升的毛利率和營益率十分重要
- 本業收入比高的公司, 才容易預估財測, 值得花心力去研究
營業毛利率 | 營業利益率 | 稅前淨利率 | 本業收入比 | 業外獲益比 | |
---|---|---|---|---|---|
22Q1 | 30.85 | 0.15 | 1.23 | 0.00 | 100.00 |
21Q4 | 32.83 | 9.49 | 10.96 | 87.50 | 12.50 |
21Q3 | 29.91 | -2.92 | -1.77 | 133.33 | -66.67 |
21Q2 | 30.58 | 0.58 | 5.69 | 11.11 | 88.89 |
21Q1 | 30.11 | -9.21 | -9.83 | 91.67 | 8.33 |
20Q4 | 31.81 | 1.99 | 5.94 | 30.00 | 70.00 |
20Q3 | 34.41 | 3.43 | 9.64 | 35.71 | 64.29 |
20Q2 | 32.14 | -4.99 | 1.73 | -300.00 | 400.00 |
20Q1 | 28.76 | -11.14 | -12.15 | 93.33 | 6.67 |
19Q4 | 35.23 | 5.89 | 7.90 | 71.43 | 28.57 |
19Q3 | 32.40 | 0.00 | -2.00 | 0.00 | 100.00 |
19Q2 | 26.48 | -13.80 | -15.18 | 90.91 | 9.09 |
19Q1 | 28.01 | -8.45 | -5.84 | 133.33 | -44.44 |
18Q4 | 30.48 | 2.35 | 2.83 | 80.00 | 20.00 |
18Q3 | 34.68 | 1.54 | -0.80 | -300.00 | 400.00 |
18Q2 | 33.54 | -1.76 | -6.44 | 30.00 | 70.00 |
18Q1 | 32.36 | -4.59 | -0.27 | 0.00 | 0.00 |
營業毛利率 | 營業利益率 | 折舊負擔比率 | 稅前淨利率 | 股東權益報酬率 | 資產報酬率 | 本業收入比 | 業外獲益比 | 無形資產佔淨值比 | |
---|---|---|---|---|---|---|---|---|---|
2021 | 31.10 | 0.99 | 2.30 | 2.89 | 3.69 | 2.83 | 31.58 | 63.16 | 0.30 |
2020 | 31.91 | -2.00 | 2.67 | 2.08 | 2.32 | 1.86 | -91.67 | 191.67 | 0.33 |
2019 | 30.82 | -3.48 | 2.55 | -3.14 | -4.09 | -3.22 | 110.00 | -10.00 | 0.48 |
2018 | 32.68 | -0.47 | 1.80 | -0.97 | -1.15 | -0.91 | 42.86 | 42.86 | 0.45 |
2017 | 35.33 | 2.84 | 1.78 | 4.79 | 6.02 | 4.76 | 60.00 | 40.00 | 0.00 |
2016 | 35.45 | 4.94 | 2.02 | 4.03 | 3.89 | 3.13 | 123.33 | -23.33 | 0.00 |
2015 | 34.71 | 5.73 | 1.94 | 4.93 | 5.09 | 4.03 | 114.63 | -17.07 | 0.00 |
2014 | 35.14 | 5.23 | 1.90 | 5.69 | 7.02 | 5.45 | 91.67 | 8.33 | 0.00 |
2013 | 33.53 | 3.64 | 1.86 | 5.13 | 6.13 | 4.80 | 70.73 | 29.27 | 0.00 |
2012 | 32.29 | 5.79 | 1.81 | 6.22 | 4.52 | 3.75 | 92.31 | 7.69 | 0.00 |
應收帳款周轉率 | 存貨周轉率 | 平均收帳天數 | 平圴銷貨天數 | 流動比 | 速動比 | |
---|---|---|---|---|---|---|
22Q1 | 2.73 | 0.44 | 33 | 204 | 303.95 | 108.38 |
21Q4 | 3.81 | 0.66 | 23 | 138 | 285.90 | 132.99 |
21Q3 | 3.35 | 0.51 | 27 | 177 | 312.17 | 116.12 |
21Q2 | 3.83 | 0.58 | 23 | 157 | 325.48 | 122.18 |
21Q1 | 2.64 | 0.48 | 34 | 191 | 368.60 | 128.18 |
20Q4 | 3.55 | 0.66 | 25 | 138 | 396.44 | 161.08 |
20Q3 | 3.58 | 0.53 | 25 | 172 | 392.58 | 147.07 |
20Q2 | 2.91 | 0.49 | 31 | 186 | 388.16 | 140.42 |
20Q1 | 2.76 | 0.54 | 33 | 168 | 360.05 | 163.80 |
19Q4 | 3.13 | 0.83 | 29 | 109 | 359.38 | 186.63 |
19Q3 | 2.89 | 0.74 | 31 | 123 | 351.29 | 156.29 |
19Q2 | 3.16 | 0.53 | 28 | 172 | 422.60 | 185.20 |
19Q1 | 3.32 | 0.50 | 27 | 182 | 410.82 | 143.87 |
18Q4 | 4.30 | 0.76 | 21 | 120 | 374.17 | 138.76 |
18Q3 | 4.01 | 0.62 | 22 | 145 | 397.23 | 111.83 |
18Q2 | 4.25 | 0.49 | 21 | 184 | 397.17 | 117.09 |
18Q1 | 4.17 | 0.51 | 21 | 178 | 421.21 | 157.19 |
應收帳款周轉率 | 存貨周轉率 | 平均收帳天數 | 平圴銷貨天數 | 流動比 | 速動比 | |
---|---|---|---|---|---|---|
2021 | 10.43 | 2.28 | 35 | 160 | 285.90 | 132.99 |
2020 | 11.56 | 2.40 | 31 | 152 | 396.44 | 161.08 |
2019 | 14.38 | 2.36 | 25 | 154 | 359.38 | 186.63 |
2018 | 15.91 | 2.14 | 22 | 170 | 374.17 | 138.76 |
2017 | 16.83 | 2.31 | 21 | 157 | 415.55 | 142.30 |
2016 | 13.50 | 2.42 | 27 | 150 | 397.11 | 130.53 |
2015 | 13.66 | 2.72 | 26 | 133 | 418.84 | 193.22 |
2014 | 15.32 | 2.84 | 23 | 128 | 335.16 | 128.75 |
2013 | 14.45 | 2.75 | 25 | 132 | 352.18 | 127.27 |
2012 | 15.57 | 2.84 | 23 | 128 | 321.71 | 110.70 |
- 金融負債: 需要支付利息, 會造成財務負擔
- 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
- 償債能力良好的公司 - 利息保障倍數大於5倍和長期銀行借款占稅後淨利比小於2
- 要注意負債比增加的原因
負債比 | 金融負債(億) | 營收淨額(億) | 利息保障倍數 | 長期銀行借款占稅後淨利比 | |
---|---|---|---|---|---|
2021 | 0.26 | 0 | 6.51 | 992.05 | 0.00 |
2020 | 0.20 | 0 | 5.62 | 239.98 | 0.00 |
2019 | 0.20 | 0 | 6.28 | -163.49 | 0.00 |
2018 | 0.21 | 0 | 6.68 | -540.75 | 0.00 |
2017 | 0.21 | 0 | 7.32 | 855.66 | 0.00 |
2016 | 0.21 | 0 | 7.42 | 118.78 | 0.00 |
2015 | 0.19 | 0 | 8.23 | 159.45 | 0.00 |
2014 | 0.24 | 0 | 8.41 | 268.20 | 0.00 |
2013 | 0.22 | 0 | 8.07 | 110.05 | 0.00 |
2012 | 0.23 | 0.27 | 8.3 | 90.62 | 0.00 |
負債比 | 金融負債(億) | 利息保障倍數 | 長期銀行借款占稅後淨利比 | |
---|---|---|---|---|
22Q1 | 0.25 | 0 | 336.67 | 0.00 |
21Q4 | 0.26 | 0 | 12058.50 | 0.00 |
21Q3 | 0.24 | 0 | -448.50 | 0.00 |
21Q2 | 0.23 | 0 | 1298.86 | 0.00 |
21Q1 | 0.22 | 0 | -2917.25 | 0.00 |
20Q4 | 0.20 | 0 | 2013.20 | 0.00 |
20Q3 | 0.19 | 0 | 1784.38 | 0.00 |
20Q2 | 0.19 | 0 | 153.36 | 0.00 |
20Q1 | 0.20 | 0 | -669.50 | 0.00 |
19Q4 | 0.20 | 0 | 118.79 | 0.00 |
19Q3 | 0.22 | 0 | -3273.00 | 0.00 |
19Q2 | 0.18 | 0 | -21689.00 | 0.00 |
19Q1 | 0.19 | 0 | -8556.00 | 0.00 |
18Q4 | 0.21 | 0 | 5317.00 | 0.00 |
18Q3 | 0.22 | 0 | -1313.00 | 0.00 |
18Q2 | 0.22 | 0 | -5039.50 | 0.00 |
18Q1 | 0.21 | 0 | -51.75 | 0.00 |
營收淨額(億) | 推銷費用(億) | 管理費用(億) | 研發費(億) | 推銷費用率(%) | 管理費用率(%) | 研發費用率(%) | |
---|---|---|---|---|---|---|---|
22Q1 | 1.64 | 0.17 | 0.22 | 0.12 | 10.37 | 13.41 | 7.32 |
21Q4 | 2.2 | 0.15 | 0.24 | 0.13 | 6.82 | 10.91 | 5.91 |
21Q3 | 1.52 | 0.17 | 0.21 | 0.12 | 11.18 | 13.82 | 7.89 |
21Q2 | 1.6 | 0.15 | 0.21 | 0.11 | 9.38 | 13.12 | 6.88 |
21Q1 | 1.19 | 0.15 | 0.21 | 0.11 | 12.61 | 17.65 | 9.24 |
20Q4 | 1.69 | 0.16 | 0.24 | 0.11 | 9.47 | 14.20 | 6.51 |
20Q3 | 1.48 | 0.15 | 0.2 | 0.11 | 10.14 | 13.51 | 7.43 |
20Q2 | 1.24 | 0.16 | 0.2 | 0.1 | 12.90 | 16.13 | 8.06 |
20Q1 | 1.21 | 0.16 | 0.21 | 0.11 | 13.22 | 17.36 | 9.09 |
19Q4 | 1.74 | 0.18 | 0.22 | 0.11 | 10.34 | 12.64 | 6.32 |
19Q3 | 1.64 | 0.19 | 0.22 | 0.13 | 11.59 | 13.41 | 7.93 |
19Q2 | 1.43 | 0.21 | 0.23 | 0.14 | 14.69 | 16.08 | 9.79 |
19Q1 | 1.47 | 0.19 | 0.21 | 0.13 | 12.93 | 14.29 | 8.84 |
18Q4 | 1.88 | 0.18 | 0.23 | 0.12 | 9.57 | 12.23 | 6.38 |
18Q3 | 1.64 | 0.2 | 0.21 | 0.14 | 12.20 | 12.80 | 8.54 |
18Q2 | 1.57 | 0.2 | 0.22 | 0.14 | 12.74 | 14.01 | 8.92 |
18Q1 | 1.59 | 0.2 | 0.24 | 0.14 | 12.58 | 15.09 | 8.81 |
營收淨額(億) | 推銷費用(億) | 管理費用(億) | 研發費(億) | 推銷費用率(%) | 管理費用率(%) | 研發費用率(%) | |
---|---|---|---|---|---|---|---|
2021 | 6.51 | 0.62 | 0.87 | 0.47 | 9.52 | 13.36 | 7.22 |
2020 | 5.62 | 0.63 | 0.84 | 0.43 | 11.21 | 14.95 | 7.65 |
2019 | 6.28 | 0.77 | 0.88 | 0.51 | 12.26 | 14.01 | 8.12 |
2018 | 6.68 | 0.78 | 0.9 | 0.53 | 11.68 | 13.47 | 7.93 |
2017 | 7.32 | 0.83 | 0.96 | 0.59 | 11.34 | 13.11 | 8.06 |
2016 | 7.42 | 0.82 | 0.89 | 0.55 | 11.05 | 11.99 | 7.41 |
2015 | 8.23 | 0.86 | 0.96 | 0.56 | 10.45 | 11.66 | 6.80 |
2014 | 8.41 | 0.92 | 1.01 | 0.59 | 10.94 | 12.01 | 7.02 |
2013 | 8.07 | 0.77 | 1.02 | 0.62 | 9.54 | 12.64 | 7.68 |
2012 | 8.3 | 0.59 | 1.08 | 0.54 | 7.11 | 13.01 | 6.51 |
合約負債 (億) |
---|
合約負債 (億) |
---|