資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)123.3-38.49000000422.53-34.6458.17-70.0468.98-53.6816.33-29.1338.96-32.864.87-5.25000064.620.078.5733.247.62-11.5158.14-31.66244.33-18.28-11.130147.01-34.30.000
2022 (9)200.4451.92000000646.4723.78194.1683.48148.9334.6323.048.7758.038.515.142.39000064.620.058.9721.348.6145.44231.39104.75298.9778.46-7.620223.77114.340.000
2021 (8)131.94136.7512.15-32.694.54191.0300522.2835.61105.82188.65110.6220.7621.18-10.9553.487.25.023.082.27-51.60064.620.048.67.715.920.0113.01225.12167.5395.26-8.610104.4290.860.000
2020 (7)55.734.1718.0510.061.56030.0-25.0385.1323.8636.661090.2691.623.0523.78-0.6549.8916.924.872.314.6900064.620.045.120.535.9255.7934.761372.8885.868.1-8.05026.7100.000
2019 (6)53.5-51.1616.4367.240040.0700.0310.947.843.08074.448.7723.940.8642.67-1.524.760000064.620.044.880.03.80.02.36051.0421.12-9.190-6.8300.000
2018 (5)109.55-8.693.51-43.66005.0-77.06288.338.3-5.84068.4414.4123.745.6443.3314.87009.37-1.990.02-60.064.620.044.880.03.80.0-6.54042.1421.23-6.290-12.8300.000
2017 (4)119.98-15.366.23011.74-7.5621.855.71266.23-8.73-19.58059.82-4.1822.474.9937.7212.2009.56-24.720.05-28.5764.620.044.880.03.8-43.54-13.93034.76-35.17-5.810-19.7400.000
2016 (3)141.7537.420012.7347.1814.0-30.86291.71-2.45-6.94062.434.3521.406.9633.62-7.310012.7-45.140.07-30.064.620.044.881.956.730.02.01-88.7353.62-21.83-3.80-1.7900.000
2015 (2)103.15108.33.31-35.852.84-47.9920.25-0.44299.03-14.488.62-46.6359.83-16.6820.01-2.5736.271.037.27.323.1567.390.1-16.6764.620.044.023.86.730.017.84-8.4768.59-0.0414.64-55.4732.48-37.980.000
2014 (1)49.5235.525.16-39.935.463.0220.34245.33349.688.0916.15071.81-5.3420.54-12.4235.94.216.71-2.6113.8316.020.12-77.3664.620.042.410.06.73-75.3219.49068.6228.2632.88323.7152.3700.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)123.318.05-38.4900000000093.11-8.96-47.418.43-21.65-83.6368.98-19.45-53.6816.33-3.45-29.1338.96-19.72-32.864.870.83-5.2500000064.620.00.078.570.033.247.620.0-11.5158.148.16-31.66244.335.14-18.28-11.13-158.24-46.06147.013.6-34.30.0000
23Q3 (19)104.45-53.61-39.77000000000102.270.92-40.5210.76-31.6-80.585.64-0.1-39.4516.9113.64-26.2148.531.65-20.04.83-0.82-4.3600000064.620.00.078.570.033.247.620.0-11.5146.217.94-17.85232.394.85-5.36-4.3164.3516.63141.915.03-17.890.0000
23Q2 (18)225.17-3.1720.1500-100.000-100.0000101.34-19.45-33.2715.73-32.34-67.6685.73-22.32-32.9714.88-15.51-31.7847.74-10.53-15.774.871.04-1.2200000064.620.00.078.5733.2433.247.62-11.5-11.5135.45-2.0810.28221.647.6416.41-12.09-81.53-82.63123.36-6.316.160.0000
23Q1 (17)232.5416.0174.8600-100.000-100.0000125.81-28.94-13.623.25-54.85-40.14110.37-25.89-1.917.61-23.55-12.4453.36-8.051.164.82-6.23-6.0400-100.000064.620.00.058.970.021.348.610.045.44138.33-40.22-8.9205.91-31.13-0.22-6.6612.6-63.24131.67-41.16-10.90.0000
22Q4 (16)200.4415.5851.9200-100.000-100.0000177.042.9619.8351.5-6.6544.91148.935.334.6323.040.538.7758.03-4.348.515.141.782.3900-100.000064.620.00.058.970.021.348.610.045.44231.3930.0104.75298.9721.7578.46-7.62-47.3911.5223.7729.48114.340.0000
22Q3 (15)173.42-7.4657.860-100.0-100.00-100.0-100.0000171.9513.2321.8355.1713.4377.22141.4310.5835.522.925.066.3560.667.0214.455.052.433.2700-100.000064.620.00.058.970.021.348.610.045.44177.9944.92123.66245.5628.9883.12-5.1721.946.81172.8248.73147.380.0000
22Q2 (14)187.4140.9270.792.29-60.72-86.734.883.8310.41000151.864.2921.6348.6425.23108.84127.913.6828.0421.818.44-2.156.687.456.444.93-3.92.710-100.0-100.000064.620.00.058.9721.3421.348.6145.4445.44122.82-19.12153.5190.39-7.7484.9-6.62-62.2528.51116.2-21.36196.50.0000
22Q1 (13)132.990.8143.35.83-52.02-61.04.73.52131.5300-100.0145.62-1.4334.1438.849.29145.05112.511.7125.5120.11-5.03-6.9952.75-1.36-0.345.132.192.191.86-18.06-64.2300064.620.00.048.60.07.715.920.00.0151.8534.37200.04206.3723.18103.02-4.0852.6152.5147.7741.54251.670.0000
21Q4 (12)131.9420.1136.7512.156.77-32.694.54-0.66191.0300-100.0147.744.6834.4835.5414.17168.63110.625.9820.7621.18-1.71-10.9553.480.917.25.022.663.082.27-44.5-51.600064.620.00.048.60.07.715.920.00.0113.0142.01225.12167.5324.9395.26-8.6111.42-6.96104.449.44290.860.0000
21Q3 (11)109.860.12289.8511.38-34.07-18.134.573.39000-100.0141.1413.0534.3431.1333.66198.47104.384.498.2221.55-3.29-18.953.0-0.477.444.891.886.544.09-7.4724.3200064.620.00.048.60.07.715.920.00.079.5864.25239.65134.130.2380.07-9.72-4.974.3369.8678.26426.450.0000
21Q2 (10)109.73100.75162.5717.2615.4504.42117.7300-100.00124.8515.0137.1423.2946.94179.5999.8911.4321.8822.283.03-6.9653.250.615.484.8-4.385.494.42-15.0000064.620.00.048.67.717.715.920.00.048.45-4.27272.69102.971.360.79-9.26-7.822.3239.19-6.733528.70.0000
21Q1 (9)54.66-1.922.2314.95-17.17-7.892.0330.13030.00.0-25.0108.56-1.1837.1215.8519.8239.489.64-2.1424.0521.63-9.08-2.0552.936.0919.055.023.087.735.210.87000064.620.00.045.120.00.535.920.055.7950.6145.6619.91101.6518.4782.46-8.59-6.7116.7642.0257.321377.20.0000
20Q4 (8)55.7397.764.1718.0529.8610.061.560030.00.0-25.0109.864.5725.213.2326.85372.591.6-5.0323.0523.78-10.48-0.6549.891.1416.924.876.12.314.6942.55000064.620.00.045.120.00.535.920.055.7934.7648.361372.8885.815.2168.1-8.0520.7712.426.71101.28491.070.0000
20Q3 (7)28.18-32.57-54.4913.9014.9700-100.030.00-25.0105.0615.424.6310.4325.21195.4796.4517.6835.5226.5710.95049.336.985.994.590.8803.290000-100.064.620.00.045.120.00.535.920.055.7923.4380.238267.8674.4716.2952.1-10.1614.77-29.5913.271128.7275.530.0000
20Q2 (6)41.79-21.84-61.890-100.0-100.000-100.00-100.0-100.091.0414.9919.658.3378.371910.8781.9613.4221.9523.958.47046.113.715.814.55-2.36000-100.000-100.064.620.00.045.120.530.535.9255.7955.7913.084.92500.064.0414.9540.96-11.92-15.5-116.731.08132.83112.340.0000
20Q1 (5)53.47-0.06-50.1416.23-1.04669.1900-100.040.00.0700.079.17-9.7826.074.6766.79267.3872.26-2.9327.422.08-7.78044.464.19-2.054.66-2.1000-100.000-100.064.620.00.044.880.00.03.80.00.07.03197.88175.3555.719.1541.54-10.32-12.3-129.84-3.2951.8376.190.0000
19Q4 (4)53.5-13.60.016.435.650.00-100.00.040.00.00.087.754.090.02.8-20.680.074.444.590.023.9400.042.67-8.320.04.7600.0000.00-100.00.064.620.00.044.880.00.03.80.00.02.36742.860.051.044.250.0-9.19-17.220.0-6.839.660.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。