資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)4.8628.2300000048.86-16.44-0.19016.67-24.5434.12-9.696.06-50.2500000.0433.337.990.03.74.230.45-37.510.83-7.8314.98-6.49-0.58010.25-9.290.000
2022 (9)3.79-24.3500000058.47-5.01.517.8622.09-22.7437.78-18.6712.1836.5500000.03-25.07.990.03.554.110.7216.1311.754.2616.024.77-0.45011.37.110.000
2021 (8)5.01-14.211.38-39.47000061.556.541.4366.6728.5910.6946.453.898.9257.3200000.04-33.337.990.03.410.890.62-6.0611.2712.5915.298.9-0.72010.5512.350.000
2020 (7)5.8413.842.280000057.777.620.3-61.5425.8310.2444.712.445.6735.6500000.06100.07.990.03.382.420.6673.6810.01-4.3914.04-0.85-0.6209.39-4.280.000
2019 (6)5.13-27.6400000053.68-6.450.78-80.6523.43-6.0943.650.384.18-47.3600000.03-40.07.990.03.313.790.3826.6710.47-14.614.16-8.35-0.6609.81-17.420.000
2018 (5)7.0957.910.61-37.76000057.3813.744.03269.7224.952.0443.48-10.287.9492.7200000.0525.07.990.02.93.940.3114.2912.2634.2815.4528.11-0.38011.8834.540.000
2017 (4)4.49-21.090.980000050.452.481.09-21.5824.451.9648.46-0.514.1221.8900000.040.07.990.02.795.280.140.09.131.5612.062.46-0.308.83-3.60.000
2016 (3)5.69-21.4100000049.23-3.621.397.7523.986.0648.7110.043.38-17.1600000.040.07.990.02.655.160.140.08.997.4111.776.710.17-69.649.162.580.000
2015 (2)7.2475.7300000051.0810.041.29-17.8322.61-2.3744.26-11.284.0831.6100000.04-20.07.990.02.526.780.140.08.374.111.034.650.5660.08.936.440.000
2014 (1)4.1290.7400000046.421.491.57-8.1923.1632.8749.8930.933.12.3100000.0566.677.99-12.962.367.760.14-41.678.0414.8610.5411.770.35169.238.3917.670.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)4.86-6.028.2300000000011.76-10.71-19.01-0.35-166.04-483.3316.67-15.72-24.5434.12-10.96-9.666.063.41-50.250000000.040.033.337.990.00.03.70.04.230.450.0-37.510.83-3.13-7.8314.98-2.28-6.49-0.58-61.11-28.8910.25-5.27-9.290.0000
23Q3 (19)5.17-12.678.6100000000013.1715.22-8.980.532550.0-10.1719.7814.4-10.4638.3317.2810.875.86-20.7-47.440000000.04-20.033.337.990.00.03.70.04.230.450.0-37.511.184.98-5.2515.333.58-4.6-0.3642.86-20.010.827.98-5.910.0000
23Q2 (18)5.9257.0326.50-100.0000000011.43-8.49-3.30.02105.13-95.3517.29-14.66-20.5832.68-14.03-0.967.39-18.16-31.260000000.0525.025.07.990.00.03.74.234.230.45-37.5-37.510.651.33-5.014.80.2-4.39-0.63-43.18-34.0410.02-0.5-6.70.0000
23Q1 (17)3.77-0.53-37.481.520-60.6200000012.49-13.98-29.32-0.39-550.0-170.9120.26-8.28-29.5838.010.63-11.319.03-25.868.40000000.0433.3333.337.990.00.03.550.04.110.720.016.1310.51-10.55-4.7114.77-7.8-1.86-0.442.22-4.7610.07-10.88-5.090.0000
22Q4 (16)3.79-20.38-24.3500-100.000000014.520.35-27.18-0.06-110.17-116.6722.090.0-22.7437.779.27-18.6812.189.2436.550000000.030.0-25.07.990.00.03.550.04.110.720.016.1311.75-0.424.2616.02-0.314.77-0.45-50.037.511.3-1.747.110.0000
22Q3 (15)4.761.71-14.2300000000014.4722.42-12.570.5937.2178.7922.091.47-0.4534.574.77-7.8411.153.7243.690000000.03-25.0-40.07.990.00.03.550.04.110.720.016.1311.85.268.3616.073.817.71-0.336.1761.0411.57.0813.640.0000
22Q2 (14)4.68-22.39-8.410-100.0000000011.82-33.11-8.870.43-21.8286.9621.77-24.3321.8932.99-23.018.1810.7529.0590.60000000.0433.33-42.867.990.00.03.554.115.030.7216.139.0911.211.636.2615.482.866.1-0.47-11.938.1610.741.239.70.0000
22Q1 (13)6.0320.3613.773.86179.71145.8600000017.67-11.3846.150.5552.7814.5828.770.6332.6442.86-7.7312.88.33-6.6153.970000000.03-25.0-62.57.990.00.03.410.00.890.620.0-6.0611.03-2.135.1515.05-1.573.65-0.4241.6737.3110.610.578.040.0000
21Q4 (12)5.01-9.73-14.211.380-39.4700000019.9420.4813.620.369.09200.028.5928.8410.6946.4523.843.878.9214.9557.320000000.04-20.0-33.337.990.00.03.410.00.890.620.0-6.0611.273.4912.5915.292.488.9-0.726.49-16.1310.554.2512.350.0000
21Q3 (11)5.558.6113.500000000016.5527.63.760.3343.48230.022.1924.240.2337.5122.98-7.287.7637.5943.440000000.05-28.5725.07.990.00.03.410.890.890.62-6.06-6.0610.893.2210.014.922.267.03-0.77-1.32-2.6710.123.3710.60.0000
21Q2 (10)5.11-3.58-21.260-100.0000000012.977.2812.780.23-52.08560.017.86-17.66-7.8930.50-19.72-14.875.644.2529.660000000.07-12.575.07.990.00.03.380.00.00.660.00.010.550.577.6514.590.485.42-0.76-13.438.439.79-0.319.140.0000
21Q1 (9)5.3-9.25-2.031.57-31.14000000012.09-31.11-5.250.48300.0300.021.69-16.035.5537.99-15.040.895.41-4.5939.430000000.0833.33100.07.990.00.03.380.02.420.660.073.6810.494.8-1.0414.523.421.68-0.67-8.069.469.824.58-0.410.0000
20Q4 (8)5.8419.4313.842.280000000017.5510.0320.870.1220.0163.1625.8316.6710.2444.7210.552.485.674.8135.650000000.0650.0100.07.990.00.03.380.02.420.660.073.6810.011.11-4.3914.040.72-0.85-0.6217.336.069.392.62-4.280.0000
20Q3 (7)4.89-24.65-44.6200000000015.9538.73.980.1300.0-56.5222.1414.18-1.0740.4512.9105.4124.371.310000000.040.00.07.990.00.03.380.02.420.660.073.689.91.02-7.1313.940.72-2.79-0.759.64-36.369.152.01-9.50.0000
20Q2 (6)6.4919.96-19.7800000000011.5-9.87-3.77-0.05-141.67-118.5219.39-5.6420.8135.83-4.8604.3512.11-9.00000000.040.0-33.337.990.00.03.382.422.420.6673.6873.689.8-7.55-6.0413.84-3.08-1.98-0.83-12.16-176.678.97-9.03-11.450.0000
20Q1 (5)5.415.46-19.8500000000012.76-12.127.410.12163.16-74.4720.55-12.293.6337.66-13.7103.88-7.18-40.030000000.0433.33-42.867.990.00.03.30.013.790.380.026.6710.61.24-16.6714.280.85-10.3-0.74-12.12-208.339.860.51-20.990.0000
19Q4 (4)5.13-41.90.0000.0000.0000.014.52-5.350.0-0.19-182.610.023.434.690.043.6400.04.18-21.720.0000.0000.00.03-25.00.07.990.00.03.30.00.00.380.00.010.47-1.780.014.16-1.260.0-0.66-20.00.09.81-2.970.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。