- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退，要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
| 加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 141 | 0.71 | 6.02 | -0.02 | 71.43 | 0.0 | -0.07 | 69.57 | -333.33 | -0.18 | -12.5 | -357.14 | 2.46 | 5.58 | -15.17 | 43.55 | 22.43 | 14.18 | -0.1 | 71.43 | -242.86 | -0.03 | 70.0 | 0.0 | -1.05 | 81.55 | -717.65 | -0.55 | 87.27 | -77.42 | -0.98 | 35.72 | -43.00 |
| 23Q3 (19) | 140 | 0.72 | 5.26 | -0.07 | 0 | -187.5 | -0.23 | -155.56 | -283.33 | -0.16 | -77.78 | -277.78 | 2.33 | -7.54 | -19.66 | 35.57 | -6.22 | -4.69 | -0.35 | -169.23 | -1266.67 | -0.1 | -1100.0 | -200.0 | -5.69 | -3261.11 | -179.03 | -4.32 | -1207.69 | -176.87 | -4.36 | 50.00 | -477.78 |
| 23Q2 (18) | 139 | 2.96 | 4.51 | 0.00 | 100.0 | -100.0 | -0.09 | -800.0 | -800.0 | -0.09 | 10.0 | -550.0 | 2.52 | -1.18 | -5.62 | 37.93 | -8.56 | -3.24 | -0.13 | -750.0 | -285.71 | 0.01 | 107.69 | -87.5 | 0.18 | 105.11 | -97.06 | 0.39 | 107.63 | -91.84 | -6.62 | -150.00 | -466.67 |
| 23Q1 (17) | 135 | 1.5 | 1.5 | -0.10 | -400.0 | -100.0 | -0.01 | -133.33 | 83.33 | -0.10 | -242.86 | -100.0 | 2.55 | -12.07 | 5.37 | 41.48 | 8.76 | 12.14 | 0.02 | -71.43 | 150.0 | -0.13 | -333.33 | -116.67 | -3.52 | -2170.59 | -590.2 | -5.11 | -1548.39 | -233.99 | -6.04 | -262.50 | 8.33 |
| 22Q4 (16) | 133 | 0.0 | 9.02 | -0.02 | -125.0 | 75.0 | 0.03 | 150.0 | 175.0 | 0.07 | -22.22 | -61.11 | 2.9 | 0.0 | 7.81 | 38.14 | 2.2 | 20.81 | 0.07 | 133.33 | 187.5 | -0.03 | -130.0 | 70.0 | 0.17 | -97.64 | 104.0 | -0.31 | -105.52 | 89.42 | 4.30 | -45.84 | -175.00 |
| 22Q3 (15) | 133 | 0.0 | 11.76 | 0.08 | 33.33 | -55.56 | -0.06 | -500.0 | -133.33 | 0.09 | 350.0 | -66.67 | 2.9 | 8.61 | -6.75 | 37.32 | -4.8 | -9.11 | 0.03 | -57.14 | -92.31 | 0.1 | 25.0 | -54.55 | 7.20 | 17.46 | -35.02 | 5.62 | 17.57 | -22.8 | 9.47 | 126.66 | -208.34 |
| 22Q2 (14) | 133 | 0.0 | 17.7 | 0.06 | 220.0 | -25.0 | -0.01 | 83.33 | -108.33 | 0.02 | 140.0 | -80.0 | 2.67 | 10.33 | -13.31 | 39.20 | 5.97 | 2.19 | 0.07 | 275.0 | -76.67 | 0.08 | 233.33 | -11.11 | 6.13 | 1301.96 | -14.98 | 4.78 | 412.42 | 36.96 | 0.15 | 128.75 | 16.66 |
| 22Q1 (13) | 133 | 9.02 | 17.7 | -0.05 | 37.5 | -600.0 | -0.06 | -50.0 | -220.0 | -0.05 | -127.78 | -600.0 | 2.42 | -10.04 | -17.97 | 36.99 | 17.17 | 3.85 | -0.04 | 50.0 | -133.33 | -0.06 | 40.0 | -400.0 | -0.51 | 88.0 | -122.08 | -1.53 | 47.78 | -1490.91 | -11.77 | -53.47 | -86.11 |
| 21Q4 (12) | 122 | 2.52 | 7.96 | -0.08 | -144.44 | -366.67 | -0.04 | -122.22 | -233.33 | 0.18 | -33.33 | 500.0 | 2.69 | -13.5 | -9.43 | 31.57 | -23.11 | -8.44 | -0.08 | -120.51 | -180.0 | -0.1 | -145.45 | -350.0 | -4.25 | -138.36 | -236.66 | -2.93 | -140.25 | -285.44 | -6.26 | -9.72 | -36.11 |
| 21Q3 (11) | 119 | 5.31 | 5.31 | 0.18 | 125.0 | 263.64 | 0.18 | 50.0 | 300.0 | 0.27 | 170.0 | 0 | 3.11 | 0.97 | 74.72 | 41.06 | 7.04 | 13.96 | 0.39 | 30.0 | 425.0 | 0.22 | 144.44 | 269.23 | 11.08 | 53.68 | 266.37 | 7.28 | 108.6 | 204.45 | 2.69 | 412.50 | 95.00 |
| 21Q2 (10) | 113 | 0.0 | -10.32 | 0.08 | 700.0 | 300.0 | 0.12 | 140.0 | 400.0 | 0.10 | 900.0 | -9.09 | 3.08 | 4.41 | 42.59 | 38.36 | 7.69 | 5.91 | 0.3 | 150.0 | 0 | 0.09 | 350.0 | 280.0 | 7.21 | 212.12 | 748.24 | 3.49 | 3072.73 | 268.6 | 1.87 | 316.67 | 103.34 |
| 21Q1 (9) | 113 | 0.0 | 0.0 | 0.01 | -66.67 | -93.33 | 0.05 | 66.67 | 127.78 | 0.01 | -66.67 | -93.33 | 2.95 | -0.67 | 35.94 | 35.62 | 3.31 | -5.82 | 0.12 | 20.0 | 1300.0 | 0.02 | -50.0 | -88.24 | 2.31 | -25.72 | -88.06 | 0.11 | -93.04 | -99.35 | 33.09 | 30.30 | 100.00 |
| 20Q4 (8) | 113 | 0.0 | 0.0 | 0.03 | 127.27 | 107.69 | 0.03 | 133.33 | 160.0 | 0.03 | 0 | 105.26 | 2.97 | 66.85 | 50.76 | 34.48 | -4.3 | 0.12 | 0.1 | 183.33 | 138.46 | 0.04 | 130.77 | 109.09 | 3.11 | 146.7 | 109.71 | 1.58 | 122.67 | 107.68 | 24.63 | -23.87 | 4.17 |
| 20Q3 (7) | 113 | -10.32 | 0.89 | -0.11 | -175.0 | 45.0 | -0.09 | -125.0 | 50.0 | 0.00 | -100.0 | 100.0 | 1.78 | -17.59 | -7.29 | 36.03 | -0.52 | 2.42 | -0.12 | 0 | 50.0 | -0.13 | -160.0 | 40.91 | -6.66 | -883.53 | 37.99 | -6.97 | -236.71 | 23.41 | -9.03 | -150.84 | -23.61 |
| 20Q2 (6) | 126 | 11.5 | 15.6 | -0.04 | -126.67 | -500.0 | -0.04 | 77.78 | 50.0 | 0.11 | -26.67 | 450.0 | 2.16 | -0.46 | -0.92 | 36.22 | -4.23 | -4.58 | 0 | 100.0 | 100.0 | -0.05 | -129.41 | -600.0 | 0.85 | -95.61 | -82.79 | -2.07 | -112.26 | -179.92 | 4.84 | 5.90 | -91.11 |
| 20Q1 (5) | 113 | 0.0 | 3.67 | 0.15 | 138.46 | 0 | -0.18 | -260.0 | -1700.0 | 0.15 | 126.32 | 0 | 2.17 | 10.15 | 4.33 | 37.82 | 9.81 | -0.11 | -0.01 | 96.15 | -200.0 | 0.17 | 138.64 | 0 | 19.35 | 160.43 | 1448.0 | 16.89 | 182.11 | 486.46 | - | - | 0.00 |
| 19Q4 (4) | 113 | 0.89 | 0.0 | -0.39 | -95.0 | 0.0 | -0.05 | 72.22 | 0.0 | -0.57 | -216.67 | 0.0 | 1.97 | 2.6 | 0.0 | 34.44 | -2.1 | 0.0 | -0.26 | -8.33 | 0.0 | -0.44 | -100.0 | 0.0 | -32.02 | -198.14 | 0.0 | -20.57 | -126.04 | 0.0 | - | - | 0.00 |
| 19Q3 (3) | 112 | 2.75 | 0.0 | -0.20 | -2100.0 | 0.0 | -0.18 | -125.0 | 0.0 | -0.18 | -1000.0 | 0.0 | 1.92 | -11.93 | 0.0 | 35.18 | -7.32 | 0.0 | -0.24 | -2300.0 | 0.0 | -0.22 | -2300.0 | 0.0 | -10.74 | -317.41 | 0.0 | -9.10 | -451.35 | 0.0 | - | - | 0.00 |
| 19Q2 (2) | 109 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | -0.08 | -700.0 | 0.0 | 0.02 | 0 | 0.0 | 2.18 | 4.81 | 0.0 | 37.96 | 0.26 | 0.0 | -0.01 | -200.0 | 0.0 | 0.01 | 0 | 0.0 | 4.94 | 295.2 | 0.0 | 2.59 | -10.07 | 0.0 | - | - | 0.00 |
| 19Q1 (1) | 109 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 2.08 | 0.0 | 0.0 | 37.86 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 1.25 | 0.0 | 0.0 | 2.88 | 0.0 | 0.0 | - | - | 0.00 |
| 年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024/3 | 0.73 | -18.43 | -12.13 | 2.85 | 11.78 | 2.82 | N/A | - | ||
| 2024/2 | 0.9 | -24.1 | 5.29 | 2.09 | 22.4 | 2.96 | N/A | - | ||
| 2024/1 | 1.19 | 35.9 | 39.02 | 1.19 | 39.02 | 2.81 | N/A | - | ||
| 2023/12 | 0.87 | 17.07 | -13.34 | 9.8 | -10.08 | 2.39 | 2.47 | - | ||
| 2023/11 | 0.75 | -3.58 | -21.89 | 8.92 | -9.78 | 2.45 | 2.41 | - | ||
| 2023/10 | 0.77 | -16.75 | -16.77 | 8.16 | -8.51 | 2.45 | 2.41 | - | ||
| 2023/9 | 0.93 | 24.27 | -0.31 | 7.4 | -7.42 | 2.33 | 2.54 | - | ||
| 2023/8 | 0.75 | 14.72 | -29.15 | 6.53 | -7.37 | 2.32 | 2.55 | - | ||
| 2023/7 | 0.65 | -28.83 | -26.84 | 5.72 | -4.5 | 2.45 | 2.42 | - | ||
| 2023/6 | 0.92 | 4.35 | -0.75 | 5.06 | -0.63 | 2.52 | 2.21 | - | ||
| 2023/5 | 0.88 | 21.39 | 3.79 | 4.15 | -0.69 | 2.44 | 2.29 | - | ||
| 2023/4 | 0.72 | -13.53 | -19.97 | 3.27 | -1.68 | 2.41 | 2.31 | - | ||
| 2023/3 | 0.84 | -2.24 | -17.9 | 2.55 | 4.98 | 2.55 | 2.15 | - | ||
| 2023/2 | 0.86 | 0.19 | 22.15 | 1.71 | 21.24 | 2.72 | 2.02 | - | ||
| 2023/1 | 0.85 | -15.28 | 20.26 | 0.85 | 20.26 | 2.82 | 1.95 | - | ||
| 2022/12 | 1.01 | 5.51 | 23.97 | 10.89 | -7.92 | 2.89 | 1.92 | - | ||
| 2022/11 | 0.96 | 2.73 | 13.81 | 9.89 | -10.24 | 2.82 | 1.97 | - | ||
| 2022/10 | 0.93 | -0.28 | -10.48 | 8.92 | -12.31 | 2.92 | 1.9 | - | ||
| 2022/9 | 0.93 | -11.67 | -32.28 | 7.98 | -12.75 | 2.88 | 1.98 | - | ||
| 2022/8 | 1.06 | 18.46 | 11.15 | 7.05 | -9.46 | 2.87 | 1.98 | - | ||
| 2022/7 | 0.89 | -3.45 | 11.33 | 5.99 | -12.35 | 2.66 | 2.14 | - | ||
| 2022/6 | 0.92 | 9.14 | -0.31 | 5.1 | -15.47 | 2.67 | 2.13 | - | ||
| 2022/5 | 0.85 | -6.4 | -14.05 | 4.18 | -18.22 | 2.77 | 2.06 | - | ||
| 2022/4 | 0.9 | -11.3 | -22.98 | 3.33 | -19.38 | 2.62 | 2.17 | - | ||
| 2022/3 | 1.02 | 45.45 | -13.28 | 2.43 | -17.87 | 2.43 | 2.21 | - | ||
| 2022/2 | 0.7 | -1.34 | -9.63 | 1.41 | -20.64 | 2.22 | 2.41 | - | ||
| 2022/1 | 0.71 | -12.66 | -29.07 | 0.71 | -29.07 | 2.36 | 2.27 | - | ||
| 2021/12 | 0.81 | -3.13 | -20.23 | 11.82 | 30.15 | 2.69 | 1.74 | - | ||
| 2021/11 | 0.84 | -19.2 | -12.11 | 11.01 | 36.78 | 3.25 | 1.44 | - | ||
| 2021/10 | 1.04 | -24.56 | 3.86 | 10.18 | 43.44 | 3.37 | 1.39 | - | ||
| 2021/9 | 1.38 | 44.98 | 149.33 | 9.16 | 49.89 | 3.13 | 1.3 | 因美國疫情影響降低,醫療器材及遙控模型市場需求強勁,包括電信大廠合作案已出貨 | ||
| 2021/8 | 0.95 | 18.65 | 77.82 | 7.78 | 40.58 | 2.68 | 1.52 | 因美國疫情影響降低，醫療器材及遙控模型市場需求強勁 | ||
| 2021/7 | 0.8 | -13.56 | 14.75 | 6.83 | 36.52 | 2.71 | 1.5 | - | ||
| 2021/6 | 0.93 | -5.89 | 4.74 | 6.03 | 39.26 | 3.08 | 1.17 | - | ||
| 2021/5 | 0.98 | -16.12 | 58.29 | 5.11 | 49.21 | 3.33 | 1.09 | 因美國疫情影響降低,醫療器材及遙控模型市場需求強勁 | ||
| 2021/4 | 1.17 | -0.14 | 85.86 | 4.13 | 47.3 | 3.12 | 1.16 | 因美國疫情影響降低,醫療器材及遙控模型市場需求強勁 | ||
| 2021/3 | 1.17 | 51.58 | 70.46 | 2.95 | 36.05 | 2.95 | 1.25 | 因美國疫情影響降低,醫療器材及遙控模型市場需求強勁 | ||
| 2021/2 | 0.78 | -22.57 | 6.19 | 1.78 | 19.98 | 2.8 | 1.32 | - | ||
| 2021/1 | 1.0 | -1.77 | 33.41 | 1.0 | 33.41 | 2.98 | 1.24 | - | ||
| 2020/12 | 1.02 | 6.72 | 69.24 | 9.07 | 11.27 | 2.97 | 1.22 | 美國醫療器材通路客戶受疫情影響降低,營業額回升,美國遙控模型子公司感恩節與耶誕節旺季拉貨及通路商強勁需求所致 | ||
| 2020/11 | 0.95 | -4.51 | 54.2 | 8.05 | 6.32 | 2.51 | 1.44 | 美國醫療器材通路客戶受疫情影響降低,營業額回升,美國遙控模型子公司感恩節與耶誕節旺季拉貨及通路商強勁需求所致 | ||
| 2020/10 | 1.0 | 81.09 | 32.32 | 7.09 | 2.01 | 2.09 | 1.74 | - | ||
| 2020/9 | 0.55 | 3.4 | -23.48 | 6.09 | -1.81 | 1.78 | 2.12 | - | ||
| 2020/8 | 0.53 | -23.42 | 20.62 | 5.54 | 1.07 | 2.12 | 1.79 | - | ||
| 2020/7 | 0.7 | -21.09 | -3.73 | 5.0 | -0.52 | 2.2 | 1.72 | - | ||
| 2020/6 | 0.88 | 42.21 | 4.26 | 4.31 | 1.05 | 2.14 | 1.46 | - | ||
| 2020/5 | 0.62 | -1.52 | -17.31 | 3.42 | -1.06 | 1.94 | 1.61 | - | ||
| 2020/4 | 0.63 | -8.42 | 0.66 | 2.8 | 3.4 | 2.05 | 1.53 | - | ||
| 2020/3 | 0.69 | -5.55 | -13.88 | 2.17 | 4.21 | 2.17 | 1.42 | - | ||
| 2020/2 | 0.73 | -2.73 | 27.25 | 1.48 | 15.49 | 2.08 | 1.48 | - | ||
| 2020/1 | 0.75 | 24.59 | 5.93 | 0.75 | 5.93 | 1.97 | 1.57 | - | ||
| 2019/12 | 0.6 | -2.75 | 7.05 | 8.17 | -6.26 | 1.98 | 1.64 | - | ||
| 2019/11 | 0.62 | -18.06 | -6.28 | 7.57 | -7.12 | 2.1 | 1.55 | - | ||
| 2019/10 | 0.76 | 4.72 | 0.64 | 6.95 | -7.19 | 1.92 | 1.69 | - | ||
| 2019/9 | 0.72 | 62.99 | 19.93 | 6.2 | -7.89 | 1.89 | 2.0 | - | ||
| 2019/8 | 0.44 | -38.89 | -33.02 | 5.48 | -10.57 | 2.02 | 1.87 | - | ||
| 2019/7 | 0.72 | -14.53 | 17.61 | 5.03 | -8.14 | 2.32 | 1.62 | - | ||
| 2019/6 | 0.85 | 12.78 | 9.72 | 4.29 | -11.56 | 2.23 | 1.74 | - | ||
| 2019/5 | 0.75 | 19.87 | -25.12 | 3.46 | -15.13 | 0.0 | N/A | - | ||
| 2019/4 | 0.63 | -21.65 | -20.33 | 2.71 | -11.92 | 0.0 | N/A | - |
| 加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 141 | 6.02 | -0.18 | 0 | -0.41 | 0 | 9.85 | -9.55 | 39.69 | 4.64 | -0.57 | 0 | -0.24 | 0 | -0.26 | 0 |
| 2022 (9) | 133 | 9.02 | 0.07 | -61.11 | -0.11 | 0 | 10.89 | -7.95 | 37.93 | 2.93 | 0.13 | -82.19 | 0.36 | -30.77 | 0.09 | -59.09 |
| 2021 (8) | 122 | 7.96 | 0.18 | 500.0 | 0.30 | 0 | 11.83 | 30.29 | 36.85 | 2.36 | 0.73 | 0 | 0.52 | 26.83 | 0.22 | 633.33 |
| 2020 (7) | 113 | 1.8 | 0.03 | 0 | -0.29 | 0 | 9.08 | 11.41 | 36.00 | -1.18 | -0.03 | 0 | 0.41 | 0 | 0.03 | 0 |
| 2019 (6) | 111 | 1.83 | -0.57 | 0 | -0.32 | 0 | 8.15 | -6.54 | 36.43 | -0.52 | -0.52 | 0 | -0.7 | 0 | -0.64 | 0 |
| 2018 (5) | 109 | 0.0 | -0.45 | 0 | -0.23 | 0 | 8.72 | 4.93 | 36.62 | 14.87 | -0.05 | 0 | -0.22 | 0 | -0.49 | 0 |
| 2017 (4) | 109 | -15.5 | -0.81 | 0 | -0.65 | 0 | 8.31 | 21.14 | 31.88 | -9.82 | -0.71 | 0 | -0.69 | 0 | -0.89 | 0 |
| 2016 (3) | 129 | 2.38 | -1.52 | 0 | -1.44 | 0 | 6.86 | -22.66 | 35.35 | 5.15 | -1.9 | 0 | -1.81 | 0 | -1.95 | 0 |
| 2015 (2) | 126 | 23.53 | -1.51 | 0 | -1.38 | 0 | 8.87 | -23.86 | 33.62 | 24.2 | -1.84 | 0 | -1.8 | 0 | -1.9 | 0 |
| 2014 (1) | 102 | 10.87 | -1.55 | 0 | -0.95 | 0 | 11.65 | 10.01 | 27.07 | 0 | -1.37 | 0 | -1.62 | 0 | -1.59 | 0 |
