損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 35.41 | 28.86 | 26.14 | 22.61 | 6.46 | 19.41 | 0.31 | -46.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | -74.55 | 2.92 | 113.14 | 2.06 | 0 | 0.79 | -55.11 | 27.14 | 0 | 1.43 | 0 | 1.33 | 0 | 0.00 | 0 | 142 | 0.0 | 6.82 | 27.72 |
| 2023 (9) | 27.48 | -21.71 | 21.32 | -12.91 | 5.41 | -10.13 | 0.58 | 11.54 | 0.17 | 13.33 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 0.07 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.55 | 48.65 | 1.37 | -74.82 | -0.36 | 0 | 1.76 | 1.73 | 0.00 | 0 | -0.25 | 0 | -0.63 | 0 | 0.00 | 0 | 142 | 0.0 | 5.34 | -41.25 |
| 2022 (8) | 35.1 | -7.0 | 24.48 | -3.55 | 6.02 | -1.15 | 0.52 | 20.93 | 0.15 | 25.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.07 | -30.0 | 0 | 0 | -0.05 | 0 | -0.03 | 0 | 0.37 | 68.18 | 5.44 | -18.44 | 3.32 | -25.73 | 1.73 | -0.57 | 31.88 | 21.87 | 2.29 | -25.89 | 2.05 | -30.51 | 0.00 | 0 | 142 | 0.0 | 9.09 | -9.55 |
| 2021 (7) | 37.74 | 26.94 | 25.38 | 26.65 | 6.09 | 22.54 | 0.43 | 138.89 | 0.12 | 20.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.1 | -54.55 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0.22 | 0 | 6.67 | 43.13 | 4.47 | 58.51 | 1.74 | 7.41 | 26.16 | -24.83 | 3.09 | 58.46 | 2.95 | 49.75 | 0.00 | 0 | 142 | 0.0 | 10.05 | 27.7 |
| 2020 (6) | 29.73 | -1.1 | 20.04 | -6.66 | 4.97 | -14.16 | 0.18 | 0.0 | 0.1 | -33.33 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.22 | -21.43 | 0 | 0 | 0.35 | 0 | 0 | 0 | -0.02 | 0 | 4.66 | 40.79 | 2.82 | 48.42 | 1.62 | 26.56 | 34.80 | -9.98 | 1.95 | 47.73 | 1.97 | 71.3 | 0.00 | 0 | 142 | 0.0 | 7.87 | 11.32 |
| 2019 (5) | 30.06 | -8.41 | 21.47 | -9.52 | 5.79 | -1.03 | 0.18 | 0.0 | 0.15 | -16.67 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.28 | 86.67 | 0 | 0 | -0.03 | 0 | -0.04 | 0 | 0.24 | 140.0 | 3.31 | -2.36 | 1.9 | -25.2 | 1.28 | 50.59 | 38.66 | 55.14 | 1.32 | -20.0 | 1.15 | -31.95 | 0.00 | 0 | 142 | -5.33 | 7.07 | -4.72 |
| 2018 (4) | 32.82 | -0.03 | 23.73 | -0.92 | 5.85 | 1.21 | 0.18 | 12.5 | 0.18 | -10.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.15 | -25.0 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0.1 | -9.09 | 3.39 | 5.94 | 2.54 | 7.63 | 0.85 | -2.3 | 24.92 | -7.94 | 1.65 | 12.24 | 1.69 | 8.33 | 0.00 | 0 | 150 | -5.06 | 7.42 | -11.88 |
| 2017 (3) | 32.83 | 0.0 | 23.95 | 1.48 | 5.78 | -0.52 | 0.16 | 23.08 | 0.2 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 150.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.11 | 0 | 3.2 | -0.31 | 2.36 | -4.07 | 0.87 | 45.0 | 27.07 | 44.37 | 1.47 | -3.29 | 1.56 | -17.02 | 0.00 | 0 | 158 | -0.63 | 8.42 | -8.48 |
| 2016 (2) | 32.83 | -6.36 | 23.6 | -1.46 | 5.81 | 4.87 | 0.13 | -27.78 | 0.25 | -24.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -20.0 | 0 | 0 | 0 | 0 | -0.19 | 0 | -0.24 | 0 | 3.21 | -37.67 | 2.46 | -33.87 | 0.6 | -52.0 | 18.75 | -22.65 | 1.52 | -33.04 | 1.88 | -34.49 | 0.00 | 0 | 159 | 0.0 | 9.2 | -19.58 |
| 2015 (1) | 35.06 | 8.28 | 23.95 | 5.04 | 5.54 | 17.37 | 0.18 | 5.88 | 0.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 100.0 | 0 | 0 | 0.01 | 0 | -0.45 | 0 | -0.41 | 0 | 5.15 | 7.52 | 3.72 | 3.33 | 1.25 | 17.92 | 24.24 | 9.63 | 2.27 | 1.79 | 2.87 | 13.44 | 0.00 | 0 | 159 | 0.63 | 11.44 | 6.42 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 25Q1 (20) | 8.87 | -6.93 | 20.52 | 6.58 | -5.19 | 15.64 | 1.6 | -8.05 | 8.84 | 0.06 | -14.29 | -40.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.03 | 400.0 | -50.0 | 0.75 | -5.06 | 257.14 | 0.52 | 6.12 | 147.62 | 0.21 | -22.22 | 133.33 | 27.35 | -20.75 | -33.15 | 0.36 | 5.88 | 140.0 | 0.34 | -2.86 | 240.0 | 0.36 | -75.17 | 140.0 | 144 | 1.41 | 1.41 | 1.76 | 1.15 | 45.45 |
| 24Q4 (19) | 9.53 | -0.94 | 21.87 | 6.94 | -0.29 | 17.03 | 1.74 | 6.75 | 20.83 | 0.07 | 16.67 | -53.33 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.03 | 50.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -200.0 | -200.0 | -0.01 | -120.0 | -108.33 | 0.79 | -27.52 | 36.21 | 0.49 | -27.94 | 32.43 | 0.27 | -20.59 | 50.0 | 34.51 | 11.14 | 9.8 | 0.34 | -29.17 | 30.77 | 0.35 | -20.45 | 105.88 | 1.45 | 30.63 | 680.0 | 142 | 0.0 | 0.0 | 1.74 | -15.12 | 8.07 |
| 24Q3 (18) | 9.62 | 8.09 | 30.53 | 6.96 | 6.42 | 25.86 | 1.63 | 0.62 | 13.99 | 0.06 | -25.0 | -57.14 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 66.67 | -200.0 | 0.05 | 66.67 | -64.29 | 1.09 | 29.76 | 94.64 | 0.68 | 0.0 | 94.29 | 0.34 | 240.0 | 70.0 | 31.05 | 163.36 | -11.41 | 0.48 | 0.0 | 100.0 | 0.44 | -2.22 | 193.33 | 1.11 | 76.19 | 317.65 | 142 | 0.0 | 0.0 | 2.05 | 12.64 | 32.26 |
| 24Q2 (17) | 8.9 | 20.92 | 45.19 | 6.54 | 14.94 | 30.8 | 1.62 | 10.2 | 27.56 | 0.08 | -20.0 | -46.67 | 0.05 | 0.0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -250.0 | -400.0 | 0.03 | -50.0 | -81.25 | 0.84 | 300.0 | 1300.0 | 0.68 | 223.81 | 155.28 | 0.1 | 11.11 | -92.54 | 11.79 | -71.18 | 0 | 0.48 | 220.0 | 155.17 | 0.45 | 350.0 | 146.39 | 0.63 | 320.0 | 184.0 | 142 | 0.0 | 0.0 | 1.82 | 50.41 | 71.7 |
| 24Q1 (16) | 7.36 | -5.88 | 19.29 | 5.69 | -4.05 | 17.08 | 1.47 | 2.08 | 15.75 | 0.1 | -33.33 | -28.57 | 0.05 | 0.0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 300.0 | 100.0 | 0.06 | -50.0 | -53.85 | 0.21 | -63.79 | 23.53 | 0.21 | -43.24 | 31.25 | 0.09 | -50.0 | 125.0 | 40.91 | 30.16 | 73.13 | 0.15 | -42.31 | 36.36 | 0.10 | -41.18 | 400.0 | 0.15 | 160.0 | 36.36 | 142 | 0.0 | 0.0 | 1.21 | -24.84 | 9.01 |
| 23Q4 (15) | 7.82 | 6.11 | -5.44 | 5.93 | 7.23 | -2.15 | 1.44 | 0.7 | -2.04 | 0.15 | 7.14 | 7.14 | 0.05 | 0.0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.04 | 300.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | 66.67 | 0.12 | -14.29 | -20.0 | 0.58 | 3.57 | -39.58 | 0.37 | 5.71 | -41.27 | 0.18 | -10.0 | -30.77 | 31.43 | -10.33 | 14.0 | 0.26 | 8.33 | -42.22 | 0.17 | 13.33 | -48.48 | -0.25 | 50.98 | -110.68 | 142 | 0.0 | 0.0 | 1.61 | 3.87 | -18.27 |
| 23Q3 (14) | 7.37 | 20.23 | -15.58 | 5.53 | 10.6 | -8.14 | 1.43 | 12.6 | -5.92 | 0.14 | -6.67 | 7.69 | 0.05 | 25.0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.01 | 0.0 | -50.0 | 0.14 | -12.5 | 40.0 | 0.56 | 833.33 | -62.91 | 0.35 | 128.46 | -18.6 | 0.2 | -85.07 | -78.72 | 35.05 | 0 | -43.51 | 0.24 | 127.59 | -20.0 | 0.15 | 115.46 | -34.78 | -0.51 | 32.0 | -126.98 | 142 | 0.0 | 0.0 | 1.55 | 46.23 | -33.76 |
| 23Q2 (13) | 6.13 | -0.65 | -31.28 | 5.0 | 2.88 | -17.9 | 1.27 | 0.0 | -16.45 | 0.15 | 7.14 | 15.38 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 125.0 | 0.16 | 23.08 | 100.0 | 0.06 | -64.71 | -95.74 | -1.23 | -868.75 | -199.19 | 1.34 | 3250.0 | 793.33 | 0.00 | -100.0 | -100.0 | -0.87 | -890.91 | -200.0 | -0.97 | -4950.0 | -219.75 | -0.75 | -781.82 | -147.17 | 142 | 0.0 | 0.0 | 1.06 | -4.5 | -54.7 |
| 23Q1 (12) | 6.17 | -25.39 | -32.79 | 4.86 | -19.8 | -22.98 | 1.27 | -13.61 | -16.45 | 0.14 | 0.0 | 16.67 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 133.33 | -50.0 | 0.13 | -13.33 | 160.0 | 0.17 | -82.29 | -89.03 | 0.16 | -74.6 | -84.31 | 0.04 | -84.62 | -89.47 | 23.63 | -14.29 | -4.14 | 0.11 | -75.56 | -84.72 | 0.02 | -93.94 | -97.01 | 0.11 | -95.3 | -84.72 | 142 | 0.0 | 0.0 | 1.11 | -43.65 | -54.51 |
| 22Q4 (11) | 8.27 | -5.27 | -17.96 | 6.06 | 0.66 | -11.01 | 1.47 | -3.29 | -10.91 | 0.14 | 7.69 | 16.67 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.03 | -250.0 | 0 | 0.15 | 50.0 | 650.0 | 0.96 | -36.42 | -41.1 | 0.63 | 46.51 | -40.0 | 0.26 | -72.34 | -42.22 | 27.57 | -55.57 | 0.66 | 0.45 | 50.0 | -39.19 | 0.33 | 43.48 | -54.17 | 2.34 | 23.81 | -25.71 | 142 | 0.0 | 0.0 | 1.97 | -15.81 | -21.51 |
| 22Q3 (10) | 8.73 | -2.13 | -17.02 | 6.02 | -1.15 | -15.21 | 1.52 | 0.0 | -5.0 | 0.13 | 0.0 | 8.33 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | -0.05 | 0 | 0 | 0.02 | 150.0 | 200.0 | 0.1 | 25.0 | -28.57 | 1.51 | 7.09 | -22.16 | 0.43 | -65.32 | -67.42 | 0.94 | 526.67 | 95.83 | 62.05 | 497.21 | 150.0 | 0.30 | -65.52 | -67.74 | 0.23 | -71.6 | -71.95 | 1.89 | 18.87 | -21.58 | 142 | 0.0 | 0.0 | 2.34 | 0.0 | -16.43 |
| 22Q2 (9) | 8.92 | -2.83 | -4.5 | 6.09 | -3.49 | -1.62 | 1.52 | 0.0 | 1.33 | 0.13 | 8.33 | 18.18 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -300.0 | -100.0 | 0.08 | 60.0 | 14.29 | 1.41 | -9.03 | -17.06 | 1.24 | 21.57 | 4.2 | 0.15 | -60.53 | -64.29 | 10.39 | -57.85 | -58.04 | 0.87 | 20.83 | 4.82 | 0.81 | 20.9 | 3.85 | 1.59 | 120.83 | 7.43 | 142 | 0.0 | 0.0 | 2.34 | -4.1 | -8.59 |
| 22Q1 (8) | 9.18 | -8.93 | 17.69 | 6.31 | -7.34 | 19.51 | 1.52 | -7.88 | 13.43 | 0.12 | 0.0 | 71.43 | 0.03 | -25.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -83.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 140.0 | 0.05 | 150.0 | 0 | 1.55 | -4.91 | 10.71 | 1.02 | -2.86 | 10.87 | 0.38 | -15.56 | -5.0 | 24.65 | -10.0 | -12.84 | 0.72 | -2.7 | 10.77 | 0.67 | -6.94 | 4.69 | 0.72 | -77.14 | 10.77 | 142 | 0.0 | 0.0 | 2.44 | -2.79 | 11.93 |
| 21Q4 (7) | 10.08 | -4.18 | 19.86 | 6.81 | -4.08 | 29.47 | 1.65 | 3.12 | 13.79 | 0.12 | 0.0 | 300.0 | 0.04 | 33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 100.0 | -100.0 | 0.02 | -85.71 | -85.71 | 1.63 | -15.98 | -8.43 | 1.05 | -20.45 | 0.96 | 0.45 | -6.25 | -29.69 | 27.39 | 10.35 | -24.3 | 0.74 | -20.43 | 1.37 | 0.72 | -12.2 | 16.13 | 3.15 | 30.71 | 59.09 | 142 | 0.0 | 0.0 | 2.51 | -10.36 | -2.71 |
| 21Q3 (6) | 10.52 | 12.63 | 31.5 | 7.1 | 14.7 | 37.07 | 1.6 | 6.67 | 33.33 | 0.12 | 9.09 | 300.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.0 | 0.02 | 100.0 | -60.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.02 | 0.0 | -200.0 | 0.14 | 100.0 | 193.33 | 1.94 | 14.12 | 31.08 | 1.32 | 10.92 | 40.43 | 0.48 | 14.29 | 2.13 | 24.82 | 0.24 | -21.03 | 0.93 | 12.05 | 40.91 | 0.82 | 5.13 | 7.89 | 2.41 | 62.84 | 92.8 | 142 | 0.0 | 0.0 | 2.8 | 9.38 | 23.89 |
| 21Q2 (5) | 9.34 | 19.74 | 27.07 | 6.19 | 17.23 | 20.9 | 1.5 | 11.94 | 22.95 | 0.11 | 57.14 | 120.0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -83.33 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 60.0 | 0 | 0.07 | 0 | 40.0 | 1.7 | 21.43 | 61.9 | 1.19 | 29.35 | 91.94 | 0.42 | 5.0 | 5.0 | 24.76 | -12.45 | -34.48 | 0.83 | 27.69 | 88.64 | 0.78 | 21.88 | 95.0 | 1.48 | 127.69 | 150.85 | 142 | 0.0 | 0.0 | 2.56 | 17.43 | 39.13 |
| 21Q1 (4) | 7.8 | -7.25 | 0.0 | 5.28 | 0.38 | 0.0 | 1.34 | -7.59 | 0.0 | 0.07 | 133.33 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | -14.29 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.05 | -600.0 | 0.0 | 0 | -100.0 | 0.0 | 1.4 | -21.35 | 0.0 | 0.92 | -11.54 | 0.0 | 0.4 | -37.5 | 0.0 | 28.28 | -21.84 | 0.0 | 0.65 | -10.96 | 0.0 | 0.64 | 3.23 | 0.0 | 0.65 | -67.17 | 0.0 | 142 | 0.0 | 0.0 | 2.18 | -15.5 | 0.0 |
| 20Q4 (3) | 8.41 | 5.12 | 0.0 | 5.26 | 1.54 | 0.0 | 1.45 | 20.83 | 0.0 | 0.03 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.07 | 40.0 | 0.0 | 0 | 0 | 0.0 | -0.02 | -105.41 | 0.0 | 0.01 | -50.0 | 0.0 | 0.14 | 193.33 | 0.0 | 1.78 | 20.27 | 0.0 | 1.04 | 10.64 | 0.0 | 0.64 | 36.17 | 0.0 | 36.18 | 15.11 | 0.0 | 0.73 | 10.61 | 0.0 | 0.62 | -18.42 | 0.0 | 1.98 | 58.4 | 0.0 | 142 | 0.0 | 0.0 | 2.58 | 14.16 | 0.0 |
| 20Q3 (2) | 8.0 | 8.84 | 0.0 | 5.18 | 1.17 | 0.0 | 1.2 | -1.64 | 0.0 | 0.03 | -40.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0.05 | 25.0 | 0.0 | 0 | 0 | 0.0 | 0.37 | 0 | 0.0 | 0.02 | 0 | 0.0 | -0.15 | -400.0 | 0.0 | 1.48 | 40.95 | 0.0 | 0.94 | 51.61 | 0.0 | 0.47 | 17.5 | 0.0 | 31.43 | -16.83 | 0.0 | 0.66 | 50.0 | 0.0 | 0.76 | 90.0 | 0.0 | 1.25 | 111.86 | 0.0 | 142 | 0.0 | 0.0 | 2.26 | 22.83 | 0.0 |
| 20Q2 (1) | 7.35 | 0.0 | 0.0 | 5.12 | 0.0 | 0.0 | 1.22 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 1.05 | 0.0 | 0.0 | 0.62 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 37.79 | 0.0 | 0.0 | 0.44 | 0.0 | 0.0 | 0.40 | 0.0 | 0.0 | 0.59 | 0.0 | 0.0 | 142 | 0.0 | 0.0 | 1.84 | 0.0 | 0.0 |
