損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 167.23 | -7.24 | 110.09 | 12.64 | 32.11 | -8.6 | 1.56 | 60.82 | 0.03 | 200.0 | 0.03 | 0.0 | 0.27 | 8.0 | 0.32 | -27.27 | 0.17 | -29.17 | 0 | 0 | 0.07 | 0 | 0.31 | -82.08 | 3.37 | -7.42 | 28.41 | -44.36 | 18.58 | -48.53 | 4.24 | -51.6 | 14.93 | -12.94 | 15.39 | -47.95 | 12.68 | -53.12 | 0.00 | 0 | 120 | 0.0 | 32.94 | -40.26 |
| 2022 (9) | 180.28 | -19.0 | 97.74 | -1.32 | 35.13 | -16.42 | 0.97 | 90.2 | 0.01 | -50.0 | 0.03 | 0.0 | 0.25 | 92.31 | 0.44 | 57.14 | 0.24 | 71.43 | 0 | 0 | 0 | 0 | 1.73 | 0 | 3.64 | 84.77 | 51.06 | -38.88 | 36.1 | -39.89 | 8.76 | -31.62 | 17.15 | 11.87 | 29.57 | -40.01 | 27.05 | -44.12 | 0.00 | 0 | 120 | 0.0 | 55.14 | -36.77 |
| 2021 (8) | 222.56 | 61.22 | 99.05 | 9.82 | 42.03 | 68.46 | 0.51 | 15.91 | 0.02 | -66.67 | 0.03 | 200.0 | 0.13 | 30.0 | 0.28 | 300.0 | 0.14 | -12.5 | 0 | 0 | -0.02 | 0 | -0.13 | 0 | 1.97 | 39.72 | 83.54 | 230.98 | 60.06 | 333.65 | 12.81 | 255.83 | 15.33 | 7.58 | 49.29 | 330.86 | 48.41 | 366.83 | 0.00 | 0 | 120 | 0.0 | 87.2 | 205.32 |
| 2020 (7) | 138.05 | 0.01 | 90.19 | -4.23 | 24.95 | 8.06 | 0.44 | 18.92 | 0.06 | -33.33 | 0.01 | -50.0 | 0.1 | -23.08 | 0.07 | -50.0 | 0.16 | 0.0 | 0 | 0 | 0 | 0 | -0.4 | 0 | 1.41 | 20.51 | 25.24 | 14.57 | 13.85 | 12.51 | 3.6 | 35.85 | 14.25 | 18.36 | 11.44 | 12.49 | 10.37 | 11.75 | 0.00 | 0 | 120 | 0.0 | 28.56 | 14.15 |
| 2019 (6) | 138.03 | 33.61 | 94.17 | 26.23 | 23.09 | 26.31 | 0.37 | 48.0 | 0.09 | 0.0 | 0.02 | 0 | 0.13 | -7.14 | 0.14 | 40.0 | 0.16 | 433.33 | 0 | 0 | 0 | 0 | 0.08 | -42.86 | 1.17 | 48.1 | 22.03 | 96.35 | 12.31 | 46.55 | 2.65 | 145.37 | 12.04 | 24.9 | 10.17 | 46.54 | 9.28 | 46.37 | 0.00 | 0 | 120 | 0.84 | 25.02 | 84.65 |
| 2018 (5) | 103.31 | 9.54 | 74.6 | 7.85 | 18.28 | 10.05 | 0.25 | -37.5 | 0.09 | 125.0 | 0 | 0 | 0.14 | 7.69 | 0.1 | 0.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.14 | 0 | 0.79 | -41.48 | 11.22 | 13.56 | 8.4 | -3.78 | 1.08 | 11.34 | 9.64 | -1.83 | 6.94 | -3.88 | 6.34 | 3.09 | 0.00 | 0 | 119 | 0.0 | 13.55 | 14.44 |
| 2017 (4) | 94.31 | -7.45 | 69.17 | -5.35 | 16.61 | 1.53 | 0.4 | 11.11 | 0.04 | 300.0 | 0 | 0 | 0.13 | 30.0 | 0.1 | 42.86 | 0.03 | 50.0 | 0 | 0 | 0.96 | 0 | -0.12 | 0 | 1.35 | 938.46 | 9.88 | -21.46 | 8.73 | -16.22 | 0.97 | -38.99 | 9.82 | -22.49 | 7.22 | -16.44 | 6.15 | -28.24 | 0.00 | 0 | 119 | 0.0 | 11.84 | -17.03 |
| 2016 (3) | 101.9 | 9.97 | 73.08 | 7.71 | 16.36 | 7.77 | 0.36 | 0.0 | 0.01 | -88.89 | 0 | 0 | 0.1 | -16.67 | 0.07 | -41.67 | 0.02 | -85.71 | 0 | 0 | -0.08 | 0 | 0.02 | -93.94 | 0.13 | -79.69 | 12.58 | 22.49 | 10.42 | 24.79 | 1.59 | -12.64 | 12.67 | -28.34 | 8.64 | 24.32 | 8.57 | 33.49 | 0.00 | 0 | 119 | 0.0 | 14.27 | 18.52 |
| 2015 (2) | 92.66 | 22.0 | 67.85 | 22.72 | 15.18 | 15.26 | 0.36 | 227.27 | 0.09 | 350.0 | 0 | 0 | 0.12 | 9.09 | 0.12 | -29.41 | 0.14 | 0.0 | 0 | 0 | -0.06 | 0 | 0.33 | -8.33 | 0.64 | -35.35 | 10.27 | 21.11 | 8.35 | 17.28 | 1.82 | 41.09 | 17.68 | 16.01 | 6.95 | 17.2 | 6.42 | 25.64 | 0.00 | 0 | 119 | 0.85 | 12.04 | 18.97 |
| 2014 (1) | 75.95 | 19.83 | 55.29 | 14.71 | 13.17 | 18.65 | 0.11 | 22.22 | 0.02 | 0 | 0 | 0 | 0.11 | 0.0 | 0.17 | 30.77 | 0.14 | 180.0 | 0 | 0 | 0 | 0 | 0.36 | 200.0 | 0.99 | 7.61 | 8.48 | 69.6 | 7.12 | 65.97 | 1.29 | 20.56 | 15.24 | -28.69 | 5.93 | 65.18 | 5.11 | 81.85 | 0.00 | 0 | 118 | 0.0 | 10.12 | 51.04 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 45.11 | 7.35 | 17.75 | 29.82 | 12.53 | 10.98 | 8.47 | -0.82 | 25.85 | 0.4 | 8.11 | 37.93 | 0.02 | 100.0 | 0 | 0.01 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.02 | -88.24 | 0 | 0.05 | 150.0 | 400.0 | 0 | 0 | 0 | 0.07 | 0 | 0 | -0.35 | -181.4 | 7.89 | 0.42 | -67.44 | 0 | 7.23 | -12.47 | 53.18 | 4.3 | -20.37 | 16.53 | 1.15 | 0.88 | 360.0 | 15.86 | 15.26 | 197.56 | 3.59 | -20.4 | 16.94 | 3.23 | -5.56 | 4.87 | 15.50 | 30.03 | -48.5 | 120 | 0.0 | 0.0 | 8.43 | -10.51 | 45.6 |
| 23Q3 (19) | 42.02 | -4.72 | 3.34 | 26.5 | -7.34 | 11.96 | 8.54 | 5.17 | 3.39 | 0.37 | -17.78 | 48.0 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.07 | 0.0 | 16.67 | 0.17 | 88.89 | 30.77 | 0.02 | -80.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.43 | 65.38 | -48.19 | 1.29 | 30.3 | -9.79 | 8.26 | -1.31 | -18.7 | 5.4 | -8.63 | -26.03 | 1.14 | -3.39 | -34.86 | 13.76 | -2.06 | -20.19 | 4.51 | -8.52 | -25.94 | 3.42 | -16.59 | -30.06 | 11.92 | 60.86 | -55.88 | 120 | 0.0 | 0.0 | 9.42 | -0.53 | -15.82 |
| 23Q2 (18) | 44.1 | 22.47 | -2.8 | 28.6 | 13.67 | 33.77 | 8.12 | 16.33 | -14.53 | 0.45 | 32.35 | 95.65 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.07 | 0.0 | 16.67 | 0.09 | 80.0 | -30.77 | 0.1 | 0 | -54.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 1400.0 | -55.17 | 0.99 | 47.76 | -1.98 | 8.37 | 84.36 | -46.03 | 5.91 | 98.99 | -45.98 | 1.18 | 51.28 | -57.25 | 14.05 | -18.31 | -21.07 | 4.93 | 98.79 | -45.94 | 4.10 | 113.54 | -50.48 | 7.41 | 198.79 | -64.61 | 120 | 0.0 | 0.0 | 9.47 | 68.51 | -42.74 |
| 23Q1 (17) | 36.01 | -6.0 | -35.63 | 25.16 | -6.36 | -2.56 | 6.98 | 3.71 | -34.4 | 0.34 | 17.24 | 70.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.07 | 0.0 | 16.67 | 0.05 | 0 | -72.22 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 94.74 | -102.86 | 0.67 | 0 | -44.17 | 4.54 | -3.81 | -78.05 | 2.97 | -19.51 | -79.06 | 0.78 | 212.0 | -80.45 | 17.20 | 222.7 | -10.97 | 2.48 | -19.22 | -79.02 | 1.92 | -37.66 | -82.26 | 2.48 | -91.76 | -79.02 | 120 | 0.0 | 0.0 | 5.62 | -2.94 | -74.02 |
| 22Q4 (16) | 38.31 | -5.78 | -37.12 | 26.87 | 13.52 | 3.59 | 6.73 | -18.52 | -41.88 | 0.29 | 16.0 | 81.25 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.07 | 16.67 | 40.0 | 0 | -100.0 | -100.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.38 | -145.78 | 0 | 0 | -100.0 | -100.0 | 4.72 | -53.54 | -80.36 | 3.69 | -49.45 | -79.21 | 0.25 | -85.71 | -93.56 | 5.33 | -69.08 | -66.96 | 3.07 | -49.59 | -79.24 | 3.08 | -37.01 | -78.42 | 30.10 | 11.4 | -39.84 | 120 | 0.0 | 0.0 | 5.79 | -48.26 | -76.78 |
| 22Q3 (15) | 40.66 | -10.38 | -38.26 | 23.67 | 10.71 | -15.07 | 8.26 | -13.05 | -32.13 | 0.25 | 8.7 | 92.31 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.06 | 0.0 | 100.0 | 0.13 | 0.0 | -23.53 | 0.02 | -90.91 | -81.82 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.83 | 43.1 | 388.24 | 1.43 | 41.58 | 120.0 | 10.16 | -34.49 | -61.65 | 7.3 | -33.27 | -61.25 | 1.75 | -36.59 | -56.47 | 17.24 | -3.15 | 13.57 | 6.09 | -33.22 | -61.19 | 4.89 | -40.94 | -67.74 | 27.02 | 29.04 | -23.33 | 120 | 0.0 | 0.0 | 11.19 | -32.35 | -59.16 |
| 22Q2 (14) | 45.37 | -18.9 | -18.03 | 21.38 | -17.2 | -10.47 | 9.5 | -10.71 | -10.21 | 0.23 | 15.0 | 91.67 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0.06 | 0.0 | 100.0 | 0.13 | -27.78 | 160.0 | 0.22 | 0 | 2100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.58 | -17.14 | 744.44 | 1.01 | -15.83 | 106.12 | 15.51 | -25.0 | -27.66 | 10.94 | -22.85 | -29.87 | 2.76 | -30.83 | -10.97 | 17.80 | -7.87 | 23.18 | 9.12 | -22.84 | -29.85 | 8.28 | -23.48 | -34.23 | 20.94 | 77.16 | 7.11 | 120 | 0.0 | 0.0 | 16.54 | -23.53 | -26.03 |
| 22Q1 (13) | 55.94 | -8.19 | 38.36 | 25.82 | -0.46 | 20.88 | 10.64 | -8.12 | 38.36 | 0.2 | 25.0 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.06 | 20.0 | 100.0 | 0.18 | 1700.0 | 260.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | 0 | 418.18 | 1.2 | 90.48 | 500.0 | 20.68 | -13.94 | 78.74 | 14.18 | -20.11 | 80.18 | 3.99 | 2.84 | 120.44 | 19.32 | 19.78 | 23.45 | 11.82 | -20.08 | 80.46 | 10.82 | -24.18 | 69.33 | 11.82 | -76.37 | 80.46 | 120 | 0.0 | 0.0 | 21.63 | -13.27 | 73.18 |
| 21Q4 (12) | 60.93 | -7.49 | 47.42 | 25.94 | -6.93 | 2.25 | 11.58 | -4.85 | 50.19 | 0.16 | 23.08 | 45.45 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0 | 0.05 | 66.67 | 150.0 | 0.01 | -94.12 | 0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | -100.0 | 100.0 | 0.63 | -3.08 | 173.91 | 24.03 | -9.29 | 183.37 | 17.75 | -5.79 | 265.23 | 3.88 | -3.48 | 150.32 | 16.13 | 6.26 | -11.71 | 14.79 | -5.74 | 266.09 | 14.27 | -5.87 | 269.69 | 50.03 | 41.97 | 333.91 | 120 | 0.0 | 0.0 | 24.94 | -8.98 | 167.6 |
| 21Q3 (11) | 65.86 | 18.99 | 69.39 | 27.87 | 16.71 | 5.77 | 12.17 | 15.03 | 93.48 | 0.13 | 8.33 | 30.0 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | 0 | 0.03 | 0.0 | 50.0 | 0.17 | 240.0 | 750.0 | 0.11 | 1000.0 | 175.0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0.17 | 288.89 | 230.77 | 0.65 | 32.65 | 1525.0 | 26.49 | 23.55 | 321.14 | 18.84 | 20.77 | 496.2 | 4.02 | 29.68 | 408.86 | 15.18 | 5.05 | 20.48 | 15.69 | 20.69 | 496.58 | 15.16 | 20.41 | 483.08 | 35.24 | 80.26 | 371.12 | 120 | 0.0 | 0.0 | 27.4 | 22.54 | 284.83 |
| 21Q2 (10) | 55.35 | 36.9 | 109.26 | 23.88 | 11.8 | 38.92 | 10.58 | 37.58 | 101.14 | 0.12 | 20.0 | 0.0 | 0.01 | 0 | -50.0 | 0.01 | 0.0 | 0 | 0.03 | 0.0 | 50.0 | 0.05 | 0.0 | 0.0 | 0.01 | -50.0 | -94.12 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | 59.09 | -800.0 | 0.49 | 145.0 | -49.48 | 21.44 | 85.31 | 331.39 | 15.6 | 98.22 | 434.25 | 3.1 | 71.27 | 474.07 | 14.45 | -7.67 | 33.92 | 13.00 | 98.47 | 434.98 | 12.59 | 97.03 | 677.16 | 19.55 | 198.47 | 302.26 | 120 | 0.0 | 0.0 | 22.36 | 79.02 | 286.18 |
| 21Q1 (9) | 40.43 | -2.18 | 28.8 | 21.36 | -15.81 | 0.42 | 7.69 | -0.26 | 34.91 | 0.1 | -9.09 | -9.09 | 0 | -100.0 | -100.0 | 0.01 | 0 | 0 | 0.03 | 50.0 | 0.0 | 0.05 | 0 | 0 | 0.02 | 133.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.22 | 35.29 | -414.29 | 0.2 | -13.04 | 17.65 | 11.57 | 36.44 | 110.36 | 7.87 | 61.93 | 170.45 | 1.81 | 16.77 | 151.39 | 15.65 | -14.34 | 19.92 | 6.55 | 62.13 | 169.55 | 6.39 | 65.54 | 180.26 | 6.55 | -43.19 | 169.55 | 120 | 0.0 | 0.0 | 12.49 | 34.01 | 97.63 |
| 20Q4 (8) | 41.33 | 6.3 | 10.72 | 25.37 | -3.72 | -2.8 | 7.71 | 22.58 | 32.7 | 0.11 | 10.0 | -15.38 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -33.33 | 0 | -100.0 | 0 | -0.06 | -250.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.34 | -161.54 | -240.0 | 0.23 | 475.0 | -17.86 | 8.48 | 34.82 | 48.77 | 4.86 | 53.8 | 58.82 | 1.55 | 96.2 | 118.31 | 18.27 | 45.0 | 46.86 | 4.04 | 53.61 | 58.43 | 3.86 | 48.46 | 66.38 | 11.53 | 54.14 | 12.27 | 120 | 0.0 | 0.0 | 9.32 | 30.9 | 43.16 |
| 20Q3 (7) | 38.88 | 46.99 | -2.8 | 26.35 | 53.29 | -3.12 | 6.29 | 19.58 | -0.16 | 0.1 | -16.67 | 0.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -33.33 | 0.02 | -60.0 | -85.71 | 0.04 | -76.47 | -63.64 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | -1200.0 | 0 | 0.04 | -95.88 | -88.24 | 6.29 | 26.56 | -9.24 | 3.16 | 8.22 | -18.35 | 0.79 | 46.3 | -12.22 | 12.60 | 16.77 | -2.63 | 2.63 | 8.23 | -18.32 | 2.60 | 60.49 | -11.56 | 7.48 | 53.91 | -3.23 | 120 | 0.0 | 0.0 | 7.12 | 22.97 | -7.29 |
| 20Q2 (6) | 26.45 | -15.74 | -24.6 | 17.19 | -19.18 | -27.22 | 5.26 | -7.72 | -8.52 | 0.12 | 9.09 | 50.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | -33.33 | 0.05 | 0 | 0 | 0.17 | 1600.0 | 240.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -114.29 | -107.14 | 0.97 | 470.59 | 212.9 | 4.97 | -9.64 | -17.3 | 2.92 | 0.34 | -12.84 | 0.54 | -25.0 | -21.74 | 10.79 | -17.32 | -5.93 | 2.43 | 0.0 | -13.21 | 1.62 | -28.95 | -35.97 | 4.86 | 100.0 | 8.0 | 120 | 0.0 | 0.0 | 5.79 | -8.39 | -13.97 |
| 20Q1 (5) | 31.39 | -15.91 | 22.52 | 21.27 | -18.51 | 23.3 | 5.7 | -1.89 | 9.2 | 0.11 | -15.38 | 57.14 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | -25.0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 170.0 | 40.0 | 0.17 | -39.29 | -29.17 | 5.5 | -3.51 | 62.24 | 2.91 | -4.9 | 43.35 | 0.72 | 1.41 | 100.0 | 13.05 | 4.9 | 23.81 | 2.43 | -4.71 | 42.94 | 2.28 | -1.72 | 53.02 | 2.43 | -76.34 | 42.94 | 120 | 0.0 | 0.0 | 6.32 | -2.92 | 54.15 |
| 19Q4 (4) | 37.33 | -6.68 | 0.0 | 26.1 | -4.04 | 0.0 | 5.81 | -7.78 | 0.0 | 0.13 | 30.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.1 | 0 | 0.0 | 0.28 | -17.65 | 0.0 | 5.7 | -17.75 | 0.0 | 3.06 | -20.93 | 0.0 | 0.71 | -21.11 | 0.0 | 12.44 | -3.86 | 0.0 | 2.55 | -20.81 | 0.0 | 2.32 | -21.09 | 0.0 | 10.27 | 32.86 | 0.0 | 120 | 0.0 | 0.0 | 6.51 | -15.23 | 0.0 |
| 19Q3 (3) | 40.0 | 14.03 | 0.0 | 27.2 | 15.16 | 0.0 | 6.3 | 9.57 | 0.0 | 0.1 | 25.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.14 | 0 | 0.0 | 0.11 | 120.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.34 | 9.68 | 0.0 | 6.93 | 15.31 | 0.0 | 3.87 | 15.52 | 0.0 | 0.9 | 30.43 | 0.0 | 12.94 | 12.82 | 0.0 | 3.22 | 15.0 | 0.0 | 2.94 | 16.21 | 0.0 | 7.73 | 71.78 | 0.0 | 120 | 0.0 | 0.0 | 7.68 | 14.12 | 0.0 |
| 19Q2 (2) | 35.08 | 36.92 | 0.0 | 23.62 | 36.93 | 0.0 | 5.75 | 10.15 | 0.0 | 0.08 | 14.29 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 400.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.14 | 180.0 | 0.0 | 0.31 | 29.17 | 0.0 | 6.01 | 77.29 | 0.0 | 3.35 | 65.02 | 0.0 | 0.69 | 91.67 | 0.0 | 11.47 | 8.82 | 0.0 | 2.80 | 64.71 | 0.0 | 2.53 | 69.8 | 0.0 | 4.50 | 164.71 | 0.0 | 120 | 0.0 | 0.0 | 6.73 | 64.15 | 0.0 |
| 19Q1 (1) | 25.62 | 0.0 | 0.0 | 17.25 | 0.0 | 0.0 | 5.22 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.24 | 0.0 | 0.0 | 3.39 | 0.0 | 0.0 | 2.03 | 0.0 | 0.0 | 0.36 | 0.0 | 0.0 | 10.54 | 0.0 | 0.0 | 1.70 | 0.0 | 0.0 | 1.49 | 0.0 | 0.0 | 1.70 | 0.0 | 0.0 | 120 | 0.0 | 0.0 | 4.1 | 0.0 | 0.0 |
