玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
23Q4 (20)96-1.037.870.01102.17-99.51-0.32-60.0-45.45-0.442.22-128.570.46130.0119.0541.14-32.55-41.86-0.34-78.95-61.90.01102.22-99.44-4.1498.17-100.48-1.3399.41-100.1577.50-2198.91-30.00
23Q3 (19)970.08.99-0.46-4500.0-170.59-0.200.0-5.26-0.45-2350.08.160.225.0100.060.9917.33-13.11-0.190.0-5.56-0.45-4400.0-200.0-225.80-3826.96-45.61-225.88-3774.44-45.5529.16-2316.6622.22
23Q2 (18)975.438.99-0.01-133.3392.31-0.2044.44-33.330.02-33.33106.250.1633.336.6751.98-13.88-33.5-0.1944.12-35.71-0.01-150.091.67-5.75-128.1692.99-5.83-128.1192.9-4.77-115.93-9.60
23Q1 (17)923.373.370.03-98.52115.79-0.36-63.64-89.470.03-98.05115.790.12-42.8633.3360.36-14.7-11.21-0.34-61.9-78.950.02-98.89112.520.42-97.64110.9820.74-97.61111.1533.57597.80-39.72
22Q4 (16)890.00.02.031294.12825.0-0.22-15.7921.431.54414.29352.460.21110.0425.070.760.8196.61-0.21-16.6738.241.81300.0820.0866.38658.7210.79866.11658.1238.4438.34631.67-21.23
22Q3 (15)890.0-1.11-0.17-30.7715.0-0.19-26.6713.64-0.49-53.12-53.120.1-33.33100.070.19-10.2-9.48-0.18-28.5728.0-0.15-25.016.67-155.07-88.9964.99-155.19-88.8956.216.670.40-2.81
22Q2 (14)890.0-1.11-0.1331.5818.75-0.1521.0516.67-0.32-68.42-166.670.1566.67650.078.1614.9743.02-0.1426.3230.0-0.1225.014.29-82.0555.8892.18-82.1655.8590.2295.8431.8626.59
22Q1 (13)890.0-1.11-0.1932.14-575.0-0.1932.14-1800.0-0.1968.85-575.00.09125.0-66.6767.9888.89-22.78-0.1944.120-0.1636.0-633.33-185.9576.22-1298.9-186.0870.26-1600.6552.50-3.932.44
21Q4 (12)89-1.110-0.28-40.00-0.28-27.270-0.61-90.6200.04-20.0035.99-53.590-0.34-36.00-0.25-38.890-781.97-76.540-625.60-76.55065.00-32.50-24.74
21Q3 (11)900.00-0.20-25.00-0.22-22.220-0.32-166.6700.05150.0077.5441.880-0.25-25.00-0.18-28.570-442.9557.810-354.3557.81028.70-262.50-861.11
21Q2 (10)900.00-0.16-500.00-0.18-1700.00-0.12-400.000.02-92.59054.65-37.920-0.200-0.14-566.670-1049.79-6868.470-839.83-6872.820-46.30-250.00-850.00
21Q1 (9)90000.0400-0.01000.04000.270088.03000000.030015.510012.40000.000.000.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/30.213.11406.590.53342.40.53N/A主要由於新專案收入增加
2024/20.281.85454.420.32307.950.49N/A主要由於專案收入增加
2024/10.11-35.14175.560.11175.560.44N/A主要由於專案收入增加
2023/120.1710.5947.390.9372.760.450.4主要由於新專案收入增加
2023/110.1627.2274.820.7679.860.350.51主要由於新專案收入增加
2023/100.1278.25156.670.658.330.260.7主要由於專案收入增加
2023/90.075.16113.630.4844.050.20.0主係因專案服務收入增加
2023/80.074.4843.450.4136.490.190.0主係因專案服務收入增加
2023/70.061.79223.060.3435.240.170.0較去年同期新增客戶專案服務收入
2023/60.0624.81-28.370.2819.530.160.06較去年同期新增客戶專案服務收入
2023/50.053.6337.80.2247.730.140.07-
2023/40.0514.79111.90.1750.940.130.08本月及本年營收較去年同期增加,係因較去年同期新增客戶專案服務收入。
2023/30.0412.85-7.250.1235.340.120.08-
2023/20.04-9.6118.050.0879.580.20.05本月及本年營收較去年同期增加,係因較去年同期新增客戶專案服務收入。
2023/10.04-65.3239.530.04239.530.20.05本月及本年營收較去年同期增加,係因較去年同期新增客戶專案服務收入。
2022/120.12181.24541.130.5440.940.210.1較去年同期新增客戶專案服務收入
2022/110.04-12.88173.140.4215.690.120.16本期較去年同期新增客戶之專案服務收入
2022/100.0548.36629.890.388.760.130.16本期較去年同期新增客戶之專案服務收入
2022/90.03-29.38-6.620.33-3.190.10.41-
2022/80.05135.31277.540.3-2.80.150.26本期較去年同期新增客戶之專案服務收入
2022/70.02-77.43333.550.25-14.350.140.28本期較去年同期新增客戶之專案服務收入
2022/60.09140.22223.920.23-19.730.150.07本期較去年同期新增客戶之專案服務收入
2022/50.0459.31269.120.15-48.820.10.1較去年同期新增客戶專案服務收入
2022/40.02-49.75564.410.11-60.00.10.1較去年同期新增客戶專案服務收入
2022/30.0443.64-83.420.09-67.750.090.11主係因110年3月認列專案客戶收入
2022/20.03159.963339.560.041579.840.060.16較去年同期新增客戶專案服務收入
2022/10.01-34.49620.950.01620.950.050.22較去年同期新增客戶專案服務收入
2021/120.0219.81771.090.38996.750.040.0較去年同期新增客戶專案服務收入
2021/110.02132.77922.660.361011.260.060.0主係因11月完成重要客戶履約義務
2021/100.01-81.011244.890.351015.90.050.0較去年同期新增客戶專案服務收入
2021/90.03185.526212.720.341012.220.050.0主係因110年09月取得重要客戶合約驗收尾款
2021/80.01170.222381.630.31917.540.020.0-
2021/70.020.96749.050.3893.40.0N/A-
2021/60.00.0-84.690.29895.990.0N/A-
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)967.87-0.440-1.0800.9474.0749.61-31.28-1.070-0.450-0.420
2022 (9)890.01.540-0.7600.5442.1172.19-9.38-0.7201.3701.360
2021 (8)8961.82-0.610-0.6800.381166.6779.66-7.57-0.790-0.680-0.540
2020 (7)5566.67-0.980-0.6200.03200.086.18138.66-0.740-0.680-0.540
2019 (6)3394.12-1.090-0.4300.01036.1137.2-0.50-0.450-0.360
2018 (5)1700.000-0.0200026.320-0.030-0.030-0.020

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。