損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)33.631.230.552.831.57-2.480.111000.00.1110.00000000.01-66.67000000-0.0201.49-31.021.15-32.750.34-24.4422.819.613.58-38.063.44-19.810.0003210.341.84-26.4
2022 (9)33.2384.7129.7182.161.6167.710.0100.125.00000000.03200.00.010000.3500.2502.16242.861.71248.980.45246.1520.81-1.985.78214.134.29150.880.000297.412.5171.74
2021 (8)17.9932.0916.3131.640.9618.52000.08-11.110000000.01-50.00000-0.030-0.0900.6396.880.4988.460.1385.7121.233.561.8476.921.7166.020.000278.00.9246.03
2020 (7)13.62-34.6412.39-35.060.81-19.80.05-28.570.090.00000000.02-66.670000-0.180-0.0900.32-54.930.26-51.850.07-58.8220.50-13.871.04-52.071.03-40.80.000250.00.63-38.24
2019 (6)20.840.6319.080.11.01-0.980.070.00.09-10.00000000.06500.00000-0.090-0.0500.71-6.580.54-10.00.1721.4323.8029.772.17-9.961.7426.090.000250.01.02-7.27
2018 (5)20.7140.6919.0639.231.0214.610.0700.111.110000000.01-87.500000.1200.1362.50.76245.450.6185.710.141300.018.34667.362.4101.38263.160.000250.01.169.23
2017 (4)14.72013.6900.890000.0900000000.0800.15000-0.0700.0800.2200.2100.0102.3900.0000.3800.0002500.650
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q2 (20)5.8632.28-39.025.7225.16-34.250.22100.0-53.190.04100.033.330-100.0-100.00000000000000000000-100.0-100.00.15-50.0-11.760.0620.0-90.160.040.0-90.910.02100.0-87.531.7146.218.10.120.0-91.89-0.3257.89-140.510.24100.0-91.3734-2.8613.330.157.14-78.26
24Q1 (19)4.43-37.96-49.894.57-30.12-42.520.11-52.17-69.440.02-50.00.00.02-33.33-33.330000000000000000000.32182.051166.670.3176.92850.00.05350.0-89.80.04300.0-89.740.01200.0-90.021.6907.320.12340.0-90.7-0.76-169.72-160.320.12-96.69-90.7359.3816.670.14133.33-75.44
23Q4 (18)7.14-11.19-37.486.54-11.02-35.820.23-54.9-43.90.04100.0300.00.030.00.0000000000000000000-0.39-256.0-129.41-0.39-269.57-105.26-0.02-104.88-103.17-0.02-106.06-104.0-0.01-112.5-107.690.00-100.0-100.0-0.05-104.81-102.941.09275.86-46.313.62-4.99-37.8320.010.340.06-88.24-91.78
23Q3 (17)8.04-16.343.217.35-15.523.230.518.5141.670.02-33.3300.030.050.00000000000000000000.2547.0613.640.2335.2915.00.41-32.79-21.150.33-25.0-19.510.08-50.0-27.2720.29-24.430.01.04-29.73-24.640.29-63.29-53.233.8137.05-8.19326.676.670.51-26.09-15.0
23Q2 (16)9.618.7132.018.79.4335.510.4730.569.30.0350.000.030.050.000000000000000-100.00000.17666.676.250.17525.013.330.6124.495.170.4412.82-2.220.1660.023.0826.8532.8619.391.4814.73-0.670.79-37.3-10.232.78115.50.36300.00.00.6921.054.55
23Q1 (15)8.84-22.5931.167.95-21.9832.940.36-12.2-12.20.02100.000.030.050.000000000000-100.0000000-0.0382.35-121.43-0.0478.95-144.440.49-22.2211.360.39-22.011.430.1-23.0811.1120.210.350.11.29-24.121.571.26-37.9365.791.29-77.841.57303.4511.110.57-21.9211.76
22Q4 (14)11.4246.686.610.1943.1289.410.4113.8924.240.01000.0350.050.0000000000000000000-0.17-177.270-0.19-195.0-850.00.6321.1557.50.521.9556.250.1318.1862.520.14-0.741.611.7023.1944.072.03227.42103.05.8240.24214.5929-3.337.410.7321.6755.32
22Q3 (13)7.797.01164.977.1210.9162.730.36-16.2880.00000.020.00.00000000000000-100.000000.2237.52100.00.233.332100.00.52-10.341633.330.41-8.894000.00.11-15.381000.020.29-9.78-55.721.38-7.382660.00.62-29.55933.334.1549.82519.4300.011.110.6-9.09500.0
22Q2 (12)7.288.0169.36.427.3664.620.434.88104.760000.020.00.00000000000-100.000.01000000.1614.29500.00.1566.67475.00.5831.82286.670.4528.57275.00.1344.44333.3322.4911.399.071.4917.32238.640.8815.7987.232.77118.11346.773011.1111.110.6629.41200.0
22Q1 (11)6.7410.1345.575.9811.1538.430.4124.2486.360000.020.00.00000000000.02000000000.1401300.00.09550.0400.00.4410.0780.00.359.38775.00.0912.5800.020.191.87-4.761.277.63693.750.76-24.0261.91.27-31.35693.75270.00.00.518.51292.31
21Q4 (10)6.12108.1672.395.3898.5270.790.3365.073.680000.020.00.000000000000-100.00000000-100.0100.0-0.02-100.075.00.41233.33233.330.323100.0220.00.08700.0166.6719.82-56.74-3.741.182260.0202.561.001566.6788.681.85176.1277.88270.08.00.47370.0135.0
21Q3 (9)2.94-31.63-39.262.71-30.51-37.120.2-4.76-20.00000.020.00.000000000000-100.00000000.01125.0116.67-0.0175.080.00.03-80.0-86.960.01-91.67-95.00.01-66.67-66.6745.82122.21279.620.05-88.64-93.90.06-87.23-91.890.678.063.08270.08.00.1-54.55-67.74
21Q2 (8)4.3-7.13-17.943.9-9.72-21.050.21-4.55-43.2400-100.00.020.0-60.0000000000000000000-0.04-500.00.0-0.04-33.33-180.00.15200.0600.00.12200.0400.00.03200.0200.020.62-2.7400.44175.0358.820.47123.81280.770.62287.5464.71270.08.00.2269.2369.23
21Q1 (7)4.6330.4204.3237.1400.2215.7900000.020.000000000000-100.000000000.01114.290-0.0362.500.05-58.3300.04-60.000.01-66.67021.202.9600.16-58.9700.21-60.3800.16-84.620278.000.13-35.00
20Q4 (6)3.55-26.6503.15-26.9100.19-24.000000.020.000000000000.010.00000000-0.07-16.670-0.08-60.000.12-47.8300.1-50.000.030.0020.5970.5900.39-52.4400.53-28.3801.0460.00250.000.2-35.480
20Q3 (5)4.84-7.6304.31-12.7500.25-32.4300-100.000.02-60.000000000000.0100000000-0.06-50.00-0.05-200.000.23866.6700.2600.000.03200.0012.07000.82582.3500.74384.6200.65482.350250.000.31138.460
20Q2 (4)5.2400.04.9400.00.3700.00.0500.00.0500.0000.0000.0000.0000.0000.0000.0-0.0400.00.0500.0-0.0300.0-0.0400.00.0100.00.0000.0-0.1700.0-0.2600.0-0.1700.02500.00.1300.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。