玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近8季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
26Q1 (8)4322.8622.860.17113.18-63.830.00100.0-100.00.17106.01-63.834.254.4123.178.21201.11-30.070.54102.57-78.661.76110.58-63.640.02103.51-77.780.07115.56-58.822.21113.31-63.651.76110.58-63.6418.54-83.120.74
25Q4 (7)350.00.0-1.29-279.4158.12-1.33-98.5155.67-2.83-83.77-32.242.72-17.33-19.53-8.12-220.95-26966.67-21.03-52.2854.68-16.63-360.6647.75-0.57-26.6763.69-0.45-275.058.33-16.60-92.3558.76-16.63-360.6647.75-17.23-99.89-577.83
25Q3 (6)350.00.0-0.3479.64-148.57-0.67-1057.14-182.72-1.54-28.33-263.833.29-17.13-41.98-2.53-169.51-118.74-13.81-2807.84-289.96-3.6175.44-183.18-0.45-2350.0-209.76-0.1279.31-148.0-8.6342.16-258.35-3.6175.44-183.18-0.35-187.84-549.41
25Q2 (5)350.00.0-1.67-455.32-1491.670.07-41.67126.92-1.20-355.32-600.03.9716.42-32.253.64-68.9954.240.51-79.84134.69-14.70-403.72-2200.00.02-77.78122.22-0.58-441.18-1550.0-14.92-345.39-1548.54-14.70-403.72-2200.0--0.00
25Q1 (4)350.00.00.47115.260.00.12104.00.00.47121.960.03.410.890.011.7439233.330.02.53105.450.04.84115.210.00.09105.730.00.17115.740.06.08115.110.04.84115.210.0--0.00
24Q4 (3)350.00.0-3.08-540.00.0-3.00-470.370.0-2.14-327.660.03.38-40.390.0-0.03-100.220.0-46.40-738.240.0-31.83-833.410.0-1.57-482.930.0-1.08-532.00.0-40.25-838.530.0-31.83-833.410.0--0.00
24Q3 (2)350.00.00.70483.330.00.81411.540.00.94291.670.05.67-3.240.013.50472.030.07.27594.560.04.34520.00.00.41555.560.00.25525.00.05.45429.130.04.34520.00.0--0.00
24Q2 (1)350.00.00.120.00.0-0.260.00.00.240.00.05.860.00.02.360.00.0-1.470.00.00.700.00.0-0.090.00.00.040.00.01.030.00.00.700.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2026/41.18-22.734.245.3925.374.38N/A-
2026/31.53-7.8-18.354.223.084.20.63-
2026/21.6665.2693.842.6773.723.650.73114/2月基期較低
2026/11.012.6548.291.0148.292.551.04-
2025/120.9872.28-14.8913.4-31.362.720.97-
2025/110.57-51.24-62.5612.42-32.392.581.02船期調整,以致影響當期營收遞延下期認列。
2025/101.1738.5632.2911.85-29.673.250.81-
2025/90.84-31.99-50.6710.68-33.093.290.9船期調整,以致影響當期營收遞延下期認列。
2025/81.241.95-29.589.84-30.994.130.72-
2025/71.21-27.6-44.848.6-31.194.30.69-
2025/61.6818.73-17.157.39-28.273.970.82-
2025/51.4160.05-31.545.71-30.994.170.78-
2025/40.88-52.98-50.264.3-30.813.620.9客戶訂單需求減少。
2025/31.88118.8822.953.41-23.023.410.85-
2025/20.8626.43-49.21.54-47.172.691.08-
2025/10.68-41.08-44.350.68-44.353.350.87-
2024/121.15-24.22-58.3319.52-41.963.550.64客戶訂單需求減少。
2024/111.5272.3-36.8918.37-40.54.110.56-
2024/100.88-48.33-55.2216.85-40.84.350.53市場需求減少;去年基期較高。
2024/91.71-2.92-27.2115.96-39.735.670.43-
2024/81.76-20.13-40.0814.26-40.955.980.41-
2024/72.28.73-20.3212.5-41.076.290.39-
2024/62.02-1.88-44.0710.3-44.175.860.59-
2024/52.0616.28-27.648.27-44.25.370.64-
2024/41.7716.21-43.436.21-48.144.990.69-
2024/31.53-9.57-51.454.43-49.824.43N/A市場庫存調整及去年基期較高
2024/21.6938.5-42.342.91-48.915.67N/A-
2024/11.22-55.88-55.881.22-55.886.39N/A市場庫存調整及去年基期較高
2023/122.7614.77-9.1933.631.227.14N/A-
2023/112.4122.26-34.8830.872.276.72N/A-
2023/101.97-16.01-57.8528.467.467.25N/A主係去年基期較高所致。
2023/92.35-20.08-32.1426.4921.468.04N/A-
2023/82.936.236.4324.1531.559.32N/A-
2023/72.76-23.6726.821.2130.99.24N/A-
2023/63.6226.9456.0918.4531.549.61N/A因自行車新年度車種轉換時期,客戶庫存調整出貨。
2023/52.85-9.0917.0314.8326.689.14N/A-
2023/43.14-0.2624.0911.9829.219.21N/A-
2023/33.157.429.128.8431.138.84N/A-
2023/22.935.9730.05.6932.278.74N/A-
2023/12.76-9.234.762.7634.769.51N/A-
2022/123.04-17.716.6833.2384.7211.42N/A本月營收相較於去年同期有所成長,主要係因市場需求較去年同期成長所致
2022/113.7-20.8687.2730.1896.2611.83N/A本月營收相較於去年同期有所成長,主要係因市場需求較去年同期成長所致
2022/104.6735.21203.7726.4897.5810.28N/A本月營收相較於去年同期有所成長,主要係因市場需求較去年同期成長所致
2022/93.4660.68218.7521.8183.817.79N/A本月營收相較於去年同期有所成長,主要係因市場需求較去年同期成長所致
2022/82.15-1.29206.3918.3570.246.65N/A本月營收相較於去年同期有所成長,主要係因市場需求較去年同期成長所致
2022/72.18-6.0488.8216.260.766.94N/A本月營收相較於去年同期有所成長,主要係因市場需求較去年同期成長所致
2022/62.32-4.8272.7514.0257.137.28N/A本月營收相較於去年同期有所成長,主要係因市場需求較去年同期成長所致
2022/52.44-3.6174.8711.754.377.4N/A本月營收相較於去年同期有所成長,主要係因市場需求較去年同期成長所致
2022/42.533.7861.739.2749.757.22N/A本月營收相較於去年同期有所成長,主要係因市場需求較去年同期成長所致
2022/32.448.1456.496.7445.76.74N/A本月營收相較於去年同期有所成長,主要係因市場需求較去年同期成長所致
2022/22.259.85112.694.340.236.91N/A本月營收相較於去年同期有所成長,主要係因市場需求較去年同期成長所致
2022/12.05-21.382.042.052.046.63N/A-
2021/122.6132.08200.1317.9932.66.12N/A本月營收相較於去年同期有所成長,主要係因市場需求較去年同期成長所致
2021/111.9728.3792.9315.3821.134.6N/A本月營收相較於去年同期有所成長,主要係因市場需求較去年同期成長所致
2021/101.5441.88-3.7613.414.833.32N/A-
2021/91.0854.45-30.9911.8717.782.94N/A-
2021/80.7-39.16-59.4910.7826.83.2N/A因航運貨櫃供不應求產生銷貨遞延,致本期營收較去年同期減少
2021/71.15-14.04-24.7510.0848.93.89N/A-
2021/61.34-3.65-4.118.9270.470.0N/A109年6月累積營收因受疫情影響故營收較110年6月累積營收少
2021/51.39-10.8595.57.5897.710.0N/A109年5月累積營收因受疫情影響故營收較110年5月累積營收少
成長能力-近5年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2025 (5)350.0-2.830-1.84013.4-30.751.80-54.55-6.860-7.390-0.920-1.120-0.990
2024 (4)359.38-2.140-3.02019.35-42.463.96-56.77-7.710-3.870-1.490-0.940-0.750
2023 (3)3210.343.58-38.062.72-20.033.631.29.16-13.584.49-21.783.41-33.791.51-20.941.49-31.021.15-32.75
2022 (2)297.415.78214.133.40151.8533.2384.7110.6013.495.7443.55.1587.271.91165.282.16242.861.71248.98
2021 (1)278.01.8476.921.3566.6717.9932.099.3404.0002.7500.7275.610.6396.880.4988.46

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。