損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 24.13 | -2.19 | 17.68 | -9.47 | 2.87 | 2.14 | 0.09 | 800.0 | 0.15 | 36.36 | 0 | 0 | 0.72 | 26.32 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | -80.0 | 0.43 | 7.5 | 4.01 | 46.89 | 3.21 | 52.13 | 0.8 | 29.03 | 19.93 | -12.13 | 7.09 | 40.95 | 6.18 | 62.63 | 0.00 | 0 | 45 | 9.76 | 4.84 | 39.48 |
| 2022 (9) | 24.67 | 40.09 | 19.53 | 41.73 | 2.81 | 21.65 | 0.01 | 0 | 0.11 | 83.33 | 0 | 0 | 0.57 | 11.76 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.15 | 0 | 0.4 | 122.22 | 2.73 | 60.59 | 2.11 | 62.31 | 0.62 | 51.22 | 22.68 | -5.81 | 5.03 | 54.77 | 3.80 | 52.61 | 0.00 | 0 | 41 | 2.5 | 3.47 | 50.87 |
| 2021 (8) | 17.61 | 35.88 | 13.78 | 30.49 | 2.31 | 22.22 | 0 | 0 | 0.06 | -14.29 | 0 | 0 | 0.51 | 0.0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.18 | -52.63 | 1.7 | 91.01 | 1.3 | 75.68 | 0.41 | 156.25 | 24.08 | 36.74 | 3.25 | 60.1 | 2.49 | 211.25 | 0.00 | 0 | 40 | 11.11 | 2.3 | 60.84 |
| 2020 (7) | 12.96 | 4.1 | 10.56 | -1.22 | 1.89 | 15.95 | 0 | 0 | 0.07 | -12.5 | 0 | 0 | 0.51 | 4.08 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.38 | 2.7 | 0.89 | 78.0 | 0.74 | 85.0 | 0.16 | 60.0 | 17.61 | -13.29 | 2.03 | 79.65 | 0.80 | 1042.86 | 0.00 | 0 | 36 | 2.86 | 1.43 | 37.5 |
| 2019 (6) | 12.45 | 24.0 | 10.69 | 40.84 | 1.63 | 13.19 | 0 | 0 | 0.08 | 0.0 | 0 | 0 | 0.49 | 16.67 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.37 | 27.59 | 0.5 | -61.54 | 0.4 | -61.17 | 0.1 | -62.96 | 20.31 | -2.4 | 1.13 | -64.13 | 0.07 | -95.73 | 0.00 | 0 | 35 | 9.38 | 1.04 | -41.9 |
| 2018 (5) | 10.04 | 8.07 | 7.59 | 13.96 | 1.44 | 15.2 | 0 | 0 | 0.08 | -20.0 | 0 | 0 | 0.42 | 35.48 | 0 | 0 | 0.01 | -80.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.29 | 107.14 | 1.3 | -14.47 | 1.03 | -14.88 | 0.27 | -12.9 | 20.81 | 1.07 | 3.15 | -16.67 | 1.64 | -31.09 | 0.00 | 0 | 32 | 3.23 | 1.79 | -7.73 |
| 2017 (4) | 9.29 | -13.42 | 6.66 | -21.37 | 1.25 | 22.55 | 0 | 0 | 0.1 | 233.33 | 0 | 0 | 0.31 | 0 | 0 | 0 | 0.05 | 400.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.14 | 0 | 1.52 | 26.67 | 1.21 | 24.74 | 0.31 | 34.78 | 20.59 | 5.86 | 3.78 | 9.57 | 2.38 | 7.21 | 0.00 | 0 | 31 | 10.71 | 1.94 | 39.57 |
| 2016 (3) | 10.73 | -0.65 | 8.47 | -1.17 | 1.02 | 2.0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 1.2 | -4.0 | 0.97 | -8.49 | 0.23 | 21.05 | 19.45 | 27.29 | 3.45 | -23.33 | 2.22 | -5.93 | 0.00 | 0 | 28 | 0.0 | 1.39 | 2.96 |
| 2015 (2) | 10.8 | 42.86 | 8.57 | 68.04 | 1.0 | -14.53 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 1.25 | -4.58 | 1.06 | -2.75 | 0.19 | -13.64 | 15.28 | -8.06 | 4.50 | 0 | 2.36 | -0.84 | 0.00 | 0 | 28 | 64.71 | 1.35 | -0.74 |
| 2014 (1) | 7.56 | 0 | 5.1 | 0 | 1.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.02 | 0 | 1.31 | 0 | 1.09 | 0 | 0.22 | 0 | 16.62 | 0 | 0.00 | 0 | 2.38 | 0 | 0.00 | 0 | 17 | 0 | 1.36 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 6.02 | -8.79 | 2.38 | 4.36 | -5.42 | -3.33 | 0.79 | 6.76 | 9.72 | 0.06 | 500.0 | 500.0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0.19 | 0.0 | 18.75 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.17 | -206.25 | -1600.0 | -0.02 | -109.09 | -128.57 | 0.86 | -41.5 | 21.13 | 0.71 | -39.32 | 26.79 | 0.14 | -53.33 | -6.67 | 16.57 | -18.93 | -23.39 | 1.59 | -39.08 | 16.91 | 1.62 | -23.22 | 48.62 | 7.17 | 28.49 | 40.31 | 45 | 0.0 | 9.76 | 1.07 | -35.93 | 17.58 |
| 23Q3 (19) | 6.6 | 7.14 | -12.81 | 4.61 | -1.5 | -24.67 | 0.74 | 1.37 | -2.63 | 0.01 | -50.0 | 0 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0.19 | 11.76 | 18.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 220.0 | 100.0 | 0.22 | 29.41 | 57.14 | 1.47 | 61.54 | 77.11 | 1.17 | 62.5 | 82.81 | 0.3 | 57.89 | 66.67 | 20.44 | -4.17 | -8.01 | 2.61 | 63.12 | 66.24 | 2.11 | 72.95 | 90.09 | 5.58 | 87.88 | 44.94 | 45 | 0.0 | 9.76 | 1.67 | 50.45 | 62.14 |
| 23Q2 (18) | 6.16 | 15.36 | 5.12 | 4.68 | 16.42 | 2.86 | 0.73 | 19.67 | 12.31 | 0.02 | 0 | 0 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0 | 0.17 | 6.25 | 30.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 600.0 | 25.0 | 0.17 | 183.33 | 54.55 | 0.91 | 18.18 | 19.74 | 0.72 | 18.03 | 22.03 | 0.19 | 18.75 | 11.76 | 21.33 | 1.47 | -5.66 | 1.60 | 17.65 | 8.11 | 1.22 | 0.0 | 14.02 | 2.97 | 118.38 | 30.26 | 45 | 0.0 | 12.5 | 1.11 | 13.27 | 18.09 |
| 23Q1 (17) | 5.34 | -9.18 | -0.56 | 4.02 | -10.86 | -7.59 | 0.61 | -15.28 | -10.29 | 0 | -100.0 | 0 | 0.04 | 33.33 | 100.0 | 0 | 0 | 0 | 0.16 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | -133.33 | 0.06 | -14.29 | -33.33 | 0.77 | 8.45 | 83.33 | 0.61 | 8.93 | 90.62 | 0.16 | 6.67 | 45.45 | 21.02 | -2.82 | -17.5 | 1.36 | 0.0 | 70.0 | 1.22 | 11.93 | 139.22 | 1.36 | -73.39 | 70.0 | 45 | 9.76 | 12.5 | 0.98 | 7.69 | 66.1 |
| 22Q4 (16) | 5.88 | -22.32 | 15.07 | 4.51 | -26.31 | 14.76 | 0.72 | -5.26 | 1.41 | 0.01 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0.16 | 0.0 | 23.08 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -112.5 | 0 | 0.07 | -50.0 | 16.67 | 0.71 | -14.46 | 33.96 | 0.56 | -12.5 | 40.0 | 0.15 | -16.67 | 15.38 | 21.63 | -2.66 | -10.66 | 1.36 | -13.38 | 34.65 | 1.09 | -1.8 | 43.42 | 5.11 | 32.73 | 56.27 | 41 | 0.0 | 2.5 | 0.91 | -11.65 | 33.82 |
| 22Q3 (15) | 7.57 | 29.18 | 67.11 | 6.12 | 34.51 | 70.95 | 0.76 | 16.92 | 38.18 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0.16 | 23.08 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 100.0 | 0 | 0.14 | 27.27 | 250.0 | 0.83 | 9.21 | 88.64 | 0.64 | 8.47 | 88.24 | 0.18 | 5.88 | 80.0 | 22.22 | -1.72 | -6.21 | 1.57 | 6.08 | 84.71 | 1.11 | 3.74 | 65.67 | 3.85 | 68.86 | 70.35 | 41 | 2.5 | 2.5 | 1.03 | 9.57 | 74.58 |
| 22Q2 (14) | 5.86 | 9.12 | 39.86 | 4.55 | 4.6 | 43.99 | 0.65 | -4.41 | 22.64 | 0 | 0 | 0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0.13 | 8.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 300.0 | 0.11 | 22.22 | 266.67 | 0.76 | 80.95 | 40.74 | 0.59 | 84.38 | 40.48 | 0.17 | 54.55 | 30.77 | 22.61 | -11.26 | -2.84 | 1.48 | 85.0 | 40.95 | 1.07 | 109.8 | 22.99 | 2.28 | 185.0 | 61.7 | 40 | 0.0 | 0.0 | 0.94 | 59.32 | 36.23 |
| 22Q1 (13) | 5.37 | 5.09 | 42.06 | 4.35 | 10.69 | 39.42 | 0.68 | -4.23 | 30.77 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.12 | -7.69 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0.09 | 50.0 | 80.0 | 0.42 | -20.75 | 121.05 | 0.32 | -20.0 | 128.57 | 0.11 | -15.38 | 120.0 | 25.48 | 5.25 | -5.24 | 0.80 | -20.79 | 122.22 | 0.51 | -32.89 | 155.0 | 0.80 | -75.54 | 122.22 | 40 | 0.0 | 0.0 | 0.59 | -13.24 | 78.79 |
| 21Q4 (12) | 5.11 | 12.8 | 64.84 | 3.93 | 9.78 | 55.34 | 0.71 | 29.09 | 14.52 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.13 | -7.14 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.06 | 50.0 | 50.0 | 0.53 | 20.45 | 2750.0 | 0.4 | 17.65 | 1433.33 | 0.13 | 30.0 | 1200.0 | 24.21 | 2.2 | 0 | 1.01 | 18.82 | 1362.5 | 0.76 | 13.43 | 575.0 | 3.27 | 44.69 | 60.29 | 40 | 0.0 | 11.11 | 0.68 | 15.25 | 466.67 |
| 21Q3 (11) | 4.53 | 8.11 | 53.04 | 3.58 | 13.29 | 54.98 | 0.55 | 3.77 | 19.57 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0.14 | 7.69 | 7.69 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.04 | 33.33 | -81.82 | 0.44 | -18.52 | 4.76 | 0.34 | -19.05 | -8.11 | 0.1 | -23.08 | 100.0 | 23.69 | 1.8 | 94.18 | 0.85 | -19.05 | -18.27 | 0.67 | -22.99 | 103.03 | 2.26 | 60.28 | 4.15 | 40 | 0.0 | 14.29 | 0.59 | -14.49 | 7.27 |
| 21Q2 (10) | 4.19 | 10.85 | 21.1 | 3.16 | 1.28 | 23.92 | 0.53 | 1.92 | 29.27 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.13 | 8.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0.03 | -40.0 | -50.0 | 0.54 | 184.21 | -3.57 | 0.42 | 200.0 | -6.67 | 0.13 | 160.0 | 18.18 | 23.27 | -13.46 | 16.23 | 1.05 | 191.67 | -17.97 | 0.87 | 335.0 | 0.0 | 1.41 | 291.67 | 25.89 | 40 | 0.0 | 14.29 | 0.69 | 109.09 | -1.43 |
| 21Q1 (9) | 3.78 | 21.94 | 9.88 | 3.12 | 23.32 | -1.58 | 0.52 | -16.13 | 30.0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0.12 | -7.69 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.05 | 25.0 | -16.67 | 0.19 | 1050.0 | 371.43 | 0.14 | 566.67 | 333.33 | 0.05 | 400.0 | 600.0 | 26.89 | 0 | 0 | 0.36 | 550.0 | 325.0 | 0.20 | 225.0 | 174.07 | 0.36 | -82.35 | 325.0 | 40 | 11.11 | 14.29 | 0.33 | 175.0 | 450.0 |
| 20Q4 (8) | 3.1 | 4.73 | -4.32 | 2.53 | 9.52 | -6.99 | 0.62 | 34.78 | 40.91 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.13 | 0.0 | 8.33 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | 50.0 | 0.04 | -81.82 | -42.86 | -0.02 | -104.76 | -113.33 | -0.03 | -108.11 | -125.0 | 0.01 | -80.0 | -66.67 | 0.00 | -100.0 | -100.0 | -0.08 | -107.69 | -122.86 | -0.16 | -148.48 | -245.45 | 2.04 | -5.99 | 77.39 | 36 | 2.86 | 2.86 | 0.12 | -78.18 | -61.29 |
| 20Q3 (7) | 2.96 | -14.45 | -15.67 | 2.31 | -9.41 | -20.89 | 0.46 | 12.2 | 12.2 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.13 | 0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0.22 | 266.67 | 144.44 | 0.42 | -25.0 | 55.56 | 0.37 | -17.78 | 68.18 | 0.05 | -54.55 | -16.67 | 12.20 | -39.06 | -39.36 | 1.04 | -18.75 | 65.08 | 0.33 | -62.07 | 13.79 | 2.17 | 93.75 | 171.25 | 35 | 0.0 | 0.0 | 0.55 | -21.43 | 34.15 |
| 20Q2 (6) | 3.46 | 0.58 | -7.49 | 2.55 | -19.56 | -23.88 | 0.41 | 2.5 | -2.38 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.0 | -40.0 | 0.56 | 900.0 | 700.0 | 0.45 | 850.0 | 800.0 | 0.11 | 1200.0 | 1000.0 | 20.02 | 0 | -3.19 | 1.28 | 900.0 | 753.33 | 0.87 | 422.22 | 890.91 | 1.12 | 800.0 | 558.82 | 35 | 0.0 | 0.0 | 0.7 | 1066.67 | 250.0 |
| 20Q1 (5) | 3.44 | 6.17 | 74.62 | 3.17 | 16.54 | 86.47 | 0.4 | -9.09 | 8.11 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.12 | 0.0 | 9.09 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.06 | -14.29 | -40.0 | -0.07 | -146.67 | -800.0 | -0.06 | -150.0 | -700.0 | -0.01 | -133.33 | 0 | 0.00 | -100.0 | -100.0 | -0.16 | -145.71 | -900.0 | -0.27 | -345.45 | -35.0 | -0.16 | -113.91 | -900.0 | 35 | 0.0 | 0.0 | 0.06 | -80.65 | -53.85 |
| 19Q4 (4) | 3.24 | -7.69 | 0.0 | 2.72 | -6.85 | 0.0 | 0.44 | 7.32 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.12 | -7.69 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | 0 | 0.0 | 0.07 | -22.22 | 0.0 | 0.15 | -44.44 | 0.0 | 0.12 | -45.45 | 0.0 | 0.03 | -50.0 | 0.0 | 19.75 | -1.84 | 0.0 | 0.35 | -44.44 | 0.0 | 0.11 | -62.07 | 0.0 | 1.15 | 43.75 | 0.0 | 35 | 0.0 | 0.0 | 0.31 | -24.39 | 0.0 |
| 19Q3 (3) | 3.51 | -6.15 | 0.0 | 2.92 | -12.84 | 0.0 | 0.41 | -2.38 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.13 | 8.33 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.09 | -10.0 | 0.0 | 0.27 | 285.71 | 0.0 | 0.22 | 340.0 | 0.0 | 0.06 | 500.0 | 0.0 | 20.12 | -2.71 | 0.0 | 0.63 | 320.0 | 0.0 | 0.29 | 363.64 | 0.0 | 0.80 | 370.59 | 0.0 | 35 | 0.0 | 0.0 | 0.41 | 105.0 | 0.0 |
| 19Q2 (2) | 3.74 | 89.85 | 0.0 | 3.35 | 97.06 | 0.0 | 0.42 | 13.51 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.12 | 9.09 | 0.0 | 0 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.07 | 600.0 | 0.0 | 0.05 | 400.0 | 0.0 | 0.01 | 0 | 0.0 | 20.68 | -36.51 | 0.0 | 0.15 | 650.0 | 0.0 | -0.11 | 45.0 | 0.0 | 0.17 | 750.0 | 0.0 | 35 | 0.0 | 0.0 | 0.2 | 53.85 | 0.0 |
| 19Q1 (1) | 1.97 | 0.0 | 0.0 | 1.7 | 0.0 | 0.0 | 0.37 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 32.57 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | -0.20 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 35 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 |
