資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)3.29-5.461.92-11.520.04-97.420011.85-12.351.673.092.5210.0421.2725.553.061.320.280.000003.570.00.670.00.24-65.713.6945.854.6117.9-0.0803.6151.680.000
2022 (9)3.48-24.842.171.41.55-36.210013.52-0.521.62-30.172.295.5316.946.083.02-3.210.287.6900003.570.00.6719.640.702.533.693.9130.33-0.1502.3836.780.000
2021 (8)4.63-23.092.14-38.332.431115.00013.597.432.323.572.17-2.2515.97-9.013.1215.130.26-13.330.13-95.42003.570.560.56166.67002.44-13.173.0-0.66-0.701.74-40.610.000
2020 (7)6.02298.683.47-2.530.2233.330012.6525.752.2460.02.224.2317.55-17.112.71-2.170.3-6.252.84735.29003.555.970.21200.0002.8158.763.0263.240.12-66.672.9337.560.000
2019 (6)1.514.863.56194.210.0600010.0612.531.489.192.1363.8521.1745.62.7711.240.326.670.34-84.68003.3511.670.070001.7796.671.85105.560.3689.472.1395.410.000
2018 (5)1.4416.131.213.4200008.94-4.690.74-41.731.3-27.3714.54-23.82.4927.040.33.452.220003.00.000000.9-15.090.9-15.090.19375.01.09-0.910.000
2017 (4)1.2493.751.17-7.872.080009.388.441.27746.671.7958.4119.0846.081.9641.010.290.000003.029900.000001.06606.671.06606.670.0401.1633.330.000
2016 (3)0.64-74.51.27000008.65-14.440.15-89.661.13-42.3513.06-32.621.39-31.190.290.02.280000.01-99.6400000.15-90.380.15-90.38000.15-90.80.000
2015 (2)2.51000000010.1101.4501.96019.3902.0200.29000002.75000001.5601.5600.0701.6300.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)3.29-0.3-5.461.9221.52-11.520.04-97.32-97.420003.333.118.090.3-53.12200.02.52-19.4910.0421.28-22.9625.663.0614.181.320.280.00.00000003.570.00.00.670.00.00.2460.0-65.713.69-7.7545.854.61-4.3617.9-0.0865.2246.673.61-4.2451.680.0000
23Q3 (19)3.3-7.825.771.580.0-40.151.49-1.32-23.980003.239.12-17.390.6430.61-13.513.1340.99-2.1927.6349.4524.832.68-1.47-19.520.280.03.700-100.00003.570.00.00.670.00.00.150.0-78.574.019.0543.374.8215.3115.87-0.234.1754.93.7720.8365.350.0000
23Q2 (18)3.58-5.04-2.981.58-16.4-39.921.51-1.31-23.350002.9627.59-17.320.49104.17122.732.2228.32-13.6218.4834.95-4.22.72-11.97-28.980.280.03.700-100.00003.570.00.00.670.00.00.15-78.57-78.573.3645.4564.714.1813.2822.22-0.24-84.6257.143.1243.12110.810.0000
23Q1 (17)3.778.333.861.89-12.9-10.431.53-1.29-36.250002.32-17.73-27.730.24140.0-56.361.73-24.45-21.3613.70-19.13-18.063.092.32-20.570.280.03.700-100.00003.570.00.00.670.019.640.70.002.31-8.7-12.53.69-5.6315.67-0.1313.3371.112.18-8.4-0.460.0000
22Q4 (16)3.4811.54-24.842.17-17.81.41.55-20.92-36.210002.82-27.88-25.00.1-86.49-83.332.29-28.445.5316.94-23.466.153.02-9.31-3.210.283.77.690-100.0-100.00003.570.00.00.670.019.640.70.002.53-9.323.693.91-6.0130.33-0.1570.5978.572.384.3936.780.0000
22Q3 (15)3.12-15.45-22.192.640.3844.261.96-0.51226.670003.919.2241.160.74236.3651.023.224.5197.5322.1314.786.743.33-13.05-1.770.270.03.850.06-25.0-97.00003.570.00.00.670.052.270.70.002.7936.762.954.1621.6432.48-0.518.9332.02.2854.0516.330.0000
22Q2 (14)3.691.65-17.632.6324.64-15.431.97-17.92207.810003.5811.534.680.22-60.0-57.692.5716.829.3619.2915.4117.163.83-1.5428.520.270.0-3.570.08-27.27-96.120003.570.00.280.6719.6452.270.7002.04-22.73-8.113.427.2128.57-0.56-24.44-30.231.48-32.42-17.320.0000
22Q1 (13)3.63-21.6-32.282.11-1.4-31.722.4-1.23990.910003.21-14.63-12.050.55-8.33-22.542.21.38-21.7116.724.77-18.793.8924.6836.970.273.85-6.90.11-15.38-95.930003.570.00.280.560.0166.670002.648.237.53.196.3349.77-0.4535.71-221.432.1925.8623.030.0000
21Q4 (12)4.6315.46-23.092.1416.94-38.332.43305.01115.00003.7635.74-1.830.622.4546.342.1733.95-2.2515.9634.64-9.083.12-7.9615.130.260.0-13.330.13-93.5-95.420003.570.00.560.5627.27166.670002.44-9.96-13.173.0-4.46-0.66-0.76.67-683.331.74-11.22-40.610.0000
21Q3 (11)4.01-10.4974.351.83-41.16-48.740.6-6.25300.00002.77-19.01-17.80.49-5.77-44.941.62-31.06-27.6811.85-28.04-40.483.3913.7635.60.26-7.14-10.342.0-2.91132.560003.570.286.570.440.0109.520002.7122.0712.453.1418.0519.39-0.75-74.42-1150.01.969.5-16.60.0000
21Q2 (10)4.48-16.4279.23.110.65-16.840.64190.91357.140003.42-6.322.140.52-26.7610.642.35-16.3715.7616.47-20.0-13.522.984.9315.950.28-3.45-6.672.06-23.7151.220003.560.06.270.44109.52109.520002.2215.6246.052.6624.8852.87-0.43-207.14-352.941.790.565.920.0000
21Q1 (9)5.36-10.96174.873.09-10.95-16.260.2210.083.330003.65-4.737.740.7173.1751.062.8126.5851.0820.5917.313.892.844.820.850.29-3.330.02.7-4.931127.270003.560.286.270.210.0200.00001.92-31.6760.02.13-29.4767.72-0.14-216.6701.78-39.2548.330.0000
20Q4 (8)6.02161.74298.683.47-2.8-2.530.233.33233.330003.8313.6557.610.41-53.93105.02.22-0.894.2317.55-11.86-17.22.718.4-2.170.33.45-6.252.84230.23735.290003.555.975.970.210.0200.00002.8116.658.763.0214.8363.240.12300.0-66.672.9324.6837.560.0000
20Q3 (7)2.3-8.040.243.57-4.55-7.510.157.14150.00003.3720.3621.220.8989.36140.542.2410.3412.019.914.5602.5-2.72-14.680.29-3.33-9.380.864.88273.910003.350.00.00.210.0200.00002.4158.5552.532.6351.1558.43-0.06-135.29-114.632.3539.0518.090.0000
20Q2 (6)2.528.2129.533.741.36175.00.1416.67133.330002.85.6615.230.470.04.442.039.1438.119.045.3502.579.36-11.380.33.45-6.250.82272.73-64.350003.350.00.00.21200.0200.00001.5226.6724.591.7437.0134.880.170-57.51.6940.834.320.0000
20Q1 (5)1.9529.14121.593.693.65204.960.12100.0100.00002.659.059.960.47135.020.511.86-12.687.5118.08-14.7102.35-15.16-5.240.29-9.38-6.450.22-35.29-90.130003.350.011.670.070.00.00001.2-32.255.841.27-31.3551.190-100.0-100.01.2-43.6616.50.0000
19Q4 (4)1.51-7.930.03.56-7.770.00.060.00.0000.02.43-12.590.00.2-45.950.02.136.50.021.1900.02.77-5.460.00.320.00.00.3447.830.0000.03.350.00.00.070.00.0000.01.7712.030.01.8511.450.00.36-12.20.02.137.040.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。