損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 6.68 | 28.46 | 4.68 | 14.15 | 1.39 | 32.38 | 0.01 | 0.0 | 0.07 | 75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.04 | 0 | 0.57 | 1800.0 | 0.45 | 2150.0 | 0.12 | 1100.0 | 21.16 | 3.67 | 1.76 | 1366.67 | 2.23 | 1492.86 | 0.00 | 0 | 22 | 10.0 | 0.94 | 147.37 |
2022 (9) | 5.2 | -8.93 | 4.1 | -4.21 | 1.05 | -11.02 | 0.01 | 0.0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -0.01 | 0 | 0.03 | -85.71 | 0.02 | -88.24 | 0.01 | -75.0 | 20.41 | 2.05 | 0.12 | -85.37 | 0.14 | -84.62 | 0.00 | 0 | 20 | 0.0 | 0.38 | -29.63 |
2021 (8) | 5.71 | 9.39 | 4.28 | 0.47 | 1.18 | 18.0 | 0.01 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.03 | 0 | 0.21 | 0 | 0.17 | 0 | 0.04 | 0 | 20.00 | 0 | 0.82 | 0 | 0.91 | 0 | 0.00 | 0 | 20 | 0.0 | 0.54 | 80.0 |
2020 (7) | 5.22 | 13.97 | 4.26 | 15.76 | 1.0 | -3.85 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.01 | 0 | -0.06 | 0 | -0.05 | 0 | -0.01 | 0 | 0.00 | 0 | -0.23 | 0 | -0.18 | 0 | 0.00 | 0 | 20 | 0.0 | 0.3 | 57.89 |
2019 (6) | 4.58 | -39.42 | 3.68 | -35.66 | 1.04 | -11.86 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.01 | 0 | -0.15 | 0 | -0.12 | 0 | -0.03 | 0 | 0.00 | 0 | -0.61 | 0 | -0.50 | 0 | 0.00 | 0 | 20 | 0.0 | 0.19 | -81.0 |
2018 (5) | 7.56 | -3.57 | 5.72 | -6.23 | 1.18 | 1.72 | 0 | 0 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | -0.02 | 0 | 0 | 0 | 0.02 | 0 | 0.01 | 0 | 0.66 | 22.22 | 0.54 | 28.57 | 0.12 | 0.0 | 18.55 | -15.37 | 2.74 | 17.6 | 2.41 | 12.62 | 0.00 | 0 | 20 | 11.11 | 1.0 | 12.36 |
2017 (4) | 7.84 | 5.95 | 6.1 | 6.09 | 1.16 | 10.48 | 0 | 0 | 0.05 | -28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.05 | 0 | 0.54 | -3.57 | 0.42 | -8.7 | 0.12 | 33.33 | 21.92 | 29.17 | 2.33 | -14.02 | 2.14 | -7.76 | 0.00 | 0 | 18 | 5.88 | 0.89 | 0.0 |
2016 (3) | 7.4 | 9.47 | 5.75 | 9.11 | 1.05 | 19.32 | 0 | 0 | 0.07 | -12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -0.02 | 0 | 0 | 0 | 0.01 | -66.67 | -0.05 | 0 | 0.56 | 0.0 | 0.46 | 58.62 | 0.09 | -65.38 | 16.97 | -64.18 | 2.71 | 48.9 | 2.32 | 49.68 | 0.00 | 0 | 17 | 6.25 | 0.89 | -3.26 |
2015 (2) | 6.76 | 2.42 | 5.27 | -2.23 | 0.88 | 6.02 | 0 | 0 | 0.08 | -11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -0.01 | 0 | 0 | 0 | 0.03 | 50.0 | -0.05 | 0 | 0.56 | 64.71 | 0.29 | 0.0 | 0.26 | 420.0 | 47.38 | 218.41 | 1.82 | 0 | 1.55 | 0.0 | 0.00 | 0 | 16 | 0.0 | 0.92 | 26.03 |
2014 (1) | 6.6 | -1.93 | 5.39 | -2.88 | 0.83 | -6.74 | 0 | 0 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -0.01 | 0 | 0 | 0 | 0.02 | 0 | -0.05 | 0 | 0.34 | 0 | 0.29 | 0 | 0.05 | 0 | 14.88 | 0 | 0.00 | 0 | 1.55 | 9.93 | 0.00 | 0 | 16 | 0.0 | 0.73 | 62.22 |
營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
23Q4 (20) | 1.8 | -5.26 | 55.17 | 1.2 | -8.4 | 27.66 | 0.4 | 11.11 | 60.0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.01 | 0 | 0.0 | 0.19 | -17.39 | 575.0 | 0.15 | -16.67 | 600.0 | 0.04 | -20.0 | 500.0 | 20.99 | 1.89 | 0 | 0.69 | -16.87 | 531.25 | 0.73 | -10.98 | 911.11 | 2.08 | 45.45 | 1633.33 | 22 | 0.0 | 10.0 | 0.28 | -12.5 | 460.0 |
23Q3 (19) | 1.9 | 16.56 | 58.33 | 1.31 | 11.97 | 32.32 | 0.36 | 2.86 | 38.46 | 0 | -100.0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | 0.0 | 0 | 100.0 | 0 | 0.23 | 155.56 | 560.0 | 0.18 | 157.14 | 550.0 | 0.05 | 150.0 | 600.0 | 20.60 | -7.04 | 0 | 0.83 | 159.38 | 495.24 | 0.82 | 82.22 | 555.56 | 1.43 | 150.88 | 410.71 | 22 | 4.76 | 10.0 | 0.32 | 77.78 | 700.0 |
23Q2 (18) | 1.63 | 19.85 | 22.56 | 1.17 | 17.0 | 8.33 | 0.35 | 25.0 | 29.63 | 0.01 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -200.0 | -0.03 | -200.0 | -200.0 | 0.09 | 28.57 | 550.0 | 0.07 | 40.0 | 450.0 | 0.02 | 100.0 | 0 | 22.16 | -0.4 | 0 | 0.32 | 28.0 | 500.0 | 0.45 | 66.67 | 1000.0 | 0.57 | 128.0 | 16.33 | 21 | 5.0 | 5.0 | 0.18 | 20.0 | 157.14 |
23Q1 (17) | 1.36 | 17.24 | -9.93 | 1.0 | 6.38 | -9.09 | 0.28 | 12.0 | 0.0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.01 | 0.0 | -200.0 | 0.07 | 275.0 | -50.0 | 0.05 | 266.67 | -58.33 | 0.01 | 200.0 | -66.67 | 22.25 | 0 | 11.25 | 0.25 | 256.25 | -56.14 | 0.27 | 400.0 | -46.0 | 0.25 | 108.33 | -56.14 | 20 | 0.0 | 0.0 | 0.15 | 200.0 | -34.78 |
22Q4 (16) | 1.16 | -3.33 | -22.15 | 0.94 | -5.05 | -12.96 | 0.25 | -3.85 | -35.9 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.01 | 0 | 0.0 | -0.04 | 20.0 | -500.0 | -0.03 | 25.0 | -400.0 | -0.01 | 0.0 | 0 | 0.00 | 0 | -100.0 | -0.16 | 23.81 | -420.0 | -0.09 | 50.0 | -200.0 | 0.12 | -57.14 | -85.71 | 20 | 0.0 | 0.0 | 0.05 | 25.0 | -50.0 |
22Q3 (15) | 1.2 | -9.77 | -6.98 | 0.99 | -8.33 | -1.98 | 0.26 | -3.7 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 100.0 | 0 | -0.05 | -150.0 | -600.0 | -0.04 | -100.0 | -500.0 | -0.01 | 0 | 0 | 0.00 | 0 | -100.0 | -0.21 | -162.5 | -450.0 | -0.18 | -260.0 | -460.0 | 0.28 | -42.86 | -64.1 | 20 | 0.0 | 0.0 | 0.04 | -42.86 | -60.0 |
22Q2 (14) | 1.33 | -11.92 | 0.0 | 1.08 | -1.82 | -0.92 | 0.27 | -3.57 | 3.85 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 200.0 | -0.01 | -200.0 | 50.0 | -0.02 | -114.29 | 33.33 | -0.02 | -116.67 | 33.33 | 0 | -100.0 | 100.0 | 0.00 | -100.0 | 0 | -0.08 | -114.04 | 38.46 | -0.05 | -110.0 | 0.0 | 0.49 | -14.04 | -32.88 | 20 | 0.0 | 0.0 | 0.07 | -69.57 | 40.0 |
22Q1 (13) | 1.51 | 1.34 | -5.62 | 1.1 | 1.85 | -0.9 | 0.28 | -28.21 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 200.0 | 0 | 0.14 | 1300.0 | -33.33 | 0.12 | 1100.0 | -29.41 | 0.03 | 0 | -25.0 | 20.00 | -0.1 | 0.0 | 0.57 | 1040.0 | -33.72 | 0.50 | 455.56 | -35.06 | 0.57 | -32.14 | -33.72 | 20 | 0.0 | 0.0 | 0.23 | 130.0 | -20.69 |
21Q4 (12) | 1.49 | 15.5 | -1.97 | 1.08 | 6.93 | -2.7 | 0.39 | 50.0 | 85.71 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.01 | 0 | 0.0 | 0.01 | 0.0 | -94.74 | 0.01 | 0.0 | -93.33 | 0 | 0 | -100.0 | 20.02 | 0.05 | 0.1 | 0.05 | -16.67 | -93.51 | 0.09 | 80.0 | -87.67 | 0.84 | 7.69 | 465.22 | 20 | 0.0 | 0.0 | 0.1 | 0.0 | -64.29 |
21Q3 (11) | 1.29 | -3.01 | -1.53 | 1.01 | -7.34 | -6.48 | 0.26 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 100.0 | 0 | 0.01 | 133.33 | 125.0 | 0.01 | 133.33 | 133.33 | 0 | 100.0 | 100.0 | 20.01 | 0 | 0 | 0.06 | 146.15 | 140.0 | 0.05 | 200.0 | 135.71 | 0.78 | 6.85 | 177.23 | 20 | 0.0 | 0.0 | 0.1 | 100.0 | 100.0 |
21Q2 (10) | 1.33 | -16.88 | 9.92 | 1.09 | -1.8 | 7.92 | 0.26 | -7.14 | -3.7 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | -0.02 | 0 | 0 | -0.03 | -114.29 | 57.14 | -0.03 | -117.65 | 50.0 | -0.01 | -125.0 | 0.0 | 0.00 | -100.0 | 0 | -0.13 | -115.12 | 53.57 | -0.05 | -106.49 | 81.48 | 0.73 | -15.12 | 184.88 | 20 | 0.0 | 0.0 | 0.05 | -82.76 | 150.0 |
21Q1 (9) | 1.6 | 5.26 | 36.75 | 1.11 | 0.0 | 5.71 | 0.28 | 33.33 | 3.7 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0 | 100.0 | 0 | 0.21 | 10.53 | 250.0 | 0.17 | 13.33 | 254.55 | 0.04 | 0.0 | 233.33 | 20.00 | 0.0 | 0 | 0.86 | 11.69 | 253.57 | 0.77 | 5.48 | 254.0 | 0.86 | 473.91 | 253.57 | 20 | 0.0 | 0.0 | 0.29 | 3.57 | 583.33 |
20Q4 (8) | 1.52 | 16.03 | 92.41 | 1.11 | 2.78 | 68.18 | 0.21 | -19.23 | -19.23 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.0 | -0.01 | 0 | 50.0 | 0.19 | 575.0 | 235.71 | 0.15 | 600.0 | 250.0 | 0.04 | 500.0 | 233.33 | 20.00 | 0 | 0 | 0.77 | 613.33 | 248.08 | 0.73 | 621.43 | 302.78 | -0.23 | 77.23 | 62.3 | 20 | 0.0 | 0.0 | 0.28 | 460.0 | 660.0 |
20Q3 (7) | 1.31 | 8.26 | 28.43 | 1.08 | 6.93 | 24.14 | 0.26 | -3.7 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 42.86 | 60.0 | -0.03 | 50.0 | 62.5 | -0.01 | 0.0 | 50.0 | 0.00 | 0 | 0 | -0.15 | 46.43 | 63.41 | -0.14 | 48.15 | 61.11 | -1.01 | -17.44 | -910.0 | 20 | 0.0 | 0.0 | 0.05 | 150.0 | 350.0 |
20Q2 (6) | 1.21 | 3.42 | -23.9 | 1.01 | -3.81 | -14.41 | 0.27 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | -0.07 | 50.0 | -146.67 | -0.06 | 45.45 | -154.55 | -0.01 | 66.67 | -125.0 | 0.00 | 0 | -100.0 | -0.28 | 50.0 | -148.28 | -0.27 | 46.0 | -160.0 | -0.86 | -53.57 | -368.75 | 20 | 0.0 | 0.0 | 0.02 | 133.33 | -91.67 |
20Q1 (5) | 1.17 | 48.1 | 0.0 | 1.05 | 59.09 | 7.14 | 0.27 | 3.85 | 3.85 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | 0 | 0 | 100.0 | 0 | -0.14 | 0.0 | -133.33 | -0.11 | -10.0 | -120.0 | -0.03 | 0.0 | -200.0 | 0.00 | 0 | 0 | -0.56 | -7.69 | -115.38 | -0.50 | -38.89 | -117.39 | -0.56 | 8.2 | -115.38 | 20 | 0.0 | 0.0 | -0.06 | -20.0 | -400.0 |
19Q4 (4) | 0.79 | -22.55 | 0.0 | 0.66 | -24.14 | 0.0 | 0.26 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | -0.02 | 0 | 0.0 | -0.14 | -40.0 | 0.0 | -0.1 | -25.0 | 0.0 | -0.03 | -50.0 | 0.0 | 0.00 | 0 | 0.0 | -0.52 | -26.83 | 0.0 | -0.36 | 0.0 | 0.0 | -0.61 | -510.0 | 0.0 | 20 | 0.0 | 0.0 | -0.05 | -150.0 | 0.0 |
19Q3 (3) | 1.02 | -35.85 | 0.0 | 0.87 | -26.27 | 0.0 | 0.26 | -3.7 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | -0.1 | -166.67 | 0.0 | -0.08 | -172.73 | 0.0 | -0.02 | -150.0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.41 | -170.69 | 0.0 | -0.36 | -180.0 | 0.0 | -0.10 | -131.25 | 0.0 | 20 | 0.0 | 0.0 | -0.02 | -108.33 | 0.0 |
19Q2 (2) | 1.59 | 35.9 | 0.0 | 1.18 | 20.41 | 0.0 | 0.27 | 3.85 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.15 | 350.0 | 0.0 | 0.11 | 320.0 | 0.0 | 0.04 | 500.0 | 0.0 | 24.10 | 0 | 0.0 | 0.58 | 323.08 | 0.0 | 0.45 | 295.65 | 0.0 | 0.32 | 223.08 | 0.0 | 20 | 0.0 | 0.0 | 0.24 | 1100.0 | 0.0 |
19Q1 (1) | 1.17 | 0.0 | 0.0 | 0.98 | 0.0 | 0.0 | 0.26 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.26 | 0.0 | 0.0 | -0.23 | 0.0 | 0.0 | -0.26 | 0.0 | 0.0 | 20 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 |