損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)32.064.26-39.4915.095.45-64.115.6132.028.970.1946.15137.50.35-7.89-30.00.0433.330.00000000.03-40.0-62.50100.0100.0000-2.24-280.65-69.7-4.56-54.05-105.416.8-26.3355.965.66-22.7840.10.97-45.51246.4314.21-26.41124.135.64-22.535.0310.22-0.6863.2630.2022.6163.07100-0.9933.339.03-19.0145.88
23Q3 (19)30.75-2.0412.8914.311.2-21.464.2512.4364.090.13-45.83333.330.38-13.6431.030.030.050.00000000.05-28.570.0-0.04-300.000001.24210.0-22.98-2.969.76-312.959.23-9.4218.037.335.9228.821.78-44.03-14.4219.31-38.17-27.357.28-18.66-3.9610.290.88139.324.639.2787.310131.1734.6711.15-7.3923.48
23Q2 (18)31.39-34.34131.6614.14-50.4770.983.780.0137.740.24200.000.447.32238.460.030.0200.00000000.07-56.25133.33-0.01000000.4600.0300.0-3.28-212.38010.19-29.33176.156.92-33.4188.333.18-20.3146.5131.2312.87-10.698.95-34.29154.2610.20-10.84325.022.5465.49267.7771.3213.2412.04-25.68176.78
23Q1 (17)47.81-9.76328.0228.55-32.1292.173.78-13.1173.910.080.000.41-18.0355.560.03-25.0200.00000000.16100.0300.00100.00000-0.0893.94-200.0-1.0552.7-10600.014.42230.73469.9610.39157.18480.453.991325.0439.1927.67336.44-5.1713.62153.63419.8511.4482.75542.713.62-26.46419.85761.3311.7616.2161.71411.04
22Q4 (16)52.9894.49360.742.05130.79442.584.3567.95130.160.08166.6700.572.41354.550.04100.0100.00000000.0860.0-20.0-0.020-100.0000-1.32-181.99-13100.0-2.22-259.71-5450.04.36-44.25139.564.04-29.0188.570.28-86.54-33.336.34-76.15-72.665.37-29.16160.686.2645.58334.7218.5240.8467.75750.010.296.19-31.45151.63
22Q3 (15)27.24101.03129.118.22120.31118.732.5962.8986.330.03000.29123.08141.670.02100.00.00000000.0566.67-61.540000001.611510.01888.891.3901363.647.82111.92279.615.69137.08312.322.0861.24205.8826.58-23.99-19.77.58115.34275.254.3079.17188.5913.15114.5245.957510.2910.299.03107.59228.36
22Q2 (14)13.5521.3113.488.2713.6-3.161.5915.228.90000.1344.448.330.010.0-50.00000000.03-25.0-76.920000000.125.0200.00-100.0100.03.6945.85101.642.434.0873.911.2974.32186.6734.9719.8440.953.5234.3538.582.4034.8362.166.13133.97-29.7680.025.934.3537.2271.94
22Q1 (13)11.17-2.87-18.297.28-6.06-4.961.38-26.98-9.210000.09-18.18-25.00.01-50.00.00000000.04-60.0-69.230100.0100.00000.08900.060.00.01125.0-66.672.5339.01-44.151.7927.86-46.410.7476.19-37.2929.1825.8311.592.6227.18-57.611.7823.61-46.222.62-76.27-57.61680.025.933.1728.86-38.21
21Q4 (12)11.5-3.2872.167.75-6.96105.571.8935.97-21.250000.11-8.3383.330.020.0100.00000000.1-23.0866.67-0.0100000-0.0188.89-120.0-0.0463.64-101.031.82-11.65-58.641.41.45-67.820.42-38.24740.023.19-29.941916.522.061.98-74.571.44-3.36220.011.0422.532.6680.025.932.46-10.55-51.19
21Q3 (11)11.89-0.42199.58.33-2.46240.01.39-4.7973.750000.120.0200.00.020.0100.00000000.130.0550.0000000-0.0910.00.0-0.11-10.00.02.0612.57237.71.380.0150.910.6851.111033.3333.1033.41252.882.02-20.4751.881.490.68125.769.013.33159.656825.9361.92.758.7189.47
21Q2 (10)11.94-12.66229.838.5411.49269.71.46-3.95100.000-100.00.120.0300.00.02100.0100.00000000.130.0333.330100.00000-0.1-300.00.0-0.1-433.339.091.83-59.6289.361.38-58.68220.930.45-61.861025.024.81-5.12193.262.54-58.9144.231.48-55.29174.078.7241.1307.48540.028.572.53-50.68216.25
21Q1 (9)13.67104.64266.497.66103.18215.231.52-36.6778.820000.12100.0300.00.010.00.00000000.13116.67225.0-0.01000000.050.066.670.03-99.2350.04.532.95863.833.34-23.22659.091.182260.05800.026.152173.91463.586.18-23.7461.823.31635.56688.16.18-42.57461.82540.031.715.131.79549.37
20Q4 (8)6.6868.2670.843.7753.8855.792.4200.0142.4200-100.00.0650.000.010.000000000.06200.0500.00000000.05155.56155.563.93645.453645.454.4621.311028.214.35690.91806.250.05-16.67155.561.15-87.7408.10509.02548.00.45-31.82-23.7310.76210.0936.25428.5738.465.04430.53609.86
20Q3 (7)3.979.672.582.456.0617.790.89.598.110-100.000.0433.3300.010.000000000.02-33.330000000-0.0910.00-0.110.0-175.00.6129.79-40.20.5527.91-42.710.0650.00.09.3810.8767.81.3327.88-46.370.6622.22-34.03.4762.15-48.13420.07.690.9518.75-29.63
20Q2 (6)3.62-2.95-2.432.31-4.947.440.73-14.1217.740.0100.00.030.000.010.000000000.03-25.0000100.0000-0.1-433.330-0.11-650.0-266.670.470.0-48.350.43-2.27-41.890.04100.0-76.478.4682.33-54.861.04-5.45-58.40.5428.57-29.872.1494.55-60.95422.4444.830.81.27-36.0
20Q1 (5)3.73-4.6-1.842.430.419.950.85-14.1432.810-100.000.03000.01000000000.04300.000000000.03133.33200.00.02118.18200.00.4720.51-50.00.44-8.33-49.430.02122.22-71.434.640-34.371.10-12.0-63.090.42-28.81-52.811.10-86.08-63.09415.1341.380.7911.27-38.28
19Q4 (4)3.911.030.02.4216.350.00.9933.780.00.0100.0000.0000.0000.0000.00.0100.0000.0000.0-0.0900.0-0.11-175.00.00.39-61.760.00.48-50.00.0-0.09-250.00.00.00-100.00.01.25-49.60.00.59-41.00.07.9018.090.0390.00.00.71-47.410.0
19Q3 (3)3.874.310.02.08-3.260.00.7419.350.00-100.00.0000.0000.0000.0000.0000.00100.00.0000.0000.0-0.04-33.330.01.0212.090.00.9629.730.00.06-64.710.05.59-70.170.02.48-0.80.01.0029.870.06.6922.080.03934.480.01.358.00.0
19Q2 (2)3.71-2.370.02.15-2.710.00.62-3.120.00.0100.0000.0000.0000.0000.0000.0-0.0100.0000.00-100.00.0-0.03-50.00.00.91-3.190.00.74-14.940.00.17142.860.018.74165.060.02.50-16.110.00.77-13.480.05.4883.890.0290.00.01.25-2.340.0
19Q1 (1)3.80.00.02.210.00.00.640.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.010.00.0-0.020.00.00.940.00.00.870.00.00.070.00.07.070.00.02.980.00.00.890.00.02.980.00.0290.00.01.280.00.0
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)142.035.3272.09-4.9217.4275.780.63472.731.5959.00.1344.4400000.357.89-0.05000-0.680-11.85040.64120.8730.3117.679.92126.4824.412.4329.3960.642.15185.960.00010033.3348.42112.93
2022 (9)104.94114.1675.82134.889.9158.310.1101.0112.770.0950.000000.19-60.42-0.020000.480-0.82018.479.6913.9285.64.3859.8523.83-11.0218.3066.2114.7490.930.0007510.2922.7476.55
2021 (8)49.0172.2232.28194.536.2630.96000.47176.470.0620.000000.48242.86-0.02000-0.140-0.22010.2472.17.529.762.741511.7626.78839.6511.013.097.72269.380.0006825.9312.8869.92
2020 (7)18.017.7210.9623.74.7860.40.01-50.00.1788.890.050.000000.141300.00000-0.1103.6905.9583.085.7889.510.17-15.02.85-54.410.6835.712.09-35.490.0005438.467.5864.78
2019 (6)15.2911.448.86-4.422.9815.50.02100.00.09-35.710.05000000.010.0-0.01000-0.080-0.1903.25-33.263.05-31.150.2-52.386.25-27.417.87-50.533.24125.00.0003944.444.6-24.84
2018 (5)13.72283.249.27299.572.58141.120.010.00.14366.670000000.01-50.0-0.020000.102.9904.872605.564.433064.290.422000.08.61-37.3815.912741.071.44860.00.000278.06.121357.14
2017 (4)3.5826.52.3241.461.0721.590.010.00.03-40.00000000.02100.0000000-0.0100.18-35.710.14-44.00.02-33.3313.7521.570.56-46.670.15-46.430.000258.70.42-19.23
2016 (3)2.8318.911.6419.710.887.320.010.00.05-28.570000000.01-66.67000000-0.0300.28-20.00.25-26.470.03200.011.31173.191.05-30.00.2855.560.000234.550.52-10.34
2015 (2)2.389.171.3713.220.8215.490.0100.0716.670000000.03200.00.2000000.1600.3575.00.34100.00.01-75.04.14-76.691.5094.810.18-18.180.000220.00.5841.46
2014 (1)2.18134.411.21142.00.7173.17000.0600000000.010000000-0.0500.21900.00.17325.00.04017.7600.77220.830.22340.00.0002237.50.41720.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。