資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)30.53-6.957.68-64.466.31-13.0900142.035.3230.3117.6740.13-34.0528.26-51.2621.5610.730.17-5.5627.23-32.5355.96160.6410.1534.083.5664.810043.7389.3947.2985.520.7489.7444.4789.40.2391.37
2022 (9)32.81260.1521.61235.047.26227.0300104.94114.1613.9285.660.85637.5857.99244.419.47113.020.18-28.040.36292.6121.471155.567.5710.512.1653.190.24380.023.0975.0625.4973.870.39023.4881.310.120
2021 (8)9.1135.976.45-47.042.2237.040049.0172.227.529.768.2552.7816.84-43.889.14-15.840.25-3.8510.28-11.231.713320.06.8526.621.4167.860.050.013.1951.2614.6652.55-0.24012.9546.660.000
2020 (7)6.747.912.18441.331.62116.00018.017.725.7889.515.459.7630.0035.7110.86282.390.26-3.711.5841.390.05-72.225.4137.310.8458.490.05-97.778.72178.599.6162.610.1108.83186.690.000
2019 (6)4.53-9.042.252150.00.750.00015.2911.443.05-31.153.3853.6422.1137.862.8454.350.2708.1973.890.18800.03.9433.560.53488.892.2403.13-31.065.9127.65-0.0503.08-31.40.000
2018 (5)4.98110.130.100.75341.180013.72283.244.433064.292.270.5416.03-55.51.84187.5004.71158.790.020.02.9511.320.0928.57004.541646.154.631261.76-0.0504.491626.920.000
2017 (4)2.37301.69000.170.0003.5826.50.14-44.01.2918.3536.03-6.450.6428.0001.82-8.540.020.02.6513.730.0740.0000.26-27.780.34-17.07000.26-27.780.030
2016 (3)0.59-72.04000.1770.0002.8318.910.25-26.471.0949.3238.5225.570.585.19001.99-31.380.02-33.332.333.560.05150.0000.36-2.70.415.13000.36-2.70.000
2015 (2)2.1152.90.25-59.680.1150.0002.389.170.34100.00.7317.7430.677.850.270.0002.9-33.490.030.02.250.00.020000.37131.250.39143.75000.37131.250.000
2014 (1)1.3853.330.6200.040002.18134.410.17325.00.6229.1728.44-44.90.27125.0004.3698.180.030.02.257.6600000.1600.160000.1600.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)30.53-26.18-6.957.68-59.94-64.466.31-48.11-13.0900032.064.26-39.495.66-22.7840.140.133.88-34.0528.2619.19-51.2721.56-6.8310.730.170.0-5.5627.23-10.93-32.5355.9669.94160.6410.150.234.083.560.064.8100-100.043.7314.8489.3947.2913.685.520.74-67.6989.7444.4710.1689.40.23186.7891.37
23Q3 (19)41.36-1.6429.1719.17-1.64-28.6312.16-45.6472.9700030.75-2.0412.897.335.9228.8238.6314.53-33.0523.7112.06-73.9223.1416.81-0.560.170.00.030.5776.09-34.2432.9353.0948.410.130.534.353.560.064.8100-100.038.0823.899.7941.6321.393.992.2976.15131.3140.3725.92101.350.08-11.59-38.35
23Q2 (18)42.05-12.5226.2419.494.0673.5522.37112.84427.5900031.39-34.34131.666.92-33.4188.3333.73-32.54327.521.16-40.0929.0119.8110.3688.130.170.0-32.017.36-44.32-17.7621.511.751252.8310.0829.933.693.5664.8164.810-100.0-100.030.7612.63130.2434.3215.52117.631.31081.82120.3432.0616.92129.820.09-11.38-38.38
23Q1 (17)48.0746.51432.3418.73-13.33170.2710.5144.77358.9500047.81-9.76328.0210.39157.18480.4550.0-17.83485.4835.32-39.192.2917.95-7.8190.750.17-5.56-32.031.18-22.75214.6321.14-1.541150.897.762.5113.282.160.053.190.240.0380.027.3118.28116.9229.7116.56111.460.11-71.79-77.5527.4216.78109.630.10-14.830
22Q4 (16)32.812.47260.1521.61-19.55235.047.263.27227.0300052.9894.49360.74.04-29.0188.5760.855.46637.5857.99-36.23244.419.47-16.33113.020.185.88-28.040.36-13.19292.6121.47-3.241155.567.570.410.512.160.053.190.240.0380.023.0921.1475.0625.4918.7873.870.39-60.61262.523.4817.1181.310.12-7.620
22Q3 (15)32.02-3.87116.0626.86139.18101.357.0365.8228.500027.24101.03129.15.69137.08312.3257.7631.31607.9890.92454.41392.8823.27120.99134.10.17-32.0-32.046.49120.23370.5522.191295.6946.77.540.010.232.160.053.190.240.0380.019.0642.6661.6621.4636.0861.840.9967.8925.020.0543.7371.810.13-11.640
22Q2 (14)33.31268.88183.2511.2362.05-16.754.2485.15104.8300013.5521.3113.482.434.0873.917.89-7.61-13.4916.40-10.7-34.810.5311.97.340.250.00.021.11113.02100.471.59-5.9255.887.5410.0739.372.1653.19157.140.24380.0380.013.366.128.0915.7712.2419.020.5920.41353.8513.956.6511.690.1500
22Q1 (13)9.03-0.884.156.937.44-53.142.293.1515.0800011.17-2.87-18.291.7927.86-46.418.543.52-31.8418.379.08-59.059.412.95-11.640.250.0-3.859.91-3.6-10.881.69-1.17550.06.850.026.621.410.067.860.050.00.012.59-4.554.3114.05-4.168.490.49304.17122.7313.081.06.430.0000
21Q4 (12)9.11-38.5335.976.45-51.65-47.042.223.7437.0400011.5-3.2872.161.41.45-67.828.251.2352.7816.84-8.73-43.889.14-8.05-15.840.250.0-3.8510.284.05-11.231.71-19.343320.06.850.1526.621.410.067.860.050.00.013.1911.8751.2614.6610.5652.55-0.24-100.0-318.1812.9510.9746.660.0000
21Q3 (11)14.8226.0289.2713.34-1.11270.562.143.38205.7100011.89-0.42199.51.380.0150.918.15-10.64167.2118.45-26.66-7.889.941.33224.840.250.0-3.859.88-6.1735.92.12107.841147.066.8426.4326.431.4167.8667.860.050.00.011.79-4.61169.7913.260.08152.09-0.12-192.31-500.011.67-6.57168.280.0000
21Q2 (10)11.7635.6445.3613.49-8.79558.052.074.02195.7100011.94-12.66229.831.38-58.68220.939.12-27.21200.9925.15-43.9225.599.81-7.89243.010.25-3.85-3.8510.53-5.3141.531.02292.31500.05.410.00.00.840.00.00.050.00.012.362.4223.5613.252.32181.910.13-40.91750.012.491.63228.680.0000
21Q1 (9)8.6729.410.5914.7921.43920.01.9922.84-33.2200013.67104.64266.493.34-23.22659.0912.53132.04329.1144.8549.49133.7510.65-1.93291.540.260.00.011.12-3.97108.240.26420.044.445.410.030.050.840.058.490.050.0-97.7712.0738.42237.1512.9534.76103.940.22100.0540.012.2939.18248.160.0000
20Q4 (8)6.7-14.4347.912.18238.33441.331.62131.43116.00006.6868.2670.844.35690.91806.255.477.0559.7630.0049.835.7110.86254.9282.390.260.0-3.711.5859.2841.390.05-70.59-72.225.410.037.310.840.058.490.050.0-97.778.7299.54178.599.6182.762.610.11650.0320.08.83102.99186.690.0000
20Q3 (7)7.83-3.2149.143.675.61188.00.70.0-6.670003.979.672.580.5527.91-42.713.050.6618.6820.03-0.003.066.9910.470.260.007.27-2.28135.280.170.0750.05.410.037.310.840.058.490.050.0-97.774.3714.464.915.2611.91-2.95-0.020.060.04.3514.4767.310.0000
20Q2 (6)8.093.19119.242.0541.38583.330.7-76.51-6.670003.62-2.95-2.430.43-2.27-41.893.033.77-21.7120.034.3802.865.1518.670.260.007.4439.3375.470.17-5.56750.05.4130.0540.890.8458.4958.490.05-97.77-97.773.826.7126.044.7-25.985.15-0.0260.060.03.87.65131.710.0000
20Q1 (5)7.8473.07132.641.45-35.561350.02.98297.33297.330003.73-4.6-1.840.44-8.33-49.432.92-13.61-33.4919.19-13.2102.72-4.2327.10.26-3.705.34-34.817.880.180.0800.04.165.5841.020.530.0488.892.240.003.5814.38-33.836.357.4515.45-0.050.00.03.5314.61-34.140.0000
19Q4 (4)4.53-13.710.02.2580.00.00.750.00.0000.03.911.030.00.48-50.00.03.3831.520.022.1100.02.842.530.00.2700.08.19165.050.00.18800.00.03.940.00.00.530.00.02.240.00.03.1318.110.05.919.040.0-0.050.00.03.0818.460.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。