損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近5年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2025 (5)188.969.39134.798.4247.2716.980.39200.000000000000000000.5519.577.44-12.166.0-11.891.62-2.9921.8410.863.89-23.273.61-14.250.00015013.6417.120.29
2024 (4)172.747.0124.326.6440.419.810.13-18.750.15-16.670.4412.820.343.03000.4913.95000.0500.04100.00.4627.788.470.596.812.251.67-4.5719.70-5.425.07-12.134.210.960.00013218.9217.076.69
2023 (3)161.4410.84116.5810.4636.816.860.16300.00.1880.00.398.330.33-17.5000.43437.500000.02-84.620.3680.08.42-4.546.66-4.861.75-3.8520.831.075.77-23.984.17-7.330.00011124.7216.04.23
2022 (2)145.6529.11105.5426.5831.4928.480.04300.00.1150.00.3616.130.421.21000.08-55.560.010000.1300.217.658.8272.947.071.991.8278.4320.613.057.5936.024.5074.420.0008927.1415.3547.03
2021 (1)112.8130.5583.3829.1324.5125.110.010.00.04-20.00.3110.710.33-17.5000.1880.00000-0.0200.17-5.565.1109.884.07109.791.02100.020.00-4.085.5855.02.58120.510.0007034.6210.4448.51
損益表-近8季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
26Q1 (8)48.390.023.7134.791.73.612.3-0.8910.120.08-27.27166.670-100.0-100.00-100.0-100.00-100.0-100.00000-100.0-100.00-100.000000000.2269.23100.01.52-19.15-24.751.25-16.11-21.880.31-32.61-32.6120.29-17.62-10.020.83-17.0-31.40.68-24.44-31.310.83-79.3-31.41510.6714.394.0-9.09-6.76
25Q4 (7)48.385.047.4634.213.986.8112.414.0214.380.1110.0120.00.09-25.080.00.130.08.330.09-18.180.00000.25-24.24212.50.030.000000-100.000.13-60.61116.671.8819.75-14.161.4913.74-14.370.4653.332.2224.6328.7518.931.0013.64-24.240.9038.46-18.924.0132.78-22.291500.013.644.48.64-0.23
25Q3 (6)46.06-3.746.1832.9-3.525.1511.931.3616.960.1-33.33400.00.1220.0200.00.130.018.180.1137.537.50000.333400.0230.00.030000-100.00.01200.00.00.331750.0175.01.57-20.3-21.891.31-18.12-21.560.3-25.0-11.7619.13-7.0913.940.88-27.27-30.710.65-39.25-36.893.0224.79-21.3515013.6413.644.05-7.53-2.88
25Q2 (5)47.852.5513.1534.11.5511.6211.775.3720.590.15400.0275.00.1150.0233.330.138.3318.180.08-11.110.0000-0.01-106.67-105.88000000-0.010-200.0-0.02-118.18-112.51.97-2.48-7.511.60.0-5.880.4-13.04-6.9820.59-8.692.851.210.0-19.871.078.084.92.42100.0-19.61320.016.814.382.12.82
25Q1 (4)46.663.640.033.584.840.011.172.950.00.03-40.00.00.04-20.00.00.120.00.00.090.00.0000.00.1587.50.0000.0000.0000.00.1183.330.02.02-7.760.01.6-8.050.00.462.220.022.558.880.01.21-8.330.00.99-10.810.01.21-76.550.01320.00.04.29-2.720.0
24Q4 (3)45.023.780.032.032.360.010.856.370.00.05150.00.00.0525.00.00.129.090.00.0912.50.0000.00.08-20.00.0000.00-100.00.00-100.00.00.06-50.00.02.198.960.01.744.190.00.4532.350.020.7123.350.01.323.940.01.117.770.05.1634.380.01320.00.04.415.760.0
24Q3 (2)43.382.580.031.292.420.010.24.510.00.02-50.00.00.0433.330.00.110.00.00.080.00.0000.00.1-41.180.0000.00.0500.00.010.00.00.12-25.00.02.01-5.630.01.67-1.760.00.34-20.930.016.79-16.130.01.27-15.890.01.030.980.03.8427.570.013216.810.04.17-2.110.0
24Q2 (1)42.290.00.030.550.00.09.760.00.00.040.00.00.030.00.00.110.00.00.080.00.000.00.00.170.00.000.00.000.00.00.010.00.00.160.00.02.130.00.01.70.00.00.430.00.020.020.00.01.510.00.01.020.00.03.010.00.01130.00.04.260.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。