損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 40.82 | -18.08 | 30.89 | -19.99 | 6.16 | -0.48 | 0.07 | 133.33 | 0.1 | 150.0 | 0.05 | 400.0 | 0 | 0 | 0 | 0 | 0.51 | 142.86 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0.32 | -56.16 | 4.1 | -28.82 | 3.23 | -24.53 | 0.88 | -28.46 | 21.57 | 0.94 | 4.38 | -23.56 | 3.99 | -17.9 | 0.00 | 0 | 73 | 0.0 | 5.15 | -22.44 |
| 2022 (9) | 49.83 | 6.61 | 38.61 | 2.99 | 6.19 | 0.0 | 0.03 | 0.0 | 0.04 | 0.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.21 | 0.0 | 0 | 0 | 0 | 0 | 0.53 | 0 | 0.73 | 329.41 | 5.76 | 78.33 | 4.28 | 94.55 | 1.23 | 48.19 | 21.37 | -16.65 | 5.73 | 94.24 | 4.86 | 74.82 | 0.00 | 0 | 73 | 0.0 | 6.64 | 62.35 |
| 2021 (8) | 46.74 | -14.49 | 37.49 | -13.16 | 6.19 | 3.17 | 0.03 | 0.0 | 0.04 | -42.86 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.21 | 40.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.17 | 466.67 | 3.23 | -41.38 | 2.2 | -40.86 | 0.83 | -38.52 | 25.64 | 5.08 | 2.95 | -43.05 | 2.78 | -44.95 | 0.00 | 0 | 73 | 4.29 | 4.09 | -36.49 |
| 2020 (7) | 54.66 | 23.33 | 43.17 | 22.75 | 6.0 | 23.46 | 0.03 | -25.0 | 0.07 | 250.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.15 | 36.36 | 0 | 0 | 0 | 0 | -0.07 | 0 | 0.03 | 0 | 5.51 | 29.95 | 3.72 | 28.72 | 1.35 | 39.18 | 24.40 | 6.78 | 5.18 | 21.03 | 5.05 | 25.94 | 0.00 | 0 | 70 | 4.48 | 6.44 | 28.8 |
| 2019 (6) | 44.32 | 4.33 | 35.17 | 2.63 | 4.86 | 23.66 | 0.04 | -20.0 | 0.02 | 100.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0.0 | 0 | 0 | 0 | 0 | -0.15 | 0 | -0.04 | 0 | 4.24 | -8.03 | 2.89 | -18.82 | 0.97 | -1.02 | 22.85 | 7.28 | 4.28 | -20.89 | 4.01 | -9.28 | 0.00 | 0 | 67 | 1.52 | 5.0 | 4.6 |
| 2018 (5) | 42.48 | 5.25 | 34.27 | 4.83 | 3.93 | 5.08 | 0.05 | 400.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | -47.62 | 0 | 0 | 0 | 0 | 0.15 | 0 | 0.33 | 266.67 | 4.61 | 14.68 | 3.56 | 5.64 | 0.98 | 55.56 | 21.30 | 35.5 | 5.41 | -3.22 | 4.42 | -1.56 | 0.00 | 0 | 66 | 10.0 | 4.78 | 14.08 |
| 2017 (4) | 40.36 | 10.12 | 32.69 | 16.75 | 3.74 | -8.56 | 0.01 | -50.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 61.54 | 0 | 0 | 0 | 0 | -0.31 | 0 | 0.09 | -70.0 | 4.02 | -17.28 | 3.37 | -15.96 | 0.63 | -25.0 | 15.72 | -8.87 | 5.59 | -15.69 | 4.49 | -11.61 | 0.00 | 0 | 60 | 0.0 | 4.19 | -16.03 |
| 2016 (3) | 36.65 | 3.41 | 28.0 | 0.32 | 4.09 | 9.95 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 30.0 | 0 | 0 | 0.15 | -25.0 | 0 | 0 | 0.3 | -50.0 | 4.86 | 10.45 | 4.01 | 9.86 | 0.84 | 12.0 | 17.25 | 1.83 | 6.63 | 9.59 | 5.08 | 21.53 | 0.00 | 0 | 60 | 0.0 | 4.99 | 10.64 |
| 2015 (2) | 35.44 | 31.7 | 27.91 | 28.2 | 3.72 | 34.3 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.1 | 0.0 | 0 | 0 | 0.2 | 0 | 0.25 | -3.85 | 0.6 | 36.36 | 4.4 | 57.14 | 3.65 | 60.09 | 0.75 | 44.23 | 16.94 | -8.97 | 6.05 | 61.76 | 4.18 | 65.87 | 0.00 | 0 | 60 | 0.0 | 4.51 | 54.45 |
| 2014 (1) | 26.91 | 23.1 | 21.77 | 22.51 | 2.77 | 29.44 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.1 | -9.09 | 0 | 0 | 0 | 0 | 0.26 | 271.43 | 0.44 | 51.72 | 2.8 | 24.44 | 2.28 | 23.24 | 0.52 | 30.0 | 18.61 | 4.67 | 3.74 | 23.43 | 2.52 | 17.76 | 0.00 | 0 | 60 | 0.0 | 2.92 | 24.26 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 10.74 | 16.87 | -14.56 | 8.24 | 17.88 | -15.92 | 1.7 | 12.58 | 4.29 | 0.03 | 200.0 | 200.0 | 0.03 | 0.0 | 200.0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -20.0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.26 | -252.94 | -136.36 | -0.22 | -195.65 | -450.0 | 0.58 | -36.96 | -47.27 | 0.52 | -28.77 | -42.86 | 0.1 | -50.0 | -9.09 | 17.17 | -22.17 | 66.05 | 0.70 | -29.29 | -44.0 | 1.01 | 48.53 | -22.31 | 4.40 | 18.92 | -24.79 | 73 | 0.0 | 0.0 | 0.89 | -25.21 | -33.08 |
| 23Q3 (19) | 9.19 | -9.28 | -31.57 | 6.99 | -8.27 | -31.47 | 1.51 | 2.03 | -5.62 | 0.01 | -66.67 | 0 | 0.03 | 0.0 | 200.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -60.0 | 233.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 70.0 | -41.38 | 0.23 | -23.33 | -20.69 | 0.92 | -30.3 | -52.08 | 0.73 | -29.13 | -47.48 | 0.2 | -37.5 | -54.55 | 22.06 | -10.03 | -3.42 | 0.99 | -29.29 | -47.89 | 0.68 | -32.0 | -54.97 | 3.70 | 37.04 | -19.57 | 73 | 0.0 | 0.0 | 1.19 | -24.2 | -44.39 |
| 23Q2 (18) | 10.13 | -5.94 | -19.28 | 7.62 | -5.22 | -19.54 | 1.48 | 1.37 | -1.99 | 0.03 | 200.0 | 200.0 | 0.03 | 200.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 212.5 | 127.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 225.0 | -33.33 | 0.3 | 2900.0 | 20.0 | 1.32 | 3.94 | -27.87 | 1.03 | 8.42 | -21.97 | 0.32 | 23.08 | -30.43 | 24.52 | 21.63 | -3.08 | 1.40 | 7.69 | -22.65 | 1.00 | -22.48 | -31.97 | 2.70 | 107.69 | 0.0 | 73 | 0.0 | 0.0 | 1.57 | 4.67 | -23.04 |
| 23Q1 (17) | 10.77 | -14.32 | -4.44 | 8.04 | -17.96 | -12.04 | 1.46 | -10.43 | 0.69 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 300.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | 27.27 | -142.11 | 0.01 | 125.0 | -95.65 | 1.27 | 15.45 | 39.56 | 0.95 | 4.4 | 46.15 | 0.26 | 136.36 | 18.18 | 20.16 | 94.97 | -15.12 | 1.30 | 4.0 | 46.07 | 1.29 | -0.77 | 122.41 | 1.30 | -77.78 | 46.07 | 73 | 0.0 | 0.0 | 1.5 | 12.78 | 32.74 |
| 22Q4 (16) | 12.57 | -6.4 | 0.0 | 9.8 | -3.92 | -2.68 | 1.63 | 1.88 | 0.62 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 166.67 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | -137.93 | -222.22 | -0.04 | -113.79 | -200.0 | 1.1 | -42.71 | 19.57 | 0.91 | -34.53 | 54.24 | 0.11 | -75.0 | -47.62 | 10.34 | -54.73 | -53.55 | 1.25 | -34.21 | 54.32 | 1.30 | -13.91 | 73.33 | 5.85 | 27.17 | 95.0 | 73 | 0.0 | 0.0 | 1.33 | -37.85 | 16.67 |
| 22Q3 (15) | 13.43 | 7.01 | 27.06 | 10.2 | 7.71 | 18.88 | 1.6 | 5.96 | 8.84 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -72.73 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | 93.33 | 383.33 | 0.29 | 16.0 | 141.67 | 1.92 | 4.92 | 195.38 | 1.39 | 5.3 | 208.89 | 0.44 | -4.35 | 144.44 | 22.84 | -9.72 | -16.52 | 1.90 | 4.97 | 211.48 | 1.51 | 2.72 | 235.56 | 4.60 | 70.37 | 109.09 | 73 | 0.0 | 0.0 | 2.14 | 4.9 | 145.98 |
| 22Q2 (14) | 12.55 | 11.36 | 12.25 | 9.47 | 3.61 | 4.76 | 1.51 | 4.14 | -4.43 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 83.33 | -26.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | -21.05 | 266.67 | 0.25 | 8.7 | 525.0 | 1.83 | 101.1 | 200.0 | 1.32 | 103.08 | 206.98 | 0.46 | 109.09 | 170.59 | 25.30 | 6.53 | -6.81 | 1.81 | 103.37 | 212.07 | 1.47 | 153.45 | 177.36 | 2.70 | 203.37 | 70.89 | 73 | 0.0 | 0.0 | 2.04 | 80.53 | 148.78 |
| 22Q1 (13) | 11.27 | -10.34 | -9.19 | 9.14 | -9.24 | -6.73 | 1.45 | -10.49 | -5.23 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 300.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 111.11 | 416.67 | 0.23 | 475.0 | 866.67 | 0.91 | -1.09 | -13.33 | 0.65 | 10.17 | -10.96 | 0.22 | 4.76 | -21.43 | 23.75 | 6.69 | -10.92 | 0.89 | 9.88 | -11.0 | 0.58 | -22.67 | -44.23 | 0.89 | -70.33 | -11.0 | 73 | 0.0 | 0.0 | 1.13 | -0.88 | -10.32 |
| 21Q4 (12) | 12.57 | 18.92 | -8.25 | 10.07 | 17.37 | -7.19 | 1.62 | 10.2 | 1.89 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 50.0 | 325.0 | 0.04 | -66.67 | 166.67 | 0.92 | 41.54 | -23.33 | 0.59 | 31.11 | -25.32 | 0.21 | 16.67 | -36.36 | 22.26 | -18.64 | -19.96 | 0.81 | 32.79 | -27.68 | 0.75 | 66.67 | -35.34 | 3.00 | 36.36 | -43.29 | 73 | 0.0 | 4.29 | 1.14 | 31.03 | -19.15 |
| 21Q3 (11) | 10.57 | -5.46 | -23.18 | 8.58 | -5.09 | -20.26 | 1.47 | -6.96 | -6.37 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -60.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 166.67 | 250.0 | 0.12 | 200.0 | 400.0 | 0.65 | 6.56 | -53.24 | 0.45 | 4.65 | -56.73 | 0.18 | 5.88 | -47.06 | 27.36 | 0.77 | 13.2 | 0.61 | 5.17 | -57.64 | 0.45 | -15.09 | -69.59 | 2.20 | 39.24 | -47.87 | 73 | 0.0 | 1.39 | 0.87 | 6.1 | -46.3 |
| 21Q2 (10) | 11.18 | -9.91 | -23.06 | 9.04 | -7.76 | -21.05 | 1.58 | 3.27 | 12.06 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | -50.0 | 0 | 0.04 | 233.33 | 157.14 | 0.61 | -41.9 | -61.88 | 0.43 | -41.1 | -57.43 | 0.17 | -39.29 | -52.78 | 27.15 | 1.84 | 19.6 | 0.58 | -42.0 | -60.81 | 0.53 | -49.04 | -64.19 | 1.58 | 58.0 | -43.17 | 73 | 0.0 | 7.35 | 0.82 | -34.92 | -55.19 |
| 21Q1 (9) | 12.41 | -9.42 | -2.13 | 9.8 | -9.68 | -3.16 | 1.53 | -3.77 | 6.99 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | -72.73 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -50.0 | -160.0 | -0.03 | 50.0 | -115.0 | 1.05 | -12.5 | -21.05 | 0.73 | -7.59 | -17.05 | 0.28 | -15.15 | -9.68 | 26.66 | -4.14 | 12.87 | 1.00 | -10.71 | -23.08 | 1.04 | -10.34 | 11.83 | 1.00 | -81.1 | -23.08 | 73 | 4.29 | 7.35 | 1.26 | -10.64 | -19.75 |
| 20Q4 (8) | 13.7 | -0.44 | -4.46 | 10.85 | 0.84 | -3.81 | 1.59 | 1.27 | 6.71 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0.0 | 83.33 | -0.06 | -50.0 | 73.91 | 1.2 | -13.67 | -10.45 | 0.79 | -24.04 | 2.6 | 0.33 | -2.94 | 0.0 | 27.81 | 15.06 | 12.27 | 1.12 | -22.22 | -1.75 | 1.16 | -21.62 | -15.33 | 5.29 | 25.36 | 23.6 | 70 | -2.78 | 4.48 | 1.41 | -12.96 | -10.19 |
| 20Q3 (7) | 13.76 | -5.3 | 14.0 | 10.76 | -6.03 | 14.83 | 1.57 | 11.35 | 16.3 | 0.01 | 0 | 0 | 0.01 | -66.67 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0 | -0.04 | 42.86 | -233.33 | 1.39 | -13.12 | 0.72 | 1.04 | 2.97 | 10.64 | 0.34 | -5.56 | 9.68 | 24.17 | 6.48 | 7.09 | 1.44 | -2.7 | 2.86 | 1.48 | 0.0 | 18.4 | 4.22 | 51.8 | 34.39 | 72 | 5.88 | 7.46 | 1.62 | -11.48 | 1.25 |
| 20Q2 (6) | 14.53 | 14.59 | 63.44 | 11.45 | 13.14 | 57.28 | 1.41 | -1.4 | 33.02 | 0 | -100.0 | -100.0 | 0.03 | 50.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.07 | -135.0 | -200.0 | 1.6 | 20.3 | 153.97 | 1.01 | 14.77 | 102.0 | 0.36 | 16.13 | 200.0 | 22.70 | -3.9 | 20.42 | 1.48 | 13.85 | 100.0 | 1.48 | 59.14 | 150.85 | 2.78 | 113.85 | 58.86 | 68 | 0.0 | 1.49 | 1.83 | 16.56 | 131.65 |
| 20Q1 (5) | 12.68 | -11.58 | 40.58 | 10.12 | -10.28 | 39.59 | 1.43 | -4.03 | 48.96 | 0.01 | 0.0 | 0.0 | 0.02 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 1000.0 | 120.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 141.67 | 233.33 | 0.2 | 186.96 | 122.22 | 1.33 | -0.75 | 49.44 | 0.88 | 14.29 | 29.41 | 0.31 | -6.06 | 47.62 | 23.62 | -4.64 | 1.72 | 1.30 | 14.04 | 28.71 | 0.93 | -32.12 | 14.81 | 1.30 | -69.63 | 28.71 | 68 | 1.49 | 1.49 | 1.57 | 0.0 | 50.96 |
| 19Q4 (4) | 14.34 | 18.81 | 0.0 | 11.28 | 20.38 | 0.0 | 1.49 | 10.37 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -75.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.24 | 0 | 0.0 | -0.23 | -866.67 | 0.0 | 1.34 | -2.9 | 0.0 | 0.77 | -18.09 | 0.0 | 0.33 | 6.45 | 0.0 | 24.77 | 9.75 | 0.0 | 1.14 | -18.57 | 0.0 | 1.37 | 9.6 | 0.0 | 4.28 | 36.31 | 0.0 | 67 | 0.0 | 0.0 | 1.57 | -1.88 | 0.0 |
| 19Q3 (3) | 12.07 | 35.77 | 0.0 | 9.37 | 28.71 | 0.0 | 1.35 | 27.36 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 300.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.03 | -57.14 | 0.0 | 1.38 | 119.05 | 0.0 | 0.94 | 88.0 | 0.0 | 0.31 | 158.33 | 0.0 | 22.57 | 19.73 | 0.0 | 1.40 | 89.19 | 0.0 | 1.25 | 111.86 | 0.0 | 3.14 | 79.43 | 0.0 | 67 | 0.0 | 0.0 | 1.6 | 102.53 | 0.0 |
| 19Q2 (2) | 8.89 | -1.44 | 0.0 | 7.28 | 0.41 | 0.0 | 1.06 | 10.42 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -80.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 66.67 | 0.0 | 0.07 | -22.22 | 0.0 | 0.63 | -29.21 | 0.0 | 0.5 | -26.47 | 0.0 | 0.12 | -42.86 | 0.0 | 18.85 | -18.82 | 0.0 | 0.74 | -26.73 | 0.0 | 0.59 | -27.16 | 0.0 | 1.75 | 73.27 | 0.0 | 67 | 0.0 | 0.0 | 0.79 | -24.04 | 0.0 |
| 19Q1 (1) | 9.02 | 0.0 | 0.0 | 7.25 | 0.0 | 0.0 | 0.96 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0.89 | 0.0 | 0.0 | 0.68 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 | 23.22 | 0.0 | 0.0 | 1.01 | 0.0 | 0.0 | 0.81 | 0.0 | 0.0 | 1.01 | 0.0 | 0.0 | 67 | 0.0 | 0.0 | 1.04 | 0.0 | 0.0 |
