損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)42.844.21-8.8124.725.737.0617.84-0.283.361.734.2228.150000.010.000.270.00.01.07-25.1710.310.09350.0-47.060000000.07-69.57118.921.26-73.13-39.711.65-64.74-81.191.36-72.47-84.910.28250.0-3.4516.74896.43410.370.36-72.09-84.870.03-57.14-98.351.9622.5-87.71381-0.260.533.56-45.4-65.93
23Q3 (19)41.1114.26-31.3823.389.56-19.0217.890.738.291.6611.4164.360000.010.000.2712.53.851.4314200.01687.50.020.0100.00000000.23-67.61-83.454.69210.6196.844.68396.2-70.994.94579.61-66.370.08134.78-93.51.680-77.981.29577.78-66.670.07110.45-97.971.60433.33-88.233820.260.796.523522.22-63.16
23Q2 (18)35.984.75-47.121.3412.02-32.4717.761.4910.931.49-1.32156.90000.01000.24-17.24-17.240.01-99.0900.02-50.0100.00000000.71395.83-52.031.51-58.4-53.11-1.58-206.76-106.68-1.03-147.25-104.93-0.2314.81-111.270.000-100.0-0.27-147.37-104.88-0.67-76.32-114.440.30-47.37-96.913810.260.790.18-94.39-99.28
23Q1 (17)34.35-26.88-42.9519.05-17.5-31.8717.51.3920.611.5111.85287.180000000.297.413.571.113.41733.330.04-76.47-20.0000000-0.2435.14-380.03.6373.68830.771.48-83.12-91.852.18-75.8-86.19-0.27-193.1-115.610.00-100.0-100.00.57-76.05-96.59-0.38-120.88-109.410.57-96.43-96.593800.26304.263.21-69.28-83.46
22Q4 (16)46.98-21.58-23.6623.09-20.02-18.3517.264.4825.341.3533.66575.00000000.273.85-10.00.971112.5259.260.171600.01600.0000000-0.37-126.6250.02.0932.28151.868.77-45.63-43.429.01-38.67-34.760.29-76.42-84.073.28-57.01-72.112.38-38.5-83.941.82-47.09-61.1115.9517.37-74.073790.0307.5310.45-40.96-37.65
22Q3 (15)59.91-11.911.328.87-8.6411.616.523.1926.881.0174.14494.120000000.26-10.3430.00.08000.010.0000000-100.01.39-6.087050.01.58-50.93276.1916.13-31.85-22.1114.69-29.75-20.081.23-39.71-28.077.63-11.59-7.523.87-30.02-80.353.44-25.86-26.9613.5939.81-70.953790.26307.5317.7-29.54-19.47
22Q2 (14)68.0112.9529.3531.613.0228.9816.0110.3437.90.5848.72262.50000000.293.5793.330-100.0-100.00.01-80.0-94.440000001.483060.0840.03.22725.64246.2423.6730.2735.6420.9132.5137.392.0417.927.378.63-9.35-20.685.53-66.97-66.094.6414.8523.739.72-41.94-64.09378302.13306.4525.1229.4235.34
22Q1 (13)60.21-2.1644.0427.96-1.1327.9614.515.3745.540.3995.0129.410000000.28-6.67154.550.06-77.78-82.350.05400.0400.0000000-0.0593.2416.670.39109.68-11.3618.1717.2373.5415.7814.2759.071.73-4.95140.289.52-19.0537.7716.7412.9656.594.04-13.6862.2516.74-72.7856.59941.081.0819.4115.8169.08
21Q4 (12)61.544.0650.9128.289.3224.4213.775.7640.940.217.6581.820000000.350.0233.330.27000.010-80.00000-100.0-100.0-0.74-3600.0-12.12-4.03-1059.52-254.4115.5-25.1641.6813.81-24.8627.631.826.43506.6711.7642.55323.0214.82-24.7325.74.68-0.64117.6761.5131.4972.2930.01.0916.76-23.7538.86
21Q3 (11)59.1412.4862.2925.875.5938.9413.0212.1435.20.176.25-32.00000000.233.33122.220-100.0100.00-100.0-100.00000.0800-0.0290.095.450.42-54.84164.6220.7118.68161.4918.3820.76137.771.71-10.0612.58.25-24.17170.4919.6920.72134.134.7125.6114.0946.7872.8195.08930.01.0921.9818.43148.36
21Q2 (10)52.5825.7959.2924.512.1349.6611.6116.4528.00.16-5.8800000000.1536.3600.05-85.2900.181700.00000000-0.2-233.3300.93111.36410.017.4566.67138.7115.2253.43110.221.9163.891166.6710.8857.45430.7316.3152.57106.193.7550.689.3927.07153.2373.75930.01.0918.5661.67126.34
21Q1 (9)41.82.546.4621.85-3.8752.489.972.0529.990.1754.55-5.560000000.1122.22120.00.34000.01-80.000000-100.00-0.0690.91-142.860.44-83.14-12.010.47-4.347.889.92-8.3241.710.72140.0453.856.91148.56263.6810.69-9.3339.372.4915.8145.6110.69-70.0739.37931.092.211.48-4.8944.58
20Q4 (8)40.7811.9122.7622.7322.0736.939.771.4538.780.11-56.0-31.250000000.090.0200.00100.000.05-28.5766.670003.0800-0.66-50.0-450.02.61501.54199.6210.9438.1356.5110.8239.9758.420.325.087.52.78-8.8518.311.7940.1955.342.15-2.27-13.3135.7248.9638.29920.02.2212.0736.3853.95
20Q3 (7)36.4410.3926.6218.6213.7420.69.636.1723.30.25013.640000000.0900-0.02000.070600.0000000-0.440-276.0-0.65-116.67-227.457.928.3430.057.736.7731.240.2460.020.03.0548.78-6.738.416.3228.592.2011.1156.0323.9853.9231.11920.02.228.857.9329.96
20Q2 (6)33.0115.6630.8416.3714.2420.999.0718.2533.190-100.0-100.00000000-100.0000000-100.00000000-100.0-100.0-0.3-160.0-112.937.313.250.837.243.434.930.1515.38-58.332.057.89-58.57.913.132.991.9815.7965.015.58103.1332.6921.12.228.23.272.89
20Q1 (5)28.54-14.0938.8814.33-13.6729.577.678.9521.170.1812.5-25.00000000.0566.6700000-100.0-100.00000000.14216.67300.00.5119.08-13.797.081.2987.37.02.4992.310.13-18.75-7.141.90-19.15-46.937.671.0588.451.71-31.05113.757.67-70.3188.45911.111.117.941.2877.23
19Q4 (4)33.2215.430.016.67.510.07.04-9.860.00.16-27.270.0000.0000.00.0300.0000.00.03200.00.0000.0000.0-0.12-148.00.0-2.62-613.730.06.9914.780.06.8315.960.00.16-20.00.02.35-28.130.07.5916.060.02.4875.890.025.8341.220.0900.00.07.8415.120.0
19Q3 (3)28.7814.070.015.4414.120.07.8114.680.00.2237.50.0000.0000.0000.0000.00.01-50.00.0000.0000.00.2592.310.00.51-78.020.06.09-16.00.05.89-14.640.00.2-44.440.03.27-33.810.06.54-14.840.01.4117.50.018.2955.660.0900.00.06.81-14.550.0
19Q2 (2)25.2322.770.013.5322.330.06.817.580.00.16-33.330.0000.0000.0000.0000.00.02-33.330.0000.0000.00.13285.710.02.32300.00.07.2591.80.06.989.560.00.36157.140.04.9437.990.07.6888.70.01.2050.00.011.75188.70.0900.00.07.9777.90.0
19Q1 (1)20.550.00.011.060.00.06.330.00.00.240.00.000.00.000.00.000.00.000.00.00.030.00.000.00.000.00.0-0.070.00.00.580.00.03.780.00.03.640.00.00.140.00.03.580.00.04.070.00.00.800.00.04.070.00.0900.00.04.480.00.0
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)154.27-34.3888.48-20.6670.9910.46.3991.89000.03200.01.07-2.733.61225.230.16-33.3300000.76-68.9811.0952.136.22-90.687.46-87.65-0.1500.0001.89-87.57-0.9500.0003810.5313.49-81.44
2022 (9)235.119.32111.5210.9764.332.933.33375.71000.010.01.144.741.1168.180.2414.2900002.4507.29066.744.0760.395.325.29-13.987.93-17.415.21-73.6513.94-10.870.000379307.5372.695.68
2021 (8)215.0654.99100.539.5148.3733.840.76.06000.010.00.76171.430.6600.2131.25000.08-97.4-1.010-2.23064.1392.8757.3474.926.15640.969.60284.057.7269.7115.6494.530.000931.0968.7885.59
2020 (7)138.7628.7472.0427.2336.1429.120.66-15.38000.010.00.28833.33000.16100.0003.080-0.9802.16176.9233.2537.8532.7840.930.83-3.492.50-29.7834.0135.668.0436.270.000922.2237.0636.7
2019 (6)107.7814.4956.6212.8827.9911.870.7844.44000.0100.030000.08-68.000000.18-35.710.78358.8224.1224.9123.2627.10.86-14.853.56-31.825.0725.795.9023.950.000902.2727.1124.82
2018 (5)94.149.4850.1611.5925.0211.150.5474.190.1-52.380000000.25212.5000.0100.2800.17019.313.7118.31.221.0187.045.2278.7719.93-0.154.76-0.210.000883.5321.722.45
2017 (4)85.9920.4544.9520.2522.5114.730.3182.350.21-66.130000000.08166.670000-0.550-0.09018.6224.318.0822.990.5486.212.9252.8819.9612.94.7728.570.000857.5921.218.7
2016 (3)71.3951.8637.3848.3319.6263.910.176.250.6200000000.03-50.000000.18-51.350.57-33.7214.9818.714.722.40.29-51.671.91-60.1317.6817.633.7126.620.000792.617.8637.38
2015 (2)47.0143.6325.241.1811.9765.10.1623.08000000000.06200.0000.0200.373600.00.86258.3312.6260.3612.0149.940.604.79015.0347.932.9343.630.000771.3213.060.3
2014 (1)32.7356.8317.8565.287.2553.60.13333.33000000000.02100.000000.0100.2407.8748.498.0151.13-0.1300.00010.1611.772.0445.710.0007638.188.1149.63

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。