損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
23Q4 (20) | 42.84 | 4.21 | -8.81 | 24.72 | 5.73 | 7.06 | 17.84 | -0.28 | 3.36 | 1.73 | 4.22 | 28.15 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.27 | 0.0 | 0.0 | 1.07 | -25.17 | 10.31 | 0.09 | 350.0 | -47.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -69.57 | 118.92 | 1.26 | -73.13 | -39.71 | 1.65 | -64.74 | -81.19 | 1.36 | -72.47 | -84.91 | 0.28 | 250.0 | -3.45 | 16.74 | 896.43 | 410.37 | 0.36 | -72.09 | -84.87 | 0.03 | -57.14 | -98.35 | 1.96 | 22.5 | -87.71 | 381 | -0.26 | 0.53 | 3.56 | -45.4 | -65.93 |
23Q3 (19) | 41.11 | 14.26 | -31.38 | 23.38 | 9.56 | -19.02 | 17.89 | 0.73 | 8.29 | 1.66 | 11.41 | 64.36 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.27 | 12.5 | 3.85 | 1.43 | 14200.0 | 1687.5 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | -67.61 | -83.45 | 4.69 | 210.6 | 196.84 | 4.68 | 396.2 | -70.99 | 4.94 | 579.61 | -66.37 | 0.08 | 134.78 | -93.5 | 1.68 | 0 | -77.98 | 1.29 | 577.78 | -66.67 | 0.07 | 110.45 | -97.97 | 1.60 | 433.33 | -88.23 | 382 | 0.26 | 0.79 | 6.52 | 3522.22 | -63.16 |
23Q2 (18) | 35.98 | 4.75 | -47.1 | 21.34 | 12.02 | -32.47 | 17.76 | 1.49 | 10.93 | 1.49 | -1.32 | 156.9 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.24 | -17.24 | -17.24 | 0.01 | -99.09 | 0 | 0.02 | -50.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.71 | 395.83 | -52.03 | 1.51 | -58.4 | -53.11 | -1.58 | -206.76 | -106.68 | -1.03 | -147.25 | -104.93 | -0.23 | 14.81 | -111.27 | 0.00 | 0 | -100.0 | -0.27 | -147.37 | -104.88 | -0.67 | -76.32 | -114.44 | 0.30 | -47.37 | -96.91 | 381 | 0.26 | 0.79 | 0.18 | -94.39 | -99.28 |
23Q1 (17) | 34.35 | -26.88 | -42.95 | 19.05 | -17.5 | -31.87 | 17.5 | 1.39 | 20.61 | 1.51 | 11.85 | 287.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | 7.41 | 3.57 | 1.1 | 13.4 | 1733.33 | 0.04 | -76.47 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.24 | 35.14 | -380.0 | 3.63 | 73.68 | 830.77 | 1.48 | -83.12 | -91.85 | 2.18 | -75.8 | -86.19 | -0.27 | -193.1 | -115.61 | 0.00 | -100.0 | -100.0 | 0.57 | -76.05 | -96.59 | -0.38 | -120.88 | -109.41 | 0.57 | -96.43 | -96.59 | 380 | 0.26 | 304.26 | 3.21 | -69.28 | -83.46 |
22Q4 (16) | 46.98 | -21.58 | -23.66 | 23.09 | -20.02 | -18.35 | 17.26 | 4.48 | 25.34 | 1.35 | 33.66 | 575.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | 3.85 | -10.0 | 0.97 | 1112.5 | 259.26 | 0.17 | 1600.0 | 1600.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.37 | -126.62 | 50.0 | 2.09 | 32.28 | 151.86 | 8.77 | -45.63 | -43.42 | 9.01 | -38.67 | -34.76 | 0.29 | -76.42 | -84.07 | 3.28 | -57.01 | -72.11 | 2.38 | -38.5 | -83.94 | 1.82 | -47.09 | -61.11 | 15.95 | 17.37 | -74.07 | 379 | 0.0 | 307.53 | 10.45 | -40.96 | -37.65 |
22Q3 (15) | 59.91 | -11.91 | 1.3 | 28.87 | -8.64 | 11.6 | 16.52 | 3.19 | 26.88 | 1.01 | 74.14 | 494.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | -10.34 | 30.0 | 0.08 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 1.39 | -6.08 | 7050.0 | 1.58 | -50.93 | 276.19 | 16.13 | -31.85 | -22.11 | 14.69 | -29.75 | -20.08 | 1.23 | -39.71 | -28.07 | 7.63 | -11.59 | -7.52 | 3.87 | -30.02 | -80.35 | 3.44 | -25.86 | -26.96 | 13.59 | 39.81 | -70.95 | 379 | 0.26 | 307.53 | 17.7 | -29.54 | -19.47 |
22Q2 (14) | 68.01 | 12.95 | 29.35 | 31.6 | 13.02 | 28.98 | 16.01 | 10.34 | 37.9 | 0.58 | 48.72 | 262.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | 3.57 | 93.33 | 0 | -100.0 | -100.0 | 0.01 | -80.0 | -94.44 | 0 | 0 | 0 | 0 | 0 | 0 | 1.48 | 3060.0 | 840.0 | 3.22 | 725.64 | 246.24 | 23.67 | 30.27 | 35.64 | 20.91 | 32.51 | 37.39 | 2.04 | 17.92 | 7.37 | 8.63 | -9.35 | -20.68 | 5.53 | -66.97 | -66.09 | 4.64 | 14.85 | 23.73 | 9.72 | -41.94 | -64.09 | 378 | 302.13 | 306.45 | 25.12 | 29.42 | 35.34 |
22Q1 (13) | 60.21 | -2.16 | 44.04 | 27.96 | -1.13 | 27.96 | 14.51 | 5.37 | 45.54 | 0.39 | 95.0 | 129.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0.28 | -6.67 | 154.55 | 0.06 | -77.78 | -82.35 | 0.05 | 400.0 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 93.24 | 16.67 | 0.39 | 109.68 | -11.36 | 18.17 | 17.23 | 73.54 | 15.78 | 14.27 | 59.07 | 1.73 | -4.95 | 140.28 | 9.52 | -19.05 | 37.77 | 16.74 | 12.96 | 56.59 | 4.04 | -13.68 | 62.25 | 16.74 | -72.78 | 56.59 | 94 | 1.08 | 1.08 | 19.41 | 15.81 | 69.08 |
21Q4 (12) | 61.54 | 4.06 | 50.91 | 28.28 | 9.32 | 24.42 | 13.77 | 5.76 | 40.94 | 0.2 | 17.65 | 81.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 50.0 | 233.33 | 0.27 | 0 | 0 | 0.01 | 0 | -80.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.74 | -3600.0 | -12.12 | -4.03 | -1059.52 | -254.41 | 15.5 | -25.16 | 41.68 | 13.81 | -24.86 | 27.63 | 1.82 | 6.43 | 506.67 | 11.76 | 42.55 | 323.02 | 14.82 | -24.73 | 25.7 | 4.68 | -0.64 | 117.67 | 61.51 | 31.49 | 72.2 | 93 | 0.0 | 1.09 | 16.76 | -23.75 | 38.86 |
21Q3 (11) | 59.14 | 12.48 | 62.29 | 25.87 | 5.59 | 38.94 | 13.02 | 12.14 | 35.2 | 0.17 | 6.25 | -32.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 33.33 | 122.22 | 0 | -100.0 | 100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.08 | 0 | 0 | -0.02 | 90.0 | 95.45 | 0.42 | -54.84 | 164.62 | 20.71 | 18.68 | 161.49 | 18.38 | 20.76 | 137.77 | 1.71 | -10.0 | 612.5 | 8.25 | -24.17 | 170.49 | 19.69 | 20.72 | 134.13 | 4.71 | 25.6 | 114.09 | 46.78 | 72.81 | 95.08 | 93 | 0.0 | 1.09 | 21.98 | 18.43 | 148.36 |
21Q2 (10) | 52.58 | 25.79 | 59.29 | 24.5 | 12.13 | 49.66 | 11.61 | 16.45 | 28.0 | 0.16 | -5.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 36.36 | 0 | 0.05 | -85.29 | 0 | 0.18 | 1700.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -233.33 | 0 | 0.93 | 111.36 | 410.0 | 17.45 | 66.67 | 138.71 | 15.22 | 53.43 | 110.22 | 1.9 | 163.89 | 1166.67 | 10.88 | 57.45 | 430.73 | 16.31 | 52.57 | 106.19 | 3.75 | 50.6 | 89.39 | 27.07 | 153.23 | 73.75 | 93 | 0.0 | 1.09 | 18.56 | 61.67 | 126.34 |
21Q1 (9) | 41.8 | 2.5 | 46.46 | 21.85 | -3.87 | 52.48 | 9.97 | 2.05 | 29.99 | 0.17 | 54.55 | -5.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 22.22 | 120.0 | 0.34 | 0 | 0 | 0.01 | -80.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.06 | 90.91 | -142.86 | 0.44 | -83.14 | -12.0 | 10.47 | -4.3 | 47.88 | 9.92 | -8.32 | 41.71 | 0.72 | 140.0 | 453.85 | 6.91 | 148.56 | 263.68 | 10.69 | -9.33 | 39.37 | 2.49 | 15.81 | 45.61 | 10.69 | -70.07 | 39.37 | 93 | 1.09 | 2.2 | 11.48 | -4.89 | 44.58 |
20Q4 (8) | 40.78 | 11.91 | 22.76 | 22.73 | 22.07 | 36.93 | 9.77 | 1.45 | 38.78 | 0.11 | -56.0 | -31.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0.0 | 200.0 | 0 | 100.0 | 0 | 0.05 | -28.57 | 66.67 | 0 | 0 | 0 | 3.08 | 0 | 0 | -0.66 | -50.0 | -450.0 | 2.61 | 501.54 | 199.62 | 10.94 | 38.13 | 56.51 | 10.82 | 39.97 | 58.42 | 0.3 | 25.0 | 87.5 | 2.78 | -8.85 | 18.3 | 11.79 | 40.19 | 55.34 | 2.15 | -2.27 | -13.31 | 35.72 | 48.96 | 38.29 | 92 | 0.0 | 2.22 | 12.07 | 36.38 | 53.95 |
20Q3 (7) | 36.44 | 10.39 | 26.62 | 18.62 | 13.74 | 20.6 | 9.63 | 6.17 | 23.3 | 0.25 | 0 | 13.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0 | 0 | -0.02 | 0 | 0 | 0.07 | 0 | 600.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.44 | 0 | -276.0 | -0.65 | -116.67 | -227.45 | 7.92 | 8.34 | 30.05 | 7.73 | 6.77 | 31.24 | 0.24 | 60.0 | 20.0 | 3.05 | 48.78 | -6.73 | 8.41 | 6.32 | 28.59 | 2.20 | 11.11 | 56.03 | 23.98 | 53.92 | 31.11 | 92 | 0.0 | 2.22 | 8.85 | 7.93 | 29.96 |
20Q2 (6) | 33.01 | 15.66 | 30.84 | 16.37 | 14.24 | 20.99 | 9.07 | 18.25 | 33.19 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.3 | -160.0 | -112.93 | 7.31 | 3.25 | 0.83 | 7.24 | 3.43 | 4.93 | 0.15 | 15.38 | -58.33 | 2.05 | 7.89 | -58.5 | 7.91 | 3.13 | 2.99 | 1.98 | 15.79 | 65.0 | 15.58 | 103.13 | 32.6 | 92 | 1.1 | 2.22 | 8.2 | 3.27 | 2.89 |
20Q1 (5) | 28.54 | -14.09 | 38.88 | 14.33 | -13.67 | 29.57 | 7.67 | 8.95 | 21.17 | 0.18 | 12.5 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 216.67 | 300.0 | 0.5 | 119.08 | -13.79 | 7.08 | 1.29 | 87.3 | 7.0 | 2.49 | 92.31 | 0.13 | -18.75 | -7.14 | 1.90 | -19.15 | -46.93 | 7.67 | 1.05 | 88.45 | 1.71 | -31.05 | 113.75 | 7.67 | -70.31 | 88.45 | 91 | 1.11 | 1.11 | 7.94 | 1.28 | 77.23 |
19Q4 (4) | 33.22 | 15.43 | 0.0 | 16.6 | 7.51 | 0.0 | 7.04 | -9.86 | 0.0 | 0.16 | -27.27 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 200.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.12 | -148.0 | 0.0 | -2.62 | -613.73 | 0.0 | 6.99 | 14.78 | 0.0 | 6.83 | 15.96 | 0.0 | 0.16 | -20.0 | 0.0 | 2.35 | -28.13 | 0.0 | 7.59 | 16.06 | 0.0 | 2.48 | 75.89 | 0.0 | 25.83 | 41.22 | 0.0 | 90 | 0.0 | 0.0 | 7.84 | 15.12 | 0.0 |
19Q3 (3) | 28.78 | 14.07 | 0.0 | 15.44 | 14.12 | 0.0 | 7.81 | 14.68 | 0.0 | 0.22 | 37.5 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.25 | 92.31 | 0.0 | 0.51 | -78.02 | 0.0 | 6.09 | -16.0 | 0.0 | 5.89 | -14.64 | 0.0 | 0.2 | -44.44 | 0.0 | 3.27 | -33.81 | 0.0 | 6.54 | -14.84 | 0.0 | 1.41 | 17.5 | 0.0 | 18.29 | 55.66 | 0.0 | 90 | 0.0 | 0.0 | 6.81 | -14.55 | 0.0 |
19Q2 (2) | 25.23 | 22.77 | 0.0 | 13.53 | 22.33 | 0.0 | 6.81 | 7.58 | 0.0 | 0.16 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.13 | 285.71 | 0.0 | 2.32 | 300.0 | 0.0 | 7.25 | 91.8 | 0.0 | 6.9 | 89.56 | 0.0 | 0.36 | 157.14 | 0.0 | 4.94 | 37.99 | 0.0 | 7.68 | 88.7 | 0.0 | 1.20 | 50.0 | 0.0 | 11.75 | 188.7 | 0.0 | 90 | 0.0 | 0.0 | 7.97 | 77.9 | 0.0 |
19Q1 (1) | 20.55 | 0.0 | 0.0 | 11.06 | 0.0 | 0.0 | 6.33 | 0.0 | 0.0 | 0.24 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | 0.58 | 0.0 | 0.0 | 3.78 | 0.0 | 0.0 | 3.64 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 3.58 | 0.0 | 0.0 | 4.07 | 0.0 | 0.0 | 0.80 | 0.0 | 0.0 | 4.07 | 0.0 | 0.0 | 90 | 0.0 | 0.0 | 4.48 | 0.0 | 0.0 |
營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 154.27 | -34.38 | 88.48 | -20.66 | 70.99 | 10.4 | 6.39 | 91.89 | 0 | 0 | 0.03 | 200.0 | 1.07 | -2.73 | 3.61 | 225.23 | 0.16 | -33.33 | 0 | 0 | 0 | 0 | 0.76 | -68.98 | 11.09 | 52.13 | 6.22 | -90.68 | 7.46 | -87.65 | -0.15 | 0 | 0.00 | 0 | 1.89 | -87.57 | -0.95 | 0 | 0.00 | 0 | 381 | 0.53 | 13.49 | -81.44 |
2022 (9) | 235.11 | 9.32 | 111.52 | 10.97 | 64.3 | 32.93 | 3.33 | 375.71 | 0 | 0 | 0.01 | 0.0 | 1.1 | 44.74 | 1.11 | 68.18 | 0.24 | 14.29 | 0 | 0 | 0 | 0 | 2.45 | 0 | 7.29 | 0 | 66.74 | 4.07 | 60.39 | 5.32 | 5.29 | -13.98 | 7.93 | -17.4 | 15.21 | -73.65 | 13.94 | -10.87 | 0.00 | 0 | 379 | 307.53 | 72.69 | 5.68 |
2021 (8) | 215.06 | 54.99 | 100.5 | 39.51 | 48.37 | 33.84 | 0.7 | 6.06 | 0 | 0 | 0.01 | 0.0 | 0.76 | 171.43 | 0.66 | 0 | 0.21 | 31.25 | 0 | 0 | 0.08 | -97.4 | -1.01 | 0 | -2.23 | 0 | 64.13 | 92.87 | 57.34 | 74.92 | 6.15 | 640.96 | 9.60 | 284.0 | 57.72 | 69.71 | 15.64 | 94.53 | 0.00 | 0 | 93 | 1.09 | 68.78 | 85.59 |
2020 (7) | 138.76 | 28.74 | 72.04 | 27.23 | 36.14 | 29.12 | 0.66 | -15.38 | 0 | 0 | 0.01 | 0.0 | 0.28 | 833.33 | 0 | 0 | 0.16 | 100.0 | 0 | 0 | 3.08 | 0 | -0.98 | 0 | 2.16 | 176.92 | 33.25 | 37.85 | 32.78 | 40.93 | 0.83 | -3.49 | 2.50 | -29.78 | 34.01 | 35.66 | 8.04 | 36.27 | 0.00 | 0 | 92 | 2.22 | 37.06 | 36.7 |
2019 (6) | 107.78 | 14.49 | 56.62 | 12.88 | 27.99 | 11.87 | 0.78 | 44.44 | 0 | 0 | 0.01 | 0 | 0.03 | 0 | 0 | 0 | 0.08 | -68.0 | 0 | 0 | 0 | 0 | 0.18 | -35.71 | 0.78 | 358.82 | 24.12 | 24.91 | 23.26 | 27.1 | 0.86 | -14.85 | 3.56 | -31.8 | 25.07 | 25.79 | 5.90 | 23.95 | 0.00 | 0 | 90 | 2.27 | 27.11 | 24.82 |
2018 (5) | 94.14 | 9.48 | 50.16 | 11.59 | 25.02 | 11.15 | 0.54 | 74.19 | 0.1 | -52.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 212.5 | 0 | 0 | 0.01 | 0 | 0.28 | 0 | 0.17 | 0 | 19.31 | 3.71 | 18.3 | 1.22 | 1.01 | 87.04 | 5.22 | 78.77 | 19.93 | -0.15 | 4.76 | -0.21 | 0.00 | 0 | 88 | 3.53 | 21.72 | 2.45 |
2017 (4) | 85.99 | 20.45 | 44.95 | 20.25 | 22.51 | 14.73 | 0.31 | 82.35 | 0.21 | -66.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 166.67 | 0 | 0 | 0 | 0 | -0.55 | 0 | -0.09 | 0 | 18.62 | 24.3 | 18.08 | 22.99 | 0.54 | 86.21 | 2.92 | 52.88 | 19.96 | 12.9 | 4.77 | 28.57 | 0.00 | 0 | 85 | 7.59 | 21.2 | 18.7 |
2016 (3) | 71.39 | 51.86 | 37.38 | 48.33 | 19.62 | 63.91 | 0.17 | 6.25 | 0.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -50.0 | 0 | 0 | 0 | 0 | 0.18 | -51.35 | 0.57 | -33.72 | 14.98 | 18.7 | 14.7 | 22.4 | 0.29 | -51.67 | 1.91 | -60.13 | 17.68 | 17.63 | 3.71 | 26.62 | 0.00 | 0 | 79 | 2.6 | 17.86 | 37.38 |
2015 (2) | 47.01 | 43.63 | 25.2 | 41.18 | 11.97 | 65.1 | 0.16 | 23.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 200.0 | 0 | 0 | 0.02 | 0 | 0.37 | 3600.0 | 0.86 | 258.33 | 12.62 | 60.36 | 12.01 | 49.94 | 0.6 | 0 | 4.79 | 0 | 15.03 | 47.93 | 2.93 | 43.63 | 0.00 | 0 | 77 | 1.32 | 13.0 | 60.3 |
2014 (1) | 32.73 | 56.83 | 17.85 | 65.28 | 7.25 | 53.6 | 0.13 | 333.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.24 | 0 | 7.87 | 48.49 | 8.01 | 51.13 | -0.13 | 0 | 0.00 | 0 | 10.16 | 11.77 | 2.04 | 45.71 | 0.00 | 0 | 76 | 38.18 | 8.11 | 49.63 |