資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)126.94-15.061.600000154.27-34.387.46-87.6517.8510.3211.5768.1318.17-64.4514.79-4.270019.48-10.199.60.639.970.02.13-85.43173.861.65185.96-4.94-10.360163.5-0.330.02-16.04
2022 (9)149.4428.67000000235.119.3260.395.3216.18-15.736.88-22.9251.1183.5815.453.830021.692.899.541.069.970.014.6229.5171.0329.73195.6227.77-6.990164.0443.810.0225.77
2021 (8)116.1425.58000000215.0654.9957.3474.9219.288.798.9321.8127.8420.3114.8833.930021.08-20.699.441.619.970.011.2960.37131.8447.94153.144.26-17.770114.0750.050.025.55
2020 (7)92.48105.15000000138.7628.7432.7840.9310.178.197.33-15.9623.1420.3311.1114.30026.58-15.919.291.539.9730.57.04197.0589.1226.95106.1332.32-13.1076.0223.010.02-25.73
2019 (6)45.0872.191.000000107.7814.4923.2627.19.461.518.7241.0719.2313.729.7263.090031.61-11.939.151.337.6431.52.37-34.7170.231.5180.2127.68-8.4061.822.890.020
2018 (5)26.18-10.1600000094.149.4818.31.225.82-0.176.18-8.8116.912.865.96-4.640035.89-2.979.032.965.8145.253.63053.3816.762.8226.3-3.09050.2921.120.000
2017 (4)29.148.7300000085.9920.4518.0822.995.830.176.78-16.8416.4425.36.25-0.796.7-61.9136.99-10.748.774.44.058.10045.7437.2749.7438.71-4.22041.5224.420.000
2016 (3)26.888.600000071.3951.8614.722.45.8277.448.1516.8413.1227.756.3-7.8917.59041.44918.188.47.422.5390.230033.3255.7735.8657.830.05-97.4633.3742.850.000
2015 (2)14.21-12.3900000047.0143.6312.0149.943.2833.886.98-6.7910.27100.196.84968.75004.0729.627.821.031.33150.940021.3961.6822.7265.121.97111.8323.3664.970.000
2014 (1)16.22-19.1400000032.7356.838.0151.132.4550.317.49-4.165.1368.750.640003.1415600.07.7422.860.5300013.2348.6513.7654.610.93151.3514.1652.750.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)126.94-7.57-15.061.6196.3000000042.844.21-8.811.36-72.47-84.9117.858.3110.3211.5711.2268.1218.17-41.25-64.4514.795.49-4.2700019.48-10.89-10.199.60.10.639.970.00.02.130.0-85.43173.860.781.65185.960.73-4.94-10.36-471.33-48.21163.5-6.73-0.330.02-1.06-16.04
23Q3 (19)137.33-9.2-14.120.540000000041.1114.26-31.384.94579.61-66.3716.4823.54-30.4910.4038.29.5430.93-19.24-38.2114.02-1.75-12.5900021.861.34-4.429.590.10.749.970.00.02.130.0-85.43172.512.956.46184.612.76-1.082.79131.854550.0175.310.388.140.02-6.57-6.86
23Q2 (18)151.24-9.551.9300000000035.984.75-47.1-1.03-147.25-104.9313.34-5.46-44.67.5311.63-22.1938.3-17.426.5114.27-4.03-4.4200021.570.14-1.959.580.310.849.970.00.02.13-85.43-85.43167.577.3413.12179.66-0.574.02-8.76-43.376.21158.815.8714.420.02-6.37-3.37
23Q1 (17)167.211.8818.7700000000034.35-26.88-42.952.18-75.8-86.1914.11-12.79-37.326.74-2.02-30.0646.38-9.2548.7514.87-3.75-1.9800021.54-0.690.659.550.10.849.970.00.014.620.029.5156.11-8.7219.51180.69-7.6318.96-6.1112.5921.67150.0-8.5622.120.02-3.05.97
22Q4 (16)149.44-6.5528.6700000000046.98-21.58-23.669.01-38.67-34.7616.18-31.76-15.736.88-27.53-22.9251.112.183.5815.45-3.683.8300021.69-5.162.899.540.211.069.970.00.014.620.029.5171.035.5529.73195.624.8227.77-6.99-11750.060.66164.041.243.810.029.7725.77
22Q3 (15)159.917.7762.2800000000059.91-11.911.314.69-29.75-20.0823.71-1.5419.039.50-1.84-7.3750.0639.21102.116.047.4324.6300022.873.95-10.849.520.211.389.970.00.014.620.029.5162.049.3836.59186.628.0533.40.06100.64100.31162.116.7963.160.02-3.0813.43
22Q2 (14)148.385.450.5500000000068.0112.9529.3520.9132.5137.3924.086.9741.569.670.34-2.435.9615.3360.1114.93-1.5831.5400022.02.8-13.259.50.321.59.970.00.014.6229.529.5148.1413.447.77172.7213.7142.14-9.34-19.7450.92138.813.070.890.022.6826.49
22Q1 (13)140.7821.2249.2900000000060.21-2.1644.0415.7814.2759.0722.5117.2468.119.647.999.4731.1812.030.0815.171.9534.2500021.41.52-18.139.470.321.59.970.00.011.290.060.37130.63-0.9231.9151.89-0.7930.89-7.856.1148.62122.837.6846.470.0215.1334.76
21Q4 (12)116.1417.8625.5800000000061.544.0650.9113.81-24.8627.6319.2-3.6188.798.93-12.9221.8227.8412.3920.3114.8815.6233.9300021.08-17.82-20.699.440.531.619.970.00.011.290.060.37131.8411.1447.94153.19.4444.26-17.777.83-35.65114.0714.8250.050.02-1.05.55
21Q3 (11)98.54-0.0287.9800000000059.1412.4862.2918.3820.76137.7719.9217.1160.010.253.438.0524.7710.280.7712.8713.39-29.3200025.651.14-16.779.390.321.519.970.00.011.290.060.37118.6318.3351.49139.8915.1346.77-19.28-1.31-50.9899.3522.3251.590.028.08-2.99
21Q2 (10)98.564.52113.5200000000052.5825.7959.2915.2253.43110.2217.0127.0433.319.9112.55-4.0222.46-6.3-10.6211.350.44-61.1400025.36-2.98-20.089.360.321.529.970.00.011.2960.3760.37100.251.2242.04121.514.7138.74-19.03-25.36-60.1981.22-3.1538.360.029.4-14.14
21Q1 (9)94.31.97136.700-100.000000041.82.546.469.92-8.3241.7113.3931.6619.878.8120.18-8.7223.973.598.0711.31.7114.8400026.14-1.66-19.179.330.431.639.970.030.57.040.0197.0599.0411.1328.29116.049.3433.06-15.18-15.88-78.1783.8610.3122.10.02-9.83-27.67
20Q4 (8)92.4876.42105.1500-100.000000040.7811.9122.7610.8239.9758.4210.17-18.318.197.33-22.76-15.9723.14-5.8620.3311.11-38.9914.300026.58-13.76-15.039.290.431.539.970.030.57.040.0197.0589.1213.826.95106.1311.3532.32-13.1-2.58-55.9576.0215.9923.010.02-9.01-25.73
20Q3 (7)52.4213.5648.2500000000036.4410.3926.627.736.7731.2412.45-2.4325.639.49-8.13024.58-2.1951.6318.21-37.6680.1200030.82-2.87-12.199.250.331.549.970.030.57.040.0197.0578.3110.9523.5895.318.8329.89-12.77-7.49-236.0565.5411.6510.020.02-4.340
20Q2 (6)46.1615.8614.140-100.0000000033.0115.6630.847.243.434.9312.7614.2360.310.337.04025.1313.361.7129.21196.85184.700031.73-1.89-10.649.220.441.659.9730.530.57.04197.05197.0570.58-8.5822.7987.580.4229.77-11.88-39.44-545.6558.7-14.535.50.02-7.840
20Q1 (5)39.84-11.6218.151.00.0000000028.54-14.0938.887.02.4992.3111.1718.8362.359.6510.63022.1815.3435.919.841.2364.000032.343.39-9.449.180.331.557.640.031.52.370.0-34.7177.29.9735.3987.218.7331.22-8.52-1.43-375.9868.6811.1324.350.02-7.420
19Q4 (4)45.0827.490.01.000.0000.0000.033.2215.430.06.8315.960.09.4-5.150.08.7200.019.2318.630.09.72-3.860.0000.031.28-10.880.09.150.440.07.640.00.02.370.00.070.210.780.080.219.310.0-8.4-121.050.061.83.740.00.0200.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。