損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 36.33 | -0.25 | 30.3 | 1.68 | 5.5 | 12.47 | 0.04 | 300.0 | 0.1 | 42.86 | 0.06 | -14.29 | 0.04 | -50.0 | 0 | 0 | 0.28 | -39.13 | 0 | 0 | 2.7 | 0 | -0.01 | 0 | 2.95 | 304.11 | 3.48 | 41.46 | 2.92 | 50.52 | 0.56 | 9.8 | 16.19 | -22.42 | 3.64 | 46.77 | -0.04 | 0 | 0.00 | 0 | 72 | 4.35 | 4.82 | 25.52 |
| 2022 (9) | 36.42 | -7.42 | 29.8 | -7.97 | 4.89 | 4.94 | 0.01 | 0 | 0.07 | 0.0 | 0.07 | 16.67 | 0.08 | -27.27 | 0 | 0 | 0.46 | 35.29 | -0.03 | 0 | 0 | 0 | 0.41 | 0 | 0.73 | 386.67 | 2.46 | 0.82 | 1.94 | -1.52 | 0.51 | 8.51 | 20.87 | 8.7 | 2.48 | -9.49 | 1.68 | -33.6 | 0.00 | 0 | 69 | 0.0 | 3.84 | 4.63 |
| 2021 (8) | 39.34 | 18.07 | 32.38 | 18.74 | 4.66 | 10.17 | 0 | 0 | 0.07 | 0.0 | 0.06 | -14.29 | 0.11 | 83.33 | 0 | 0 | 0.34 | 70.0 | -0.01 | 0 | 0 | 0 | -0.17 | 0 | 0.15 | 0 | 2.44 | 37.08 | 1.97 | 41.73 | 0.47 | 23.68 | 19.20 | -10.7 | 2.74 | 36.32 | 2.53 | 26.5 | 0.00 | 0 | 69 | 0.0 | 3.67 | 28.32 |
| 2020 (7) | 33.32 | 11.59 | 27.27 | 11.22 | 4.23 | -8.64 | 0.01 | -66.67 | 0.07 | -30.0 | 0.07 | 16.67 | 0.06 | 0 | 0 | 0 | 0.2 | -48.72 | 0 | 0 | 0 | 0 | -0.18 | 0 | -0.05 | 0 | 1.78 | 131.17 | 1.39 | 178.0 | 0.38 | 46.15 | 21.50 | -37.15 | 2.01 | 179.17 | 2.00 | 227.87 | 0.00 | 0 | 69 | -1.43 | 2.86 | 60.67 |
| 2019 (6) | 29.86 | 16.23 | 24.52 | 19.38 | 4.63 | 10.24 | 0.03 | 50.0 | 0.1 | -23.08 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0.39 | 69.57 | -0.01 | 0 | 0 | 0 | -0.18 | 0 | 0.06 | -60.0 | 0.77 | -30.63 | 0.5 | 0 | 0.26 | -7.14 | 34.21 | 35.65 | 0.72 | 0 | 0.61 | 0 | 0.00 | 0 | 70 | 4.48 | 1.78 | 5.95 |
| 2018 (5) | 25.69 | 6.16 | 20.54 | 7.71 | 4.2 | -2.33 | 0.02 | 100.0 | 0.13 | -13.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 27.78 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.15 | 0 | 1.11 | 48.0 | -0.32 | 0 | 0.28 | 86.67 | 25.22 | 28.35 | -0.47 | 0 | -0.65 | 0 | 0.00 | 0 | 67 | 15.52 | 1.68 | 14.29 |
| 2017 (4) | 24.2 | 5.54 | 19.07 | 6.54 | 4.3 | 4.37 | 0.01 | 0.0 | 0.15 | 0.0 | 0 | 0 | 0.05 | -44.44 | 0 | 0 | 0.18 | 20.0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.09 | 0 | 0.75 | 5.63 | 0.6 | 9.09 | 0.15 | -6.25 | 19.65 | -12.04 | 0.88 | 4.76 | 0.96 | -9.43 | 0.00 | 0 | 58 | 7.41 | 1.47 | 9.7 |
| 2016 (3) | 22.93 | 13.12 | 17.9 | 10.49 | 4.12 | 4.04 | 0.01 | -50.0 | 0.15 | -6.25 | 0 | 0 | 0.09 | 0.0 | 0 | 0 | 0.15 | -6.25 | 0 | 0 | 0 | 0 | -0.29 | 0 | -0.21 | 0 | 0.71 | 373.33 | 0.55 | 400.0 | 0.16 | 220.0 | 22.34 | -29.5 | 0.84 | 320.0 | 1.06 | 960.0 | 0.00 | 0 | 54 | 3.85 | 1.34 | 52.27 |
| 2015 (2) | 20.27 | -7.91 | 16.2 | -7.16 | 3.96 | -8.55 | 0.02 | 100.0 | 0.16 | -15.79 | 0 | 0 | 0.09 | 0.0 | 0 | 0 | 0.16 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -82.61 | 0.15 | -68.09 | 0.11 | -60.71 | 0.05 | -72.22 | 31.69 | -20.2 | 0.20 | -60.78 | 0.10 | 42.86 | 0.00 | 0 | 52 | 8.33 | 0.88 | -30.71 |
| 2014 (1) | 22.01 | 8.75 | 17.45 | 9.13 | 4.33 | 2.12 | 0.01 | -66.67 | 0.19 | 0 | 0 | 0 | 0.09 | 0.0 | 0 | 0 | 0.2 | 53.85 | 0 | 0 | 0 | 0 | 0.13 | -23.53 | 0.23 | 0.0 | 0.47 | 104.35 | 0.28 | 180.0 | 0.18 | 38.46 | 39.71 | -30.0 | 0.51 | 142.86 | 0.07 | 0 | 0.00 | 0 | 48 | 2.13 | 1.27 | 35.11 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 8.21 | -17.57 | 5.8 | 7.24 | -9.5 | 17.92 | 1.78 | 28.06 | 41.27 | 0.03 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.08 | 14.29 | 14.29 | 0 | 0 | 0 | 2.7 | 0 | 0 | -0.23 | -227.78 | -53.33 | 2.5 | 986.96 | 6350.0 | 1.69 | 111.25 | 412.12 | 1.55 | 131.34 | 434.48 | 0.2 | 81.82 | 400.0 | 11.95 | -14.95 | 6.51 | 2.16 | 132.26 | 414.29 | -1.32 | -316.39 | -386.96 | 4.08 | 109.23 | 45.71 | 72 | 0.0 | 4.35 | 2.02 | 78.76 | 197.06 |
| 23Q3 (19) | 9.96 | 3.32 | 13.18 | 8.0 | 1.14 | 11.42 | 1.39 | 18.8 | 15.83 | 0 | -100.0 | 0 | 0.02 | -33.33 | 0.0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.0 | -22.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 157.14 | -30.77 | 0.23 | 35.29 | -23.33 | 0.8 | 9.59 | 11.11 | 0.67 | 28.85 | 21.82 | 0.11 | -35.29 | -35.29 | 14.05 | -40.59 | -41.14 | 0.93 | 24.0 | 17.72 | 0.61 | 24.49 | 74.29 | 1.95 | 93.07 | -18.07 | 72 | 2.86 | 4.35 | 1.13 | 5.61 | 6.6 |
| 23Q2 (18) | 9.64 | 13.28 | -7.75 | 7.91 | 10.63 | -6.94 | 1.17 | 1.74 | -6.4 | 0.01 | 0 | 0 | 0.03 | 50.0 | 50.0 | 0.02 | 0.0 | 0.0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 0.07 | 16.67 | -58.82 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.07 | 450.0 | -41.67 | 0.17 | 240.0 | 13.33 | 0.73 | 180.77 | -13.1 | 0.52 | 188.89 | -23.53 | 0.17 | 112.5 | 0.0 | 23.65 | -18.95 | 19.81 | 0.75 | 177.78 | -23.47 | 0.49 | 172.22 | -33.78 | 1.01 | 274.07 | -36.48 | 70 | 1.45 | 1.45 | 1.07 | 78.33 | -10.08 |
| 23Q1 (17) | 8.51 | 9.66 | -9.47 | 7.15 | 16.45 | -10.4 | 1.15 | -8.73 | -2.54 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.04 | -50.0 | 33.33 | 0 | 0 | 0 | 0.06 | -14.29 | -53.85 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 86.67 | -110.53 | 0.05 | 225.0 | -84.38 | 0.26 | -21.21 | -53.57 | 0.18 | -37.93 | -58.14 | 0.08 | 100.0 | -42.86 | 29.18 | 160.07 | 19.44 | 0.27 | -35.71 | -55.74 | 0.18 | -60.87 | 20.0 | 0.27 | -90.36 | -55.74 | 69 | 0.0 | 0.0 | 0.6 | -11.76 | -34.07 |
| 22Q4 (16) | 7.76 | -11.82 | -21.14 | 6.14 | -14.48 | -25.76 | 1.26 | 5.0 | 10.53 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0.02 | 0.0 | 0.0 | 0.08 | 0 | -27.27 | 0 | 0 | 0 | 0.07 | -22.22 | 800.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.15 | -157.69 | -650.0 | -0.04 | -113.33 | -180.0 | 0.33 | -54.17 | -31.25 | 0.29 | -47.27 | -38.3 | 0.04 | -76.47 | 300.0 | 11.22 | -53.0 | 484.38 | 0.42 | -46.84 | -38.24 | 0.46 | 31.43 | -20.69 | 2.80 | 17.65 | -2.1 | 69 | 0.0 | 0.0 | 0.68 | -35.85 | -15.0 |
| 22Q3 (15) | 8.8 | -15.79 | -12.52 | 7.18 | -15.53 | -13.39 | 1.2 | -4.0 | -8.4 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.09 | -47.06 | -35.71 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.26 | 116.67 | 2700.0 | 0.3 | 100.0 | 200.0 | 0.72 | -14.29 | 26.32 | 0.55 | -19.12 | 10.0 | 0.17 | 0.0 | 142.86 | 23.87 | 20.92 | 88.84 | 0.79 | -19.39 | 9.72 | 0.35 | -52.7 | -37.5 | 2.38 | 49.69 | 9.17 | 69 | 0.0 | 0.0 | 1.06 | -10.92 | 20.45 |
| 22Q2 (14) | 10.45 | 11.17 | 5.34 | 8.5 | 6.52 | 5.33 | 1.25 | 5.93 | 9.65 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | -0.03 | -200.0 | 0 | 0 | 0 | 0 | 0.17 | 30.77 | 30.77 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0.12 | -36.84 | 220.0 | 0.15 | -53.12 | 1600.0 | 0.84 | 50.0 | 20.0 | 0.68 | 58.14 | 36.0 | 0.17 | 21.43 | -15.0 | 19.74 | -19.2 | -31.91 | 0.98 | 60.66 | 36.11 | 0.74 | 393.33 | 4.23 | 1.59 | 160.66 | 8.9 | 69 | 0.0 | 0.0 | 1.19 | 30.77 | 19.0 |
| 22Q1 (13) | 9.4 | -4.47 | -1.16 | 7.98 | -3.51 | 2.97 | 1.18 | 3.51 | 10.28 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.03 | -72.73 | 0 | 0 | 0 | 0 | 0.13 | 1400.0 | 62.5 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.19 | 1050.0 | 575.0 | 0.32 | 540.0 | 3100.0 | 0.56 | 16.67 | -18.84 | 0.43 | -8.51 | -15.69 | 0.14 | 1300.0 | -22.22 | 24.43 | 1172.4 | -7.71 | 0.61 | -10.29 | -17.57 | 0.15 | -74.14 | -78.26 | 0.61 | -78.67 | -17.57 | 69 | 0.0 | 0.0 | 0.91 | 13.75 | -7.14 |
| 21Q4 (12) | 9.84 | -2.19 | 22.39 | 8.27 | -0.24 | 31.69 | 1.14 | -12.98 | -3.39 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.02 | 0.0 | 100.0 | 0.11 | 0 | 83.33 | 0 | 0 | 0 | -0.01 | -107.14 | -133.33 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.02 | -100.0 | 33.33 | 0.05 | -50.0 | 66.67 | 0.48 | -15.79 | -22.58 | 0.47 | -6.0 | 2.17 | 0.01 | -85.71 | -93.75 | 1.92 | -84.81 | -92.62 | 0.68 | -5.56 | 3.03 | 0.58 | 3.57 | -3.33 | 2.86 | 31.19 | 42.29 | 69 | 0.0 | 0.0 | 0.8 | -9.09 | -11.11 |
| 21Q3 (11) | 10.06 | 1.41 | 14.32 | 8.29 | 2.73 | 14.98 | 1.31 | 14.91 | 21.3 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 7.69 | 133.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 90.0 | 75.0 | 0.1 | 1100.0 | 1100.0 | 0.57 | -18.57 | 14.0 | 0.5 | 0.0 | 8.7 | 0.07 | -65.0 | 75.0 | 12.64 | -56.4 | 58.79 | 0.72 | 0.0 | 7.46 | 0.56 | -21.13 | -13.85 | 2.18 | 49.32 | 61.48 | 69 | 0.0 | 0.0 | 0.88 | -12.0 | 12.82 |
| 21Q2 (10) | 9.92 | 4.31 | 4.64 | 8.07 | 4.13 | 2.02 | 1.14 | 6.54 | 6.54 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 62.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -150.0 | 0 | -0.01 | -200.0 | 87.5 | 0.7 | 1.45 | 66.67 | 0.5 | -1.96 | 66.67 | 0.2 | 11.11 | 66.67 | 28.99 | 9.52 | 3.91 | 0.72 | -2.7 | 63.64 | 0.71 | 2.9 | 33.96 | 1.46 | 97.3 | 114.71 | 69 | 0.0 | 0.0 | 1.0 | 2.04 | 47.06 |
| 21Q1 (9) | 9.51 | 18.28 | 35.86 | 7.75 | 23.41 | 32.03 | 1.07 | -9.32 | 17.58 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.02 | 100.0 | 100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.08 | 166.67 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -33.33 | 0 | 0.01 | -66.67 | 0.0 | 0.69 | 11.29 | 187.5 | 0.51 | 10.87 | 200.0 | 0.18 | 12.5 | 200.0 | 26.47 | 1.77 | -2.11 | 0.74 | 12.12 | 196.0 | 0.69 | 15.0 | 213.64 | 0.74 | -63.18 | 196.0 | 69 | 0.0 | -1.43 | 0.98 | 8.89 | 96.0 |
| 20Q4 (8) | 8.04 | -8.64 | 6.49 | 6.28 | -12.9 | 2.11 | 1.18 | 9.26 | -6.35 | 0 | 0 | -100.0 | 0.02 | 100.0 | 0 | 0.01 | -66.67 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0.03 | -50.0 | -87.5 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 25.0 | 80.0 | 0.03 | 400.0 | -66.67 | 0.62 | 24.0 | 169.57 | 0.46 | 0.0 | 283.33 | 0.16 | 300.0 | 45.45 | 26.01 | 226.76 | -43.59 | 0.66 | -1.49 | 266.67 | 0.60 | -7.69 | 1400.0 | 2.01 | 48.89 | 175.34 | 69 | 0.0 | -1.43 | 0.9 | 15.38 | 80.0 |
| 20Q3 (7) | 8.8 | -7.17 | 31.34 | 7.21 | -8.85 | 33.03 | 1.08 | 0.93 | 10.2 | 0 | 0 | -100.0 | 0.01 | -50.0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 69.23 | -0.01 | 87.5 | 91.67 | 0.5 | 19.05 | 177.78 | 0.46 | 53.33 | 360.0 | 0.04 | -66.67 | -50.0 | 7.96 | -71.47 | -82.55 | 0.67 | 52.27 | 378.57 | 0.65 | 22.64 | 109.68 | 1.35 | 98.53 | 145.45 | 69 | 0.0 | -1.43 | 0.78 | 14.71 | 73.33 |
| 20Q2 (6) | 9.48 | 35.43 | 10.88 | 7.91 | 34.75 | 11.41 | 1.07 | 17.58 | -13.01 | 0 | 0 | -100.0 | 0.02 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -900.0 | -100.0 | 0.42 | 75.0 | 133.33 | 0.3 | 76.47 | 130.77 | 0.12 | 100.0 | 140.0 | 27.90 | 3.18 | -2.28 | 0.44 | 76.0 | 144.44 | 0.53 | 140.91 | 120.83 | 0.68 | 172.0 | 65.85 | 69 | -1.43 | -1.43 | 0.68 | 36.0 | 61.9 |
| 20Q1 (5) | 7.0 | -7.28 | -0.99 | 5.87 | -4.55 | 0.34 | 0.91 | -27.78 | -21.55 | 0 | -100.0 | 0 | 0.02 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -75.0 | -40.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.01 | -88.89 | -92.31 | 0.24 | 4.35 | 33.33 | 0.17 | 41.67 | 6.25 | 0.06 | -45.45 | 200.0 | 27.04 | -41.36 | 97.66 | 0.25 | 38.89 | 8.7 | 0.22 | 450.0 | 450.0 | 0.25 | -65.75 | 8.7 | 70 | 0.0 | 1.45 | 0.5 | 0.0 | 19.05 |
| 19Q4 (4) | 7.55 | 12.69 | 0.0 | 6.15 | 13.47 | 0.0 | 1.26 | 28.57 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.24 | 500.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.15 | -15.38 | 0.0 | 0.09 | 175.0 | 0.0 | 0.23 | 27.78 | 0.0 | 0.12 | 20.0 | 0.0 | 0.11 | 37.5 | 0.0 | 46.11 | 1.1 | 0.0 | 0.18 | 28.57 | 0.0 | 0.04 | -87.1 | 0.0 | 0.73 | 32.73 | 0.0 | 70 | 0.0 | 0.0 | 0.5 | 11.11 | 0.0 |
| 19Q3 (3) | 6.7 | -21.64 | 0.0 | 5.42 | -23.66 | 0.0 | 0.98 | -20.33 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.13 | 0 | 0.0 | -0.12 | -200.0 | 0.0 | 0.18 | 0.0 | 0.0 | 0.1 | -23.08 | 0.0 | 0.08 | 60.0 | 0.0 | 45.61 | 59.75 | 0.0 | 0.14 | -22.22 | 0.0 | 0.31 | 29.17 | 0.0 | 0.55 | 34.15 | 0.0 | 70 | 0.0 | 0.0 | 0.45 | 7.14 | 0.0 |
| 19Q2 (2) | 8.55 | 20.93 | 0.0 | 7.1 | 21.37 | 0.0 | 1.23 | 6.03 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | -80.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.04 | -130.77 | 0.0 | 0.18 | 0.0 | 0.0 | 0.13 | -18.75 | 0.0 | 0.05 | 150.0 | 0.0 | 28.55 | 108.7 | 0.0 | 0.18 | -21.74 | 0.0 | 0.24 | 500.0 | 0.0 | 0.41 | 78.26 | 0.0 | 70 | 1.45 | 0.0 | 0.42 | 0.0 | 0.0 |
| 19Q1 (1) | 7.07 | 0.0 | 0.0 | 5.85 | 0.0 | 0.0 | 1.16 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 0.18 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 13.68 | 0.0 | 0.0 | 0.23 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.23 | 0.0 | 0.0 | 69 | 0.0 | 0.0 | 0.42 | 0.0 | 0.0 |
