玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
25Q1 (20)781.32.630.50-39.02-19.350.28-42.8616.670.50-82.58-19.359.874.228.8218.152.436.893.42-18.761.183.92-41.41-24.030.34-15.09.680.39-38.1-17.025.19-24.56-19.283.92-41.41-24.03-2.01-17.61-41.91
24Q4 (19)770.06.940.823.8-62.040.49-40.96140.162.8740.0-29.669.47-8.2415.3517.72-10.8249.284.21-48.66142.876.6913.39-64.450.4-52.94149.380.633.28-59.356.88-11.68-66.596.6913.39-64.45-1.3612.6728.33
24Q3 (18)770.06.940.7921.54-15.050.8397.6248.212.0562.75.1310.325.523.6119.8714.720.978.2081.4243.365.9016.14-12.070.8593.1849.120.6122.0-8.967.7925.24-2.625.9016.14-12.076.6713.1986.31
24Q2 (17)771.3210.00.654.84-13.330.4275.0-6.671.26103.2324.759.787.831.4517.322.0-3.514.5233.73-21.935.08-1.55-5.750.4441.94-21.430.56.38-3.856.22-3.27-18.165.08-1.55-5.759.16-33.2397.34
24Q1 (16)765.5610.140.62-71.3129.630.24119.6741.180.62-84.8129.639.0710.486.5816.9843.056.063.38134.4236.845.16-72.58137.790.31138.2747.620.47-69.68161.116.43-68.77110.135.16-72.58137.79-3.5430.48-99.09
23Q4 (15)720.04.352.16132.26414.29-1.22-317.86-390.484.08109.2345.718.21-17.575.811.87-39.68-43.23-9.82-271.68-307.1718.82180.48396.57-0.81-242.11-318.921.55131.34434.4820.59157.38382.218.82180.48396.57-7.1278.13-146.71
23Q3 (14)722.864.350.9324.017.720.5624.4475.01.9593.07-18.079.963.3213.1819.689.646.615.72-1.2119.676.7124.498.050.571.7935.710.6728.8521.828.005.26-1.966.7124.498.058.30100.8994.58
23Q2 (13)701.451.450.75177.78-23.470.45164.71-33.821.01274.07-36.489.6413.28-7.7517.9512.12-3.555.79134.41-13.455.39148.39-16.820.56166.67-20.00.52188.89-23.537.60148.37-5.945.39148.39-16.8211.4771.0352.59
23Q1 (12)690.00.00.27-35.71-55.740.17-59.5221.430.27-90.36-55.748.519.66-9.4716.01-23.435.42.47-47.89-5.02.17-42.74-52.10.21-43.24-12.50.18-37.93-58.143.06-28.34-48.912.17-42.74-52.1-1.08-41.28-14.14
22Q4 (11)690.00.00.42-46.84-38.240.4231.25-22.222.8017.65-2.17.76-11.82-21.1420.9113.2731.184.74-0.849.723.79-38.97-20.040.37-11.9-11.90.29-47.27-38.34.27-47.67-11.593.79-38.97-20.04-13.80-33.12-10.84
22Q3 (10)690.00.00.79-19.399.720.32-52.94-37.252.3849.699.178.8-15.79-12.5218.46-0.814.594.78-28.552.366.21-4.1725.960.42-40.0-10.640.55-19.1210.08.160.9944.686.21-4.1725.96-2.3120.63166.38
22Q2 (9)690.00.00.9860.6636.110.68385.714.621.59160.668.910.4511.175.3418.6122.51-0.326.69157.31-6.436.4843.0528.830.7191.67-1.410.6858.1436.08.0834.8914.126.4843.0528.833.3525.18155.82
22Q1 (8)690.00.00.61-10.29-17.570.14-74.07-78.120.61-78.67-17.579.4-4.47-1.1615.19-4.71-17.852.60-39.81-63.994.53-4.43-15.490.24-42.86-65.220.43-8.51-15.695.9924.02-17.834.53-4.43-15.49-3.33-7.92-34.09
21Q4 (7)690.00.00.68-5.563.030.545.88-1.822.8631.1942.299.84-2.1922.3915.94-9.69-27.184.32-7.49-40.664.74-3.85-16.70.42-10.64-28.810.47-6.02.174.83-14.36-37.114.74-3.85-16.7-0.39-2.78-7.83
21Q3 (6)690.00.00.720.07.460.51-21.54-15.02.1849.3261.4810.061.4114.3217.65-5.46-2.544.67-34.69-20.174.93-1.99-5.920.47-33.8-7.840.50.08.75.64-20.34-0.884.93-1.99-5.922.86-1.35-9.99
21Q2 (5)690.00.00.72-2.763.640.651.5632.651.4697.3114.719.924.314.6418.670.9712.547.15-0.9733.95.03-6.1656.70.712.939.220.5-1.9666.677.08-2.8859.15.03-6.1656.7--0.00
21Q1 (4)690.00.00.7412.120.00.6416.360.00.74-63.180.09.5118.280.018.49-15.530.07.22-0.820.05.36-5.80.00.6916.950.00.5110.870.07.29-5.080.05.36-5.80.0--0.00
20Q4 (3)690.00.00.66-1.490.00.55-8.330.02.0148.890.08.04-8.640.021.8920.870.07.2824.440.05.698.590.00.5915.690.00.460.00.07.6834.970.05.698.590.0--0.00
20Q3 (2)690.00.00.6752.270.00.6022.450.01.3598.530.08.8-7.170.018.119.160.05.859.550.05.2463.240.00.510.00.00.4653.330.05.6927.870.05.2463.240.0--0.00
20Q2 (1)690.00.00.440.00.00.490.00.00.680.00.09.480.00.016.590.00.05.340.00.03.210.00.00.510.00.00.30.00.04.450.00.03.210.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2025/53.58-19.32.3817.8811.9111.88N/A-
2025/44.4414.6530.0414.314.5811.2N/A-
2025/33.8733.3816.919.878.769.870.78-
2025/22.9-6.439.176.04.089.050.85-
2025/13.11.49-15.773.1-15.779.270.83-
2024/123.05-2.0539.638.636.349.470.79-
2024/113.12-5.44.0635.584.219.940.75-
2024/103.3-6.568.7332.464.2310.220.73-
2024/93.533.9410.4129.173.7410.320.68-
2024/83.39-0.13-6.9725.642.889.660.72-
2024/73.418.348.922.254.589.770.71-
2024/62.87-17.87-12.3718.853.849.780.74-
2024/53.52.53.4315.987.4210.220.71-
2024/43.413.0714.3912.488.68.80.82-
2024/33.3158.77-10.169.076.579.070.84-
2024/22.08-43.36-22.525.7619.347.950.96-
2024/13.6868.2371.913.6871.918.860.86主要係因應農曆假期客戶提前備貨,且去年一月工作日數較少,致使本月營收較去年同期成長。
2023/122.19-26.98-15.9636.33-0.158.210.93-
2023/113.0-1.169.2334.141.069.220.83-
2023/103.03-5.1123.331.150.349.870.78-
2023/93.19-12.4315.0428.12-1.629.960.79-
2023/83.6516.9126.4424.92-3.4110.040.79-
2023/73.12-4.782.4421.27-7.179.780.81-
2023/63.28-3.052.6318.15-8.659.640.84-
2023/53.3813.36-13.8214.87-10.8210.040.81-
2023/42.98-19.05-10.6111.49-9.99.350.87-
2023/33.6836.947.048.51-9.658.511.01-
2023/22.6925.6714.524.83-19.277.431.15-
2023/12.14-17.76-41.12.14-41.17.491.15-
2022/122.6-5.09-16.7136.38-7.587.81.05-
2022/112.7411.57-21.9233.78-6.797.981.02-
2022/102.46-11.46-23.3531.04-5.178.121.01-
2022/92.78-3.75-20.4528.58-3.28.710.89-
2022/82.88-5.27-9.425.8-0.989.120.85-
2022/73.05-4.61-10.9422.920.1810.160.76-
2022/63.19-18.63.3819.872.1310.450.83-
2022/53.9217.5917.4116.681.910.70.81-
2022/43.34-3.06-4.6812.76-2.079.130.95-
2022/33.4446.52-8.369.42-1.19.421.06-
2022/22.35-35.360.285.983.649.111.1-
2022/13.6316.285.923.635.9210.270.97-
2021/123.12-11.039.1939.3718.259.840.96-
2021/113.519.5328.7636.2419.110.210.93-
2021/103.21-8.1230.432.7318.149.880.96-
2021/93.499.6116.6529.5216.9410.091.0-
2021/83.18-6.885.0626.0617.099.691.04-
2021/73.4210.7223.3422.8818.999.851.02-
2021/63.09-7.5513.4919.4618.269.930.92-
2021/53.34-4.541.5916.3719.210.60.87-
2021/43.5-6.810.3813.0324.759.60.96-
2021/33.7660.3539.639.5336.999.530.81-
2021/22.34-31.7322.335.7735.328.630.9-
2021/13.4319.8645.873.4345.879.020.86-
2020/122.864.925.6133.2911.368.050.87-
2020/112.7310.936.3830.4310.28.180.85-
2020/102.46-17.81-9.2827.710.68.480.82-
2020/92.99-1.2733.9825.2513.028.80.71-
2020/83.039.3232.3622.2610.78.520.73-
2020/72.771.8826.5819.227.910.0N/A-
2020/62.72-17.2513.4516.455.30.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2024 (10)776.942.75-24.452.00038.636.3318.028.555.16253.425.71-28.891.99275.472.65-23.852.21-24.32
2023 (9)724.353.6446.77-0.04036.33-0.2516.60-8.691.46-69.338.0350.370.53-69.363.4841.462.9250.52
2022 (8)690.02.48-9.491.55-33.4836.42-7.4218.182.834.76-18.215.346.591.73-24.452.460.821.94-1.52
2021 (7)690.02.7436.322.3325.9539.3418.0717.68-2.75.826.015.0119.862.2925.142.4437.081.9741.73
2020 (6)69-1.432.01179.171.85230.3633.3211.5918.171.575.49131.654.18147.341.83157.751.78131.171.39178.0
2019 (5)704.480.7200.56029.8616.2317.89-10.862.37-36.461.6900.71-26.040.77-30.630.50
2018 (4)6715.52-0.470-0.60025.696.1620.07-5.293.738.43-1.2300.9615.661.1148.0-0.320
2017 (3)587.410.884.760.88-9.2824.25.5421.19-3.423.44-13.782.483.330.83-9.780.755.630.69.09
2016 (2)543.850.84320.00.97977.7822.9313.1221.949.213.99612.52.40361.540.92736.360.71373.330.55400.0
2015 (1)528.330.20-60.780.0950.020.27-7.9120.0900.5600.5200.11-54.170.15-68.090.11-60.71

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。