損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)3.713.926.610.761.332.72.122.426.530.0620.050.00000.010.00000000000000000-0.11-257.14-1000.0-0.06-150.0-400.00.77-10.470.00.58-15.94-1.690.217.6511.1125.2726.17.721.52-15.56-2.561.6812.012.04.8645.51-34.85380.00.00.96-8.57-1.03
23Q3 (19)3.5713.690.00.7520.9717.192.07-7.170.00.050.066.670000.01000000000000000000.070-41.670.12140.0-20.00.86152.94-14.00.69146.43-12.660.17183.33-19.0520.0414.58-3.71.80143.24-13.881.50145.9-10.713.34116.88-43.39380.00.01.0598.11-11.76
23Q2 (18)3.144.32-8.720.62-8.825.082.239.3110.40.050.0150.000000-100.00000000000000000100.0-100.00.0566.67-44.440.346.25-63.040.28-9.68-61.110.06200.0-70.017.49240.94-20.280.74-7.5-60.640.61-17.57-63.251.5492.5-59.58380.00.00.533.92-51.82
23Q1 (17)3.01-13.51-15.690.68-8.1136.02.042.51-5.120.0525.0400.000000-100.0000000000000000-0.02-100.0-140.00.0350.0-50.00.32-58.44-67.350.31-47.46-57.530.02-88.89-91.675.13-78.13-79.460.80-48.72-58.550.74-50.67-57.950.80-89.28-58.55380.00.00.51-47.42-56.03
22Q4 (16)3.48-2.52-8.90.7415.6213.851.99-3.86-1.970.0433.33300.000000-100.0000000000000000-0.01-108.330.00.02-86.6700.77-23.0-32.460.59-25.32-39.80.18-14.2912.523.4612.7366.981.56-25.36-39.531.50-10.71-41.867.4626.4425.59380.00.00.97-18.49-26.52
22Q3 (15)3.573.783.780.648.471.592.072.486.150.0350.0200.00000-100.0-100.00000000000000000.1271.4300.1566.671400.01.08.714.940.799.7231.670.215.0-22.2220.81-5.15-32.042.0911.1732.281.681.28.395.9054.8675.6380.00.01.198.1814.42
22Q2 (14)3.44-3.6412.420.5918.0-9.232.02-6.059.780.02100.0100.00000.010.00.00000000000000000.0740.0800.00.0950.01000.00.92-6.1264.290.72-1.3784.620.2-16.6717.6521.94-12.13-26.991.88-2.5982.521.66-5.6858.13.8197.41115.25380.00.01.1-5.1741.03
22Q1 (13)3.57-6.5433.210.5-23.08-1.962.155.9120.110.010.00.00000.010.00.00000000000000000.05600.0400.00.060200.00.98-14.04151.280.73-25.51160.710.2450.0118.1824.9777.72-12.171.93-25.19160.811.76-31.78158.821.93-67.51160.81380.00.01.16-12.1290.16
21Q4 (12)3.8211.0545.80.653.1712.072.034.120.120.010.00.00000.010.00.0000000000000000-0.01083.330-100.0100.01.1431.03280.00.9863.33366.670.16-40.74100.014.05-54.11-49.682.5863.29360.712.5866.45279.415.9476.7946.67380.00.01.3226.92153.85
21Q3 (11)3.4412.4212.790.63-3.086.781.955.9810.170.010.00.00000.010.00.00000000000000000100.0100.00.01200.0200.00.8755.3627.940.653.857.140.2758.82107.6930.621.964.541.5853.48.221.5547.623.333.3689.83-3.72380.00.01.0433.3315.56
21Q2 (10)3.0614.18-2.550.6527.4532.651.842.79-0.540.010.00.00000.010.00.0000000000000000-0.01-200.066.67-0.01-150.050.00.5643.59-28.210.3939.29-36.070.1754.55-5.5630.055.733.51.0339.19-35.221.0554.41-36.751.77139.19-12.81380.00.00.7827.87-21.21
21Q1 (9)2.682.297.630.51-12.0718.61.795.92-3.240.010.00.00000.010.00.00000000000000000.01116.67-50.00.02140.00.00.3930.069.570.2833.3364.710.1137.583.3328.431.830.960.7432.1468.180.680.074.360.74-81.7368.18380.00.00.6117.3117.31
20Q4 (8)2.62-14.12.340.58-1.6948.721.69-4.52-7.650.010.0-50.00000.010.00000000000000000-0.06-200.0-200.0-0.05-400.0-400.00.3-55.88-9.090.21-62.5-22.220.08-38.4633.3327.9250.0345.420.56-61.64-20.00.68-54.67-8.114.0516.0574.57380.00.00.52-42.22-5.45
20Q3 (7)3.05-2.8724.490.5920.4178.791.77-4.32-0.560.010.0-50.00000.010.00000000000000000-0.0233.330-0.0150.0-200.00.68-12.8294.290.56-8.2115.380.13-27.7844.4418.61-17.33-30.511.46-8.18114.711.50-9.64127.273.4971.92115.43380.00.00.9-9.0960.71
20Q2 (6)3.1426.130.830.4913.9525.641.850.09.470.010.0-50.00000.010.00000000000000000-0.03-250.0-400.0-0.02-200.0-150.00.78239.13122.860.61258.82134.620.18200.0100.022.51-20.06-14.211.59261.36137.311.66325.64186.212.03361.36115.96380.00.00.9990.3880.0
20Q1 (5)2.49-2.7313.70.4310.2613.161.851.0911.450.01-50.00.00000.01000000000000000000.02200.000.02300.000.23-30.364.290.17-37.0470.00.060.050.028.1646.671.330.44-37.1462.960.39-47.350.00.44-81.0362.96380.00.00.52-5.4548.57
19Q4 (4)2.564.490.00.3918.180.01.832.810.00.020.00.0000.0000.0000.0000.0000.0000.0000.0-0.0200.0-0.01-200.00.00.33-5.710.00.273.850.00.06-33.330.019.20-28.30.00.702.940.00.7412.120.02.3243.210.0380.00.00.55-1.790.0
19Q3 (3)2.452.080.00.33-15.380.01.785.330.00.020.00.0000.0000.0000.0000.0000.0000.0000.00-100.00.00.01-75.00.00.350.00.00.260.00.00.090.00.026.782.060.00.681.490.00.6613.790.01.6272.340.0380.00.00.561.820.0
19Q2 (2)2.49.590.00.392.630.01.691.810.00.02100.00.0000.0000.0000.0000.0000.0000.0000.00.0100.00.0400.00.35150.00.00.26160.00.00.09125.00.026.24-5.580.00.67148.150.00.58123.080.00.94248.150.0380.00.00.5557.140.0
19Q1 (1)2.190.00.00.380.00.01.660.00.00.010.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.140.00.00.10.00.00.040.00.027.790.00.00.270.00.00.260.00.00.270.00.0380.00.00.350.00.0
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)13.42-4.622.8213.718.462.670.21110.0000.020.00000000000-0.0500.14-56.252.29-37.61.85-34.860.44-47.6219.33-15.074.83-34.024.50-32.130.000380.03.04-30.91
2022 (9)14.078.232.481.648.248.280.1150.0000.020.000000000000.2300.321500.03.6723.572.8425.660.8418.3122.76-4.537.3225.136.6312.560.000380.04.417.33
2021 (8)13.014.942.4417.317.616.140.040.0000.02-33.330000000000-0.0100.0202.9749.252.2646.750.7157.7823.845.355.8545.895.8939.90.000380.03.7527.55
2020 (7)11.3117.942.0839.67.172.870.04-42.86000.0350.00000000000-0.090-0.0601.9970.091.5475.00.4555.1722.63-8.084.0175.114.2187.950.000380.02.9446.27
2019 (6)9.5912.961.495.676.9710.460.0775.0000.0200000000000-0.0100.03-57.141.1739.290.8833.330.2970.5924.6218.882.2933.142.2444.520.000380.02.0160.8
2018 (5)8.497.881.412.926.316.410.0433.33000000000000000.0400.0700.8464.710.6678.380.1721.4320.71-23.271.7275.511.5539.640.000380.01.2535.87
2017 (4)7.879.311.378.735.93-7.20.030.000000000000000-0.080-0.0500.5100.3700.14366.6726.9900.9801.1100.000380.00.921214.29
2016 (3)7.2-13.251.26-11.896.39-1.990.03-50.000000000000000-0.0100.09-52.63-0.350-0.3700.03-72.730.000-0.990-1.2100.000380.00.07-92.86
2015 (2)8.3-4.051.43-20.996.52-2.250.06-25.00.03-50.00000000000000.06100.00.19375.00.54170.00.43104.760.11020.4601.13105.450.6340.00.000380.00.9832.43
2014 (1)8.65-8.851.8111.046.67-10.470.08-20.00.0600000000000000.0300.0400.2-50.00.21-25.0-0.0100.0000.55-24.660.45-39.190.000380.00.74-20.43

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。