損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 (5) | 0.03 | 0.0 | 0.02 | -33.33 | 0.24 | 33.33 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.25 | 0 | -0.25 | 0 | 0 | 0 | 0.00 | 0 | -0.40 | 0 | -0.29 | 0 | 0.00 | 0 | 62 | 51.22 | -0.23 | 0 |
| 2024 (4) | 0.03 | 50.0 | 0.03 | 0.0 | 0.18 | 20.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.05 | 0.0 | -0.13 | 0 | -0.16 | 0 | 0.03 | -66.67 | 0.00 | 0 | -0.41 | 0 | -0.26 | 0 | 0.00 | 0 | 41 | 0.0 | -0.13 | 0 |
| 2023 (3) | 0.02 | -77.78 | 0.03 | -70.0 | 0.15 | -21.05 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -88.89 | -0.11 | 0 | -0.2 | 0 | 0.09 | -18.18 | 0.00 | 0 | -0.50 | 0 | -0.30 | 0 | 0.00 | 0 | 41 | 0.0 | -0.1 | 0 |
| 2022 (2) | 0.09 | -96.6 | 0.1 | -95.67 | 0.19 | -52.5 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.47 | 0 | 0 | 0 | 0.03 | 0 | 0.45 | 2150.0 | 0.26 | 0 | 0.15 | 0 | 0.11 | -8.33 | 41.54 | 0 | 0.37 | 0 | -0.37 | 0 | 0.00 | 0 | 41 | 0.0 | 0.27 | 0 |
| 2021 (1) | 2.65 | -50.09 | 2.31 | -49.89 | 0.4 | -31.03 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0.02 | 0 | -0.04 | 0 | -0.15 | 0 | 0.12 | 200.0 | 0.00 | 0 | -0.38 | 0 | -0.21 | 0 | 0.00 | 0 | 41 | 10.81 | 0 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26Q1 (8) | 0.01 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.05 | 0.0 | -37.5 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | -0.05 | 28.57 | 28.57 | -0.05 | 28.57 | 28.57 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.06 | 45.45 | 53.85 | -0.06 | 14.29 | 40.0 | -0.06 | 85.0 | 53.85 | 82 | 32.26 | 64.0 | -0.04 | 33.33 | 33.33 |
| 25Q4 (7) | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0.05 | 0.0 | -37.5 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.01 | 66.67 | -150.0 | -0.07 | 12.5 | -16.67 | -0.07 | 12.5 | -75.0 | 0 | 0 | 100.0 | 0.00 | 0 | 0 | -0.11 | 0.0 | -10.0 | -0.07 | -16.67 | 0.0 | -0.40 | -29.03 | 2.44 | 62 | -7.46 | 51.22 | -0.06 | 14.29 | 0.0 |
| 25Q3 (6) | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | -50.0 | 0.05 | -16.67 | 25.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.03 | -250.0 | 0 | -0.08 | -100.0 | -60.0 | -0.08 | -100.0 | 11.11 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | -0.11 | -57.14 | 52.17 | -0.06 | 14.29 | 45.45 | -0.31 | -63.16 | 0.0 | 67 | 11.67 | 63.41 | -0.07 | -75.0 | -40.0 |
| 25Q2 (5) | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.06 | -25.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | -0.04 | 42.86 | -100.0 | -0.04 | 42.86 | -100.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.07 | 46.15 | -75.0 | -0.07 | 30.0 | -75.0 | -0.19 | -46.15 | -137.5 | 60 | 20.0 | 46.34 | -0.04 | 33.33 | -100.0 |
| 25Q1 (4) | 0.01 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.08 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | -50.0 | 0.0 | -0.07 | -16.67 | 0.0 | -0.07 | -75.0 | 0.0 | 0 | 100.0 | 0.0 | 0.00 | 0 | 0.0 | -0.13 | -30.0 | 0.0 | -0.10 | -42.86 | 0.0 | -0.13 | 68.29 | 0.0 | 50 | 21.95 | 0.0 | -0.06 | 0.0 | 0.0 |
| 24Q4 (3) | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0.08 | 100.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 200.0 | 0.0 | 0.02 | 0 | 0.0 | -0.06 | -20.0 | 0.0 | -0.04 | 55.56 | 0.0 | -0.02 | -140.0 | 0.0 | 0.00 | 0 | 0.0 | -0.10 | 56.52 | 0.0 | -0.07 | 36.36 | 0.0 | -0.41 | -32.26 | 0.0 | 41 | 0.0 | 0.0 | -0.06 | -20.0 | 0.0 |
| 24Q3 (2) | 0.01 | 0.0 | 0.0 | 0.02 | 100.0 | 0.0 | 0.04 | 33.33 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.05 | -150.0 | 0.0 | -0.09 | -350.0 | 0.0 | 0.05 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.23 | -475.0 | 0.0 | -0.11 | -175.0 | 0.0 | -0.31 | -287.5 | 0.0 | 41 | 0.0 | 0.0 | -0.05 | -150.0 | 0.0 |
| 24Q2 (1) | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | -0.08 | 0.0 | 0.0 | 41 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 |