資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)1.73-4.950000000.02-77.78-0.200.01-50.050.00125.00.04-33.330.210.000004.060.00000-1.230-1.23000-1.2300.000
2022 (9)1.82119.280000000.09-96.60.1500.02-66.6722.22881.480.06-57.140.210.000004.060.00000-1.030-1.03000-1.0300.000
2021 (8)0.83118.420000002.65-50.09-0.1500.06-96.392.26-92.760.1416.670.210.000004.060.00000-0.870-0.870-0.350-1.2200.000
2020 (7)0.38-11.630.1-82.460.030.0005.31-7.170.07-53.331.6629.6931.2639.70.12-7.690.210.00.25400.0004.0617.340000-0.310-0.310-0.770-1.0800.000
2019 (6)0.43-24.560.5716.330.030.0005.7242.290.15-71.151.28-14.0922.38-39.630.1318.180.210.00.05-37.5003.46-29.10000-0.380-0.380-1.030-1.4100.000
2018 (5)0.57235.290.49226.670.03-57.14004.02737.50.52766.671.497350.037.06789.550.1122.220.210.00.08-87.1004.880.00000-1.940-1.940-1.120-3.0600.000
2017 (4)0.17183.330.15-82.760.07-65.0000.48-71.260.0600.02-90.04.17-65.210.09-50.00.210.00.62-38.0004.8869.440000-3.50-3.5000-3.500.000
2016 (3)0.06-45.450.87-69.690.20001.6770.41-1.6900.2-31.0311.98-59.530.18-90.110.210.01.00002.88-49.910000-2.260-2.26000-2.2600.000
2015 (2)0.11-81.672.87655.2600000.98-47.03-1.4300.29-17.1429.5956.411.82451.520.210.000005.752.130000-3.50-3.5000-3.500.000
2014 (1)0.6-25.930.38-45.7100001.85-46.53-0.3100.35-63.1618.92-31.10.33-5.710.210.000005.630.360000-2.050-2.05000-2.0500.02-53.04
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)1.73-2.26-4.950000000000-100.0-100.0-0.13-1200.0-225.00.010.0-50.033.3333.3333.330.040.0-33.330.210.00.00000004.060.00.0000000-1.23-10.81-19.42-1.23-10.81-19.42000-1.23-10.81-19.420.0000
23Q3 (19)1.770.0-4.840000000000.010.00.0-0.0166.67-103.850.010.0-66.6725.000.00.00.040.0-42.860.210.00.00000004.060.00.0000000-1.11-1.83-12.12-1.11-1.83-12.12000-1.11-1.83-12.120.0000
23Q2 (18)1.77-1.6758.040000000000.010.0-50.0-0.030.00.00.01-50.0-66.6725.00-37.575.00.04-20.0-60.00.210.00.00000004.060.00.0000000-1.09-2.8312.8-1.09-2.8312.8000-1.09-2.8312.80.0000
23Q1 (17)1.8-1.162.160000000000.010.0-75.0-0.0325.025.00.020.0-60.040.0060.01204.00.05-16.67-58.330.210.00.00000004.060.00.0000000-1.06-2.9113.11-1.06-2.9113.11000-1.06-2.9113.110.0000
22Q4 (16)1.82-2.15119.280000000000.010.0-80.0-0.04-115.3876.470.02-33.33-66.6725.000.01000.00.06-14.29-57.140.210.00.00000004.060.00.0000000-1.03-4.04-18.39-1.03-4.04-18.3900100.0-1.03-4.0415.570.0000
22Q3 (15)1.8666.07108.990000000000.01-50.0-90.00.26966.67966.670.030.0-87.525.0075.0310.420.07-30.0-53.330.210.00.00000004.060.00.0000000-0.9920.8-43.48-0.9920.8-43.4800100.0-0.9920.86.60.0000
22Q2 (14)1.120.9-7.4400-100.000-100.00000.02-50.0-98.61-0.0325.0-200.00.03-40.0-97.7414.29365.71-42.960.1-16.67-37.50.210.00.000-100.00004.060.00.0000000-1.25-2.46-89.39-1.25-2.46-89.3900100.0-1.25-2.46-32.980.0000
22Q1 (13)1.1133.7391.3800-100.000-100.00000.04-20.0-96.19-0.0476.47-300.00.05-16.67-96.673.0734.97-88.940.12-14.299.090.210.00.000-100.00004.060.00.0000000-1.22-40.23-74.29-1.22-40.23-74.290100.0100.0-1.220.0-25.770.0000
21Q4 (12)0.83-6.74118.4200-100.000-100.00000.05-50.0-96.3-0.17-466.67-1800.00.06-75.0-96.392.27-62.69-92.730.14-6.6716.670.210.00.000-100.00004.060.00.0000000-0.87-26.09-180.65-0.87-26.09-180.65-0.355.4154.55-1.22-15.09-12.960.0000
21Q3 (11)0.89-26.4597.780-100.0-100.00-100.000000.1-93.06-93.2-0.03-200.0-175.00.24-81.95-81.826.09-75.68-74.760.15-6.25-31.820.210.00.00-100.0-100.00004.060.00.0000000-0.69-4.55-115.62-0.69-4.55-115.62-0.37-32.1455.42-1.06-12.777.830.0000
21Q2 (10)1.21108.62142.00.4275.0-46.150.1157.14266.670001.4437.14-6.490.0350.001.33-11.336.425.05-9.669.210.1645.4523.080.210.00.00.17-19.05466.670004.060.017.34000000-0.665.71-88.57-0.665.71-88.57-0.28-3.767.44-0.943.0922.310.0000
21Q1 (9)0.5852.6365.710.24140.0-64.710.07133.33133.330001.05-22.2210.530.02100.00.01.5-9.6466.6727.73-11.3169.130.11-8.330.00.210.00.00.21-16.0425.00004.060.017.34000000-0.7-125.81-100.0-0.7-125.81-100.0-0.2764.9473.53-0.9710.1929.20.0000
20Q4 (8)0.38-15.56-11.630.1-16.67-82.460.0300.00001.35-8.16-10.60.01-75.0-66.671.6625.7629.6931.2629.5539.460.12-45.45-7.690.210.00.00.25212.5400.00004.060.017.34000000-0.313.1218.42-0.313.1218.42-0.777.2325.24-1.086.0923.40.0000
20Q3 (7)0.45-10.0-36.620.12-84.62-80.330-100.0-100.00001.47-4.551.380.040-20.01.325.625.7124.135.2100.2269.23144.440.210.00.00.08166.6760.00004.0617.34-16.8000000-0.328.5782.42-0.328.5782.42-0.833.4914.43-1.154.9658.780.0000
20Q2 (6)0.542.8642.860.7814.7134.480.030.00.00001.5462.11-2.530-100.0-100.01.2538.8910.6222.9439.9100.1318.1862.50.210.00.00.03-25.0-50.00003.460.0-29.1000000-0.350.081.28-0.350.081.28-0.8615.6919.63-1.2111.6858.840.0000
20Q1 (5)0.35-18.640.00.6819.333.330.030.00.00000.95-37.09-18.80.02-33.330.00.9-29.69-9.0916.39-26.8700.11-15.3822.220.210.00.00.04-20.0-42.860003.460.0-29.1000000-0.357.8981.77-0.357.8981.77-1.020.974.67-1.372.8454.180.0000
19Q4 (4)0.43-39.440.00.57-6.560.00.030.00.0000.01.514.140.00.03-40.00.01.2821.90.022.4200.00.1344.440.00.210.00.00.050.00.0000.03.46-29.10.0000.0000.0-0.3879.120.0-0.3879.120.0-1.03-6.190.0-1.4149.460.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。